{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003909207","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003909207"},"registration_number":"40003909207","company_name":"Sabiedrība ar ierobežotu atbildību \"Frater\"","company_type":"SIA","registered_date":"2007-03-23","area_of_activity":{"nace_code":"4941","nace_description":"Kravu autotransports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,301272,72343,194625,4,"EUR"],[2024,228719,-54553,176025,4,"EUR"],[2023,219609,-19865,185921,4,"EUR"],[2022,298593,61509,190330,4,"EUR"],[2021,225052,-33255,104485,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":301272,"cogs":196172,"gross_prof":105100,"sell_exp":86460,"admin_exp":5411,"oth_op_rev":60000,"oth_op_exp":191,"interest_expenses":685,"income_before_income_taxes":72353,"provision_for_income_taxes":10,"income_after_income_taxes":72343,"net_income":72343},"balance_data":{"cash":31884,"accounts_receivable":25922,"inventories":90287,"cur_assets":148093,"fixed_assets":46532,"non_cur_assets":46532,"assets":194625,"cur_liab":158707,"equity":35918,"equities":194625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",196172,196172,false],["net_turnover_source","gross_profit_calc",105100,105100,false],["gross_profit_calc","selling_exp",86460,86460,false],["gross_profit_calc","admin_exp",5411,5411,false],["gross_profit_calc","other_op_exp_exp",191,191,false]]}},"financial_ratios":{"current_ratio":{"value":0.9331220425060016},"quick_ratio":{"value":0.36423094129433486},"net_profit_margin":{"value":0.24012520247484},"roa":{"value":0.37170456005138086},"roe":{"value":2.0141154852720087},"debt_to_equity":{"value":4.418592349239935,"negative_equity":false},"interest_coverage":{"value":106.62481751824818},"asset_turnover":{"value":1.5479614643545279},"altman_z_score":{"value":2.923111110732651},"roce":{"value":2.0334651149841307}},"source_ids":{"financial_statement_id":"2259947","income_statement_id":"2259947","balance_sheet_id":"2259947"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":228719,"cogs":210301,"gross_prof":18418,"sell_exp":67336,"admin_exp":4650,"oth_op_rev":11,"oth_op_exp":765,"interest_expenses":96,"income_before_income_taxes":-54418,"provision_for_income_taxes":135,"income_after_income_taxes":-54553,"net_income":-54553},"balance_data":{"cash":7387,"accounts_receivable":26071,"inventories":110886,"cur_assets":144344,"fixed_assets":31681,"non_cur_assets":31681,"assets":176025,"cur_liab":212450,"equity":-36425,"equities":176025},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210301,210301,false],["net_turnover_source","gross_profit_calc",18418,18418,false],["gross_profit_calc","selling_exp",67336,67336,false],["gross_profit_calc","admin_exp",4650,4650,false],["gross_profit_calc","other_op_exp_exp",765,765,false]]}},"financial_ratios":{"current_ratio":{"value":0.6794257472346434},"quick_ratio":{"value":0.15748646740409508},"net_profit_margin":{"value":-0.23851538350552426},"roa":{"value":-0.309916205084505},"roe":{"value":1.4976801647220315},"debt_to_equity":{"value":-5.832532601235415,"negative_equity":true},"interest_coverage":{"value":-565.8541666666666},"asset_turnover":{"value":1.2993552052265303},"altman_z_score":{"value":-0.18677124812144097},"roce":{"value":1.4913383665065203}},"source_ids":{"financial_statement_id":"2002286","income_statement_id":"2002286","balance_sheet_id":"2002286"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":219609,"cogs":163353,"gross_prof":56256,"sell_exp":69691,"admin_exp":5609,"oth_op_rev":600,"oth_op_exp":306,"interest_expenses":1115,"income_before_income_taxes":-19865,"income_after_income_taxes":-19865,"net_income":-19865},"balance_data":{"cash":13586,"accounts_receivable":20194,"inventories":105566,"cur_assets":139346,"fixed_assets":46575,"non_cur_assets":46575,"assets":185921,"cur_liab":167793,"equity":18128,"equities":185921},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163353,163353,false],["net_turnover_source","gross_profit_calc",56256,56256,false],["gross_profit_calc","selling_exp",69691,69691,false],["gross_profit_calc","admin_exp",5609,5609,false],["gross_profit_calc","other_op_exp_exp",306,306,false]]}},"financial_ratios":{"current_ratio":{"value":0.8304637261387543},"quick_ratio":{"value":0.2013194829343298},"net_profit_margin":{"value":-0.09045621991812722},"roa":{"value":-0.10684645629057503},"roe":{"value":-1.0958186231244484},"debt_to_equity":{"value":9.25601279788173,"negative_equity":false},"interest_coverage":{"value":-16.816143497757846},"asset_turnover":{"value":1.1811952388380011},"altman_z_score":{"value":0.8837505364605476},"roce":{"value":-1.0343115622241836}},"source_ids":{"financial_statement_id":"1896990","income_statement_id":"1896990","balance_sheet_id":"1896990"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":298593,"cogs":157228,"gross_prof":141365,"sell_exp":73212,"admin_exp":3906,"oth_op_exp":988,"interest_expenses":1550,"income_before_income_taxes":61709,"provision_for_income_taxes":200,"income_after_income_taxes":61509,"net_income":61509},"balance_data":{"cash":16138,"accounts_receivable":18547,"inventories":95561,"cur_assets":130246,"fixed_assets":60084,"non_cur_assets":60084,"assets":190330,"cur_liab":152417,"non_cur_liab":5914,"equity":31999,"equities":190330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",157228,157228,false],["net_turnover_source","gross_profit_calc",141365,141365,false],["gross_profit_calc","selling_exp",73212,73212,false],["gross_profit_calc","admin_exp",3906,3906,false],["gross_profit_calc","other_op_exp_exp",988,988,false]]}},"financial_ratios":{"current_ratio":{"value":0.8545372235380568},"quick_ratio":{"value":0.22756647880485772},"net_profit_margin":{"value":0.20599612181129498},"roa":{"value":0.32317028319235014},"roe":{"value":1.9222163192599768},"debt_to_equity":{"value":4.947998374949218,"negative_equity":false},"interest_coverage":{"value":40.81225806451613},"asset_turnover":{"value":1.568817317291021},"altman_z_score":{"value":2.7420996059410943},"roce":{"value":1.6685305831772743}},"source_ids":{"financial_statement_id":"1719364","income_statement_id":"1719364","balance_sheet_id":"1719364"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":225052,"cogs":188322,"gross_prof":36730,"sell_exp":65755,"admin_exp":3464,"oth_op_rev":1629,"oth_op_exp":939,"interest_expenses":1306,"income_before_income_taxes":-33105,"provision_for_income_taxes":150,"income_after_income_taxes":-33255,"net_income":-33255},"balance_data":{"cash":7371,"accounts_receivable":27647,"inventories":4963,"cur_assets":39981,"fixed_assets":64504,"non_cur_assets":64504,"assets":104485,"cur_liab":118732,"non_cur_liab":23263,"equity":-37510,"equities":104485},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",188322,188322,false],["net_turnover_source","gross_profit_calc",36730,36730,false],["gross_profit_calc","selling_exp",65755,65755,false],["gross_profit_calc","admin_exp",3464,3464,false],["gross_profit_calc","other_op_exp_exp",939,939,false]]}},"financial_ratios":{"current_ratio":{"value":0.33673314691911194},"quick_ratio":{"value":0.2949331267055217},"net_profit_margin":{"value":-0.14776584967029843},"roa":{"value":-0.31827535052878403},"roe":{"value":0.8865635830445214},"debt_to_equity":{"value":-3.7855238603039187,"negative_equity":true},"interest_coverage":{"value":-24.348392036753445},"asset_turnover":{"value":2.1539168301670095},"altman_z_score":{"value":0.2485951297329323},"roce":{"value":2.231978662174493}},"source_ids":{"financial_statement_id":"1381794","income_statement_id":"1381794","balance_sheet_id":"1381794"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.06.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.13","3.31","5.89",4,"359.95","~ 322.16"],[2023,"11.53","2.36","4.42",3,"360.16","~ 322.34"],[2022," -35.11","2.77","5.55",4,"339.18","~ 303.56"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.43","1.98","4.61",6,"751.28","~ 641.18"],["2026. gada 2. ceturksnis","-1.25","0.97","2.95",6,"480.75","~ 430.27"],["2026. gada 1. ceturksnis","5.77","1.05","1.88",5,"367.65","~ 329.05"],["2025. gada 4. ceturksnis","9.84","1.78","2.88",4,"704.02","~ 599.47"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.89,"employees":4,"gross_salary_raw":359.95404321893034,"gross_salary_formatted":"359.95","net_salary_formatted":"~ 322.16","vsaoi_employee_part":"37.80","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.89,"employees":4,"gross_salary_raw":359.95404321893034,"gross_salary_formatted":"359.95","net_salary_formatted":"~ 322.16","vsaoi_employee_part":"37.80","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",16840,"EUR","2023-05-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,7,"EUR"],[2009,3,"LVL"],[2011,2,"LVL"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-03-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV74ZZZ40003909207","K","SIA","2007-03-23","Ropažu nov., Ropažu pag., Villasmuiža, \"Diždalderi\"",2135,106049795,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4941  ","044410","Ropažu pag.","9.13","3.31","5.89",4],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","044410","Ropažu pag.","11.53","2.36","4.42",3],[2022,"sabiedrība ar ierobežotu atbildību","4941  ","044410","Ropažu pag."," -35.11","2.77","5.55",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.06.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FRATER SIA","2026. gada 3. ceturksnis","9.43","19.91","17.08","1.98","4.61","6"],["FRATER SIA","2026. gada 2. ceturksnis","-1.25","-1.3","3.87","0.97","2.95","6"],["FRATER SIA","2026. gada 1. ceturksnis","5.77","3.61","0.78","1.05","1.88","5"],["FRATER SIA","2025. gada 4. ceturksnis","9.84","5.18","0.00","1.78","2.88","4"]]}},"public_procurement":{"periods":{"no":"2026-04-29","lidz":"2026-04-29"},"kopigas_vienosanas_skaits":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}