{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003915218","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003915218","company_name":"Sabiedrība ar ierobežotu atbildību \"AluStar\"","company_type":"SIA","registered_date":"2007-04-14","area_of_activity":{"nace_code":"4342","nace_description":"Citi ēku būvniecības specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,941451,378872,773356,8,"EUR"],[2024,477205,-449353,324778,8,"EUR"],[2023,1880467,158115,1456768,8,"EUR"],[2022,1041111,270368,1481838,10,"EUR"],[2021,1019497,57275,1274076,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":941451,"cogs":353419,"gross_prof":588032,"sell_exp":4399,"admin_exp":201019,"oth_op_rev":1754,"oth_op_exp":5306,"interest_expenses":190,"income_before_income_taxes":378872,"income_after_income_taxes":378872,"net_income":378872},"balance_data":{"cash":27418,"accounts_receivable":114321,"inventories":629250,"cur_assets":770989,"fixed_assets":2367,"non_cur_assets":2367,"assets":773356,"cur_liab":215112,"equity":558244,"equities":773356},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",353419,353419,false],["net_turnover_source","gross_profit_calc",588032,588032,false],["gross_profit_calc","selling_exp",4399,4399,false],["gross_profit_calc","admin_exp",201019,201019,false],["gross_profit_calc","other_op_exp_exp",5306,5306,false]]}},"financial_ratios":{"current_ratio":{"value":3.584128268065008},"quick_ratio":{"value":0.6589079177358771},"net_profit_margin":{"value":0.4024341149990812},"roa":{"value":0.48990633033169717},"roe":{"value":0.6786853060668812},"debt_to_equity":{"value":0.385336877781042,"negative_equity":false},"interest_coverage":{"value":1995.0631578947368},"asset_turnover":{"value":1.2173578533042997},"altman_z_score":{"value":4.954553576534419},"roce":{"value":0.679025659030818}},"source_ids":{"financial_statement_id":"2255464","income_statement_id":"2255464","balance_sheet_id":"2255464"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":477205,"cogs":533458,"gross_prof":-56253,"sell_exp":3766,"admin_exp":201450,"oth_op_exp":7677,"interest_expenses":207,"income_before_income_taxes":-269353,"provision_for_income_taxes":180000,"income_after_income_taxes":-449353,"net_income":-449353},"balance_data":{"cash":27849,"accounts_receivable":76982,"inventories":194018,"cur_assets":298849,"fixed_assets":25929,"non_cur_assets":25929,"assets":324778,"cur_liab":145405,"equity":179373,"equities":324778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",533458,533458,false],["net_turnover_source","gross_profit_calc",56253,-56253,true],["gross_profit_calc","selling_exp",3766,3766,false],["gross_profit_calc","admin_exp",201450,201450,false],["gross_profit_calc","other_op_exp_exp",7677,7677,false]]}},"financial_ratios":{"current_ratio":{"value":2.055286957119769},"quick_ratio":{"value":0.7209587015577181},"net_profit_margin":{"value":-0.9416351463207636},"roa":{"value":-1.383569699918098},"roe":{"value":-2.5051317645353537},"debt_to_equity":{"value":0.8106292474341177,"negative_equity":false},"interest_coverage":{"value":-1300.2222222222222},"asset_turnover":{"value":1.4693267401117072},"altman_z_score":{"value":0.21625520199490356},"roce":{"value":-1.5004822353419969}},"source_ids":{"financial_statement_id":"2045177","income_statement_id":"2045177","balance_sheet_id":"2045177"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1880467,"cogs":1538461,"gross_prof":342006,"sell_exp":5877,"admin_exp":170550,"oth_op_exp":5871,"interest_expenses":1593,"income_before_income_taxes":158115,"income_after_income_taxes":158115,"net_income":158115},"balance_data":{"cash":25110,"accounts_receivable":1015832,"inventories":359902,"cur_assets":1400844,"fixed_assets":55924,"non_cur_assets":55924,"assets":1456768,"cur_liab":108042,"equity":1348726,"equities":1456768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1538461,1538461,false],["net_turnover_source","gross_profit_calc",342006,342006,false],["gross_profit_calc","selling_exp",5877,5877,false],["gross_profit_calc","admin_exp",170550,170550,false],["gross_profit_calc","other_op_exp_exp",5871,5871,false]]}},"financial_ratios":{"current_ratio":{"value":12.965735547287165},"quick_ratio":{"value":9.634605060994799},"net_profit_margin":{"value":0.08408283686977756},"roa":{"value":0.10853821610579036},"roe":{"value":0.11723285530196645},"debt_to_equity":{"value":0.08010670810824437,"negative_equity":false},"interest_coverage":{"value":100.25612052730696},"asset_turnover":{"value":1.2908486457692645},"altman_z_score":{"value":8.292379451711758},"roce":{"value":0.11841396992420995}},"source_ids":{"financial_statement_id":"1899501","income_statement_id":"1899501","balance_sheet_id":"1899501"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1041111,"cogs":520194,"gross_prof":520917,"sell_exp":8450,"admin_exp":231817,"oth_op_rev":22402,"oth_op_exp":4066,"interest_expenses":1118,"income_before_income_taxes":297868,"provision_for_income_taxes":27500,"income_after_income_taxes":270368,"net_income":270368},"balance_data":{"cash":285715,"accounts_receivable":60834,"inventories":1045770,"cur_assets":1392319,"fixed_assets":89519,"non_cur_assets":89519,"assets":1481838,"cur_liab":291227,"equity":1190611,"equities":1481838},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",520194,520194,false],["net_turnover_source","gross_profit_calc",520917,520917,false],["gross_profit_calc","selling_exp",8450,8450,false],["gross_profit_calc","admin_exp",231817,231817,false],["gross_profit_calc","other_op_exp_exp",4066,4066,false]]}},"financial_ratios":{"current_ratio":{"value":4.780871965854814},"quick_ratio":{"value":1.1899617823896822},"net_profit_margin":{"value":0.25969180999912594},"roa":{"value":0.18245449232642164},"roe":{"value":0.22708340507520927},"debt_to_equity":{"value":0.2446029811584136,"negative_equity":false},"interest_coverage":{"value":267.4293381037567},"asset_turnover":{"value":0.7025808489187078},"altman_z_score":{"value":4.258445029000782},"roce":{"value":0.25111980319348637}},"source_ids":{"financial_statement_id":"1746330","income_statement_id":"1746330","balance_sheet_id":"1746330"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1019497,"cogs":839480,"gross_prof":180017,"sell_exp":9835,"admin_exp":108447,"oth_op_rev":3580,"oth_op_exp":5268,"other_interest_revenues":1157,"interest_expenses":3823,"income_before_income_taxes":57381,"provision_for_income_taxes":106,"income_after_income_taxes":57275,"net_income":57275},"balance_data":{"cash":518652,"accounts_receivable":512306,"inventories":124055,"cur_assets":1155013,"fixed_assets":119063,"non_cur_assets":119063,"assets":1274076,"cur_liab":243832,"equity":1030244,"equities":1274076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",839480,839480,false],["net_turnover_source","gross_profit_calc",180017,180017,false],["gross_profit_calc","selling_exp",9835,9835,false],["gross_profit_calc","admin_exp",108447,108447,false],["gross_profit_calc","other_op_exp_exp",5268,5268,false]]}},"financial_ratios":{"current_ratio":{"value":4.736921322878048},"quick_ratio":{"value":4.228148889399258},"net_profit_margin":{"value":0.05617966507012772},"roa":{"value":0.044954147162335686},"roe":{"value":0.05559362636423993},"debt_to_equity":{"value":0.23667403061798953,"negative_equity":false},"interest_coverage":{"value":16.009416688464558},"asset_turnover":{"value":0.8001853892546441},"altman_z_score":{"value":3.9201101112379995},"roce":{"value":0.0594072860409767}},"source_ids":{"financial_statement_id":"1393336","income_statement_id":"1393336","balance_sheet_id":"1393336"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.05.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"243.45","24.53","43.91",9,"1 192.65","~ 900.66"],[2023," -13.06","18.41","35.80",8,"1 093.92","~ 837.56"],[2022,"67.29","29.42","56.17",12,"1 144.23","~ 824.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-10.39","2.67","6.91",6,"1 126.10","~ 891.11"],["2026. gada 1. ceturksnis"," -16.24","2.79","7.25",6,"1 181.51","~ 928.05"],["2025. gada 4. ceturksnis","44.35","4.77","10.62",8,"1 298.03","~ 995.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.91,"employees":9,"gross_salary_raw":1192.6490879262954,"gross_salary_formatted":"1 192.65","net_salary_formatted":"~ 900.66","vsaoi_employee_part":"125.23","non_taxable_minimum":"233.59","iin_part":"166.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.91,"employees":9,"gross_salary_raw":1192.6490879262954,"gross_salary_formatted":"1 192.65","net_salary_formatted":"~ 900.66","vsaoi_employee_part":"125.23","non_taxable_minimum":"233.59","iin_part":"166.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2808,"EUR","2015-05-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2018,17,"EUR"],[2008,1,"LVL"],[2009,2,"LVL"],[2010,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-04-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV58ZZZ40003915218","K","SIA","2007-04-14","Rīga, Tīnūžu iela 1A - 1",1021,119397187,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4342  ","010093","Latgales priekšpilsēta","243.45","24.53","43.91",9],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010093","Latgales priekšpilsēta"," -13.06","18.41","35.80",8],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010093","Latgales priekšpilsēta","67.29","29.42","56.17",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.05.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ALUSTAR SIA","2025. gada 4. ceturksnis","44.35","28.95","0.00","4.77","10.62","8"],["ALUSTAR SIA","2026. gada 1. ceturksnis"," -16.24","0.00","26.28","2.79","7.25","6"],["ALUSTAR SIA","2026. gada 2. ceturksnis","-10.39","0.0","19.99","2.67","6.91","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_interest_revenues","provision_for_income_taxes"],"data":[[1306761,921263,385498,6157,102092,1844,11741,267352,267352,267352,null,null,null],[2288891,1781124,507767,5895,98145,11368,10456,403097,403097,403097,1542,null,null],[1019497,839480,180017,9835,108447,3580,5268,57381,57275,57275,3823,1157,106],[516578,488830,27748,1972,28030,13739,5491,5876,null,5032,118,null,844],[1041111,520194,520917,8450,231817,22402,4066,297868,270368,270368,1118,null,27500]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[52650,197152,564371,814173,26735,26735,840908,271037,569871,840908],[86523,851476,286650,1224649,106722,106722,1331371,358402,972969,1331371],[518652,512306,124055,1155013,119063,119063,1274076,243832,1030244,1274076],[48322,118347,47440,214109,15932,15932,230041,218361,11680,230041],[285715,60834,1045770,1392319,89519,89519,1481838,291227,1190611,1481838]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ls_repay","cff_net"],"data":[[-16431,-10320,-10107,-10107,21123,19797,-1326,-11433,62054,50621,null,null],[3270,15259,7522,7522,18283,null,-18283,-10761,50621,39860,null,null],[-2154,18169,45502,45502,285,null,-285,42957,19097,62054,2260,-2260]]}}}