{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003913734","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003913734"},"registration_number":"40003913734","company_name":"Sabiedrība ar ierobežotu atbildību \"VĀĢI\"","company_type":"SIA","registered_date":"2007-04-10","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,519540,408980,4780270,9,"EUR"],[2024,443021,54467,2814994,12,"EUR"],[2023,330273,5271,1451068,13,"EUR"],[2022,704853,28714,724844,11,"EUR"],[2021,500964,32334,627701,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":519540,"cogs":158099,"gross_prof":361441,"admin_exp":9390,"oth_op_rev":62645,"oth_op_exp":8856,"other_interest_revenues":4519,"interest_expenses":1379,"income_before_income_taxes":408980,"income_after_income_taxes":408980,"net_income":408980},"balance_data":{"cash":12797,"accounts_receivable":76247,"inventories":167,"cur_assets":89211,"investments":875400,"fixed_assets":1244658,"intangible_assets":2571001,"non_cur_assets":4691059,"assets":4780270,"cur_liab":88299,"non_cur_liab":3779147,"equity":912824,"equities":4780270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158099,158099,false],["net_turnover_source","gross_profit_calc",361441,361441,false],["gross_profit_calc","admin_exp",9390,9390,false],["gross_profit_calc","other_op_exp_exp",8856,8856,false],["gross_profit_calc","ebit_calc",343195,343195,false]]}},"financial_ratios":{"current_ratio":{"value":1.010328542792104},"quick_ratio":{"value":1.0084372416448657},"net_profit_margin":{"value":0.7871963660160911},"roa":{"value":0.08555583680419725},"roe":{"value":0.44803817603393425},"debt_to_equity":{"value":4.236792634724766,"negative_equity":false},"interest_coverage":{"value":297.57722987672224},"asset_turnover":{"value":0.108684237501229},"altman_z_score":{"value":0.6361937592610218},"roce":{"value":0.08745983297850733}},"source_ids":{"financial_statement_id":"2332622","income_statement_id":"2332622","balance_sheet_id":"2332622"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":443021,"cogs":284070,"gross_prof":158951,"admin_exp":16456,"oth_op_rev":22602,"oth_op_exp":42788,"other_interest_revenues":11167,"interest_expenses":79009,"income_before_income_taxes":54467,"income_after_income_taxes":54467,"net_income":54467},"balance_data":{"cash":12836,"accounts_receivable":946537,"inventories":93741,"cur_assets":1053114,"fixed_assets":711035,"intangible_assets":1050845,"non_cur_assets":1761880,"assets":2814994,"cur_liab":338107,"non_cur_liab":2428476,"equity":48411,"equities":2814994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",284070,284070,false],["net_turnover_source","gross_profit_calc",158951,158951,false],["gross_profit_calc","admin_exp",16456,16456,false],["gross_profit_calc","other_op_exp_exp",42788,42788,false],["gross_profit_calc","ebit_calc",99707,99707,false]]}},"financial_ratios":{"current_ratio":{"value":3.114735867639534},"quick_ratio":{"value":2.8374834002253726},"net_profit_margin":{"value":0.12294451053110349},"roa":{"value":0.019348886711659064},"roe":{"value":1.125095536138481},"debt_to_equity":{"value":57.14781764475016,"negative_equity":false},"interest_coverage":{"value":1.6893771595641003},"asset_turnover":{"value":0.157379021056528},"altman_z_score":{"value":0.5084193557656983},"roce":{"value":0.053888610986290456}},"source_ids":{"financial_statement_id":"2026794","income_statement_id":"2026794","balance_sheet_id":"2026794"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":330273,"cogs":260737,"gross_prof":69536,"admin_exp":19039,"oth_op_rev":21573,"oth_op_exp":41385,"interest_expenses":25414,"income_before_income_taxes":5271,"income_after_income_taxes":5271,"net_income":5271},"balance_data":{"cash":9678,"accounts_receivable":225726,"inventories":92573,"cur_assets":327977,"fixed_assets":476123,"intangible_assets":646968,"non_cur_assets":1123091,"assets":1451068,"cur_liab":76367,"non_cur_liab":1359517,"equity":15184,"equities":1451068},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",260737,260737,false],["net_turnover_source","gross_profit_calc",69536,69536,false],["gross_profit_calc","admin_exp",19039,19039,false],["gross_profit_calc","other_op_exp_exp",41385,41385,false],["gross_profit_calc","ebit_calc",9112,9112,false]]}},"financial_ratios":{"current_ratio":{"value":4.294747731349928},"quick_ratio":{"value":3.0825356502154073},"net_profit_margin":{"value":0.015959524393456322},"roa":{"value":0.003632496891944416},"roe":{"value":0.3471417281348788},"debt_to_equity":{"value":94.56559536354057,"negative_equity":false},"interest_coverage":{"value":1.2074053671204847},"asset_turnover":{"value":0.22760683854926164},"altman_z_score":{"value":0.43048339887166115},"roce":{"value":0.02232121748656617}},"source_ids":{"financial_statement_id":"1919630","income_statement_id":"1919630","balance_sheet_id":"1919630"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":704853,"cogs":633269,"gross_prof":71584,"admin_exp":15126,"oth_op_rev":25109,"oth_op_exp":45973,"interest_expenses":6880,"income_before_income_taxes":28714,"income_after_income_taxes":28714,"net_income":28714},"balance_data":{"cash":23662,"accounts_receivable":5578,"inventories":89676,"cur_assets":118916,"fixed_assets":487775,"intangible_assets":118153,"non_cur_assets":605928,"assets":724844,"cur_liab":94762,"non_cur_liab":598928,"equity":31154,"equities":724844},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",633269,633269,false],["net_turnover_source","gross_profit_calc",71584,71584,false],["gross_profit_calc","admin_exp",15126,15126,false],["gross_profit_calc","other_op_exp_exp",45973,45973,false],["gross_profit_calc","ebit_calc",10485,10485,false]]}},"financial_ratios":{"current_ratio":{"value":1.2548912011143707},"quick_ratio":{"value":0.30856250395728246},"net_profit_margin":{"value":0.040737572231373066},"roa":{"value":0.03961404109022079},"roe":{"value":0.9216793991140785},"debt_to_equity":{"value":22.266482634653656,"negative_equity":false},"interest_coverage":{"value":5.173546511627907},"asset_turnover":{"value":0.9724202725000138},"altman_z_score":{"value":1.202206306717218},"roce":{"value":0.0564910598937916}},"source_ids":{"financial_statement_id":"1754386","income_statement_id":"1754386","balance_sheet_id":"1754386"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":500964,"cogs":445835,"gross_prof":55129,"admin_exp":9756,"oth_op_rev":21240,"oth_op_exp":30374,"interest_expenses":3905,"income_before_income_taxes":32334,"income_after_income_taxes":32334,"net_income":32334},"balance_data":{"cash":5108,"accounts_receivable":9436,"inventories":99856,"cur_assets":114400,"fixed_assets":512981,"intangible_assets":320,"non_cur_assets":513301,"assets":627701,"cur_liab":40781,"non_cur_liab":563240,"equity":23680,"equities":627701},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",445835,445835,false],["net_turnover_source","gross_profit_calc",55129,55129,false],["gross_profit_calc","admin_exp",9756,9756,false],["gross_profit_calc","other_op_exp_exp",30374,30374,false],["gross_profit_calc","ebit_calc",14999,14999,false]]}},"financial_ratios":{"current_ratio":{"value":2.8052279247688876},"quick_ratio":{"value":0.35663666903705155},"net_profit_margin":{"value":0.0645435600162886},"roa":{"value":0.05151178666275823},"roe":{"value":1.3654560810810812},"debt_to_equity":{"value":25.50764358108108,"negative_equity":false},"interest_coverage":{"value":9.280153649167733},"asset_turnover":{"value":0.7980933597365625},"altman_z_score":{"value":1.1083843018500261},"roce":{"value":0.061744360389831665}},"source_ids":{"financial_statement_id":"1417369","income_statement_id":"1417369","balance_sheet_id":"1417369"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.05.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"135.74","49.17","91.01",12,"1 853.96","~ 1 327.43"],[2023,"171.24","54.18","100.94",13,"1 898.07","~ 1 358.06"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-24.34","12.34","23.85",9,"2 591.18","~ 1 867.98"],["2026. gada 1. ceturksnis","29.31","10.73","23.14",9,"2 514.04","~ 1 816.55"],["2025. gada 4. ceturksnis","24.17","12.89","24.01",9,"2 608.56","~ 1 869.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":91.01,"employees":12,"gross_salary_raw":1853.956846256641,"gross_salary_formatted":"1 853.96","net_salary_formatted":"~ 1 327.43","vsaoi_employee_part":"194.67","non_taxable_minimum":"0.00","iin_part":"331.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":91.01,"employees":12,"gross_salary_raw":1853.956846256641,"gross_salary_formatted":"1 853.96","net_salary_formatted":"~ 1 327.43","vsaoi_employee_part":"194.67","non_taxable_minimum":"0.00","iin_part":"331.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",93909,"EUR","2016-08-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,6,"EUR"],[2011,6,"LVL"],[2012,5,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-03-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV65ZZZ40003913734","K","SIA","2007-04-10","Mārupes nov., Mārupes pag., Jaunmārupe, Loka ceļš 49",2166,103756951,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","039411","Mārupes pag.","135.74","49.17","91.01",12],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","039411","Mārupes pag.","171.24","54.18","100.94",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.05.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VĀĢI SIA","2025. gada 4. ceturksnis","24.17","0.00","12.74","12.89","24.01","9"],["VĀĢI SIA","2026. gada 1. ceturksnis","29.31","5.53","10.36","10.73","23.14","9"],["VĀĢI SIA","2026. gada 2. ceturksnis","-24.34","0.38","60.93","12.34","23.85","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-13",4422,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","17f8c0fa"],["2025-10-13",35000,"Mašīnbūves un metālapstrādes rūpniecības asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","93e7b3a8"],["2025-09-30",10000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI16IC0053","Darbība reģistrēta","2016-04-19","Auto remonta darbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[246009,238071,7938,7000,13473,25413,3467,-14469,-14469,-14469,null],[332488,294901,37587,7779,12924,25615,3684,13433,13433,13433,null],[500964,445835,55129,9756,21240,30374,3905,32334,32334,32334,null],[102020,76540,25480,1307,994,12352,3044,8871,null,8871,900],[704853,633269,71584,15126,25109,45973,6880,28714,28714,28714,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[896,11521,89828,102245,359993,2436,362429,464674,112378,547751,-195455,464674],[1567,1776,90049,93392,530882,88,530970,624362,53040,558736,12586,624362],[5108,9436,99856,114400,512981,320,513301,627701,40781,563240,23680,627701],[7100,1467,69831,78398,23974,null,23974,102372,17472,59817,25083,102372],[23662,5578,89676,118916,487775,118153,605928,724844,94762,598928,31154,724844]]}},"eu_funds":{"periods":{"no":"2026-03-01","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2}}}