{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003917967","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003917967","company_name":"Sabiedrība ar ierobežotu atbildību \"Metsatek\"","company_type":"SIA","registered_date":"2007-04-24","area_of_activity":{"nace_code":"2920","nace_description":"Mehānisko transportlīdzekļu virsbūvju ražošana; piekabju un puspiekabju ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6477218,168550,3996303,47,"EUR"],[2024,6908046,-132500,4788943,44,"EUR"],[2023,7917097,477366,4652436,43,"EUR"],[2022,5875181,794539,3593993,35,"EUR"],[2021,2730031,32805,2810776,30,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":6477218,"cogs":5236022,"gross_prof":1241196,"sell_exp":503442,"admin_exp":569078,"oth_op_rev":140127,"oth_op_exp":80364,"interest_expenses":49826,"income_before_income_taxes":178613,"provision_for_income_taxes":10063,"income_after_income_taxes":168550,"net_income":168550},"balance_data":{"cash":24492,"accounts_receivable":180793,"inventories":1799083,"cur_assets":2004368,"fixed_assets":1991493,"intangible_assets":442,"non_cur_assets":1991935,"assets":3996303,"cur_liab":793579,"non_cur_liab":515371,"equity":2687353,"equities":3996303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5236022,5236022,false],["net_turnover_source","gross_profit_calc",1241196,1241196,false],["gross_profit_calc","selling_exp",503442,503442,false],["gross_profit_calc","admin_exp",569078,569078,false],["gross_profit_calc","other_op_exp_exp",80364,80364,false]]}},"financial_ratios":{"current_ratio":{"value":2.5257321577309884},"quick_ratio":{"value":0.2586825004189879},"net_profit_margin":{"value":0.026021974248821023},"roa":{"value":0.04217648161313094},"roe":{"value":0.06271970969202781},"debt_to_equity":{"value":0.4870778048138819,"negative_equity":false},"interest_coverage":{"value":4.584734877373259},"asset_turnover":{"value":1.6208025267353352},"altman_z_score":{"value":3.4442584352372263},"roce":{"value":0.07132647084169601}},"source_ids":{"financial_statement_id":"2195857","income_statement_id":"2195857","balance_sheet_id":"2195857"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":6908046,"cogs":6084087,"gross_prof":823959,"sell_exp":633706,"admin_exp":385841,"oth_op_rev":176650,"oth_op_exp":63380,"interest_expenses":42912,"income_before_income_taxes":-125230,"provision_for_income_taxes":7270,"income_after_income_taxes":-132500,"net_income":-132500},"balance_data":{"cash":246326,"accounts_receivable":328081,"inventories":1686053,"cur_assets":2260460,"fixed_assets":2525520,"intangible_assets":2963,"non_cur_assets":2528483,"assets":4788943,"cur_liab":1529360,"non_cur_liab":740780,"equity":2518803,"equities":4788943},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6084087,6084087,false],["net_turnover_source","gross_profit_calc",823959,823959,false],["gross_profit_calc","selling_exp",633706,633706,false],["gross_profit_calc","admin_exp",385841,385841,false],["gross_profit_calc","other_op_exp_exp",63380,63380,false]]}},"financial_ratios":{"current_ratio":{"value":1.4780431029973322},"quick_ratio":{"value":0.37558651985144115},"net_profit_margin":{"value":-0.019180532382094734},"roa":{"value":-0.027667900829055597},"roe":{"value":-0.05260435214663473},"debt_to_equity":{"value":0.901277313072916,"negative_equity":false},"interest_coverage":{"value":-1.9182979120059658},"asset_turnover":{"value":1.4424991067966355},"altman_z_score":{"value":2.4071628160175895},"roce":{"value":-0.025254150607608397}},"source_ids":{"financial_statement_id":"2003447","income_statement_id":"2003447","balance_sheet_id":"2003447"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":7917097,"cogs":6477261,"gross_prof":1439836,"sell_exp":643198,"admin_exp":312375,"oth_op_rev":126883,"oth_op_exp":84229,"interest_expenses":19500,"income_before_income_taxes":507417,"provision_for_income_taxes":30051,"income_after_income_taxes":477366,"net_income":477366},"balance_data":{"cash":5368,"accounts_receivable":184341,"inventories":2496966,"cur_assets":2686675,"fixed_assets":1933553,"intangible_assets":32208,"non_cur_assets":1965761,"assets":4652436,"cur_liab":1495164,"non_cur_liab":465970,"equity":2691302,"equities":4652436},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6477261,6477261,false],["net_turnover_source","gross_profit_calc",1439836,1439836,false],["gross_profit_calc","selling_exp",643198,643198,false],["gross_profit_calc","admin_exp",312375,312375,false],["gross_profit_calc","other_op_exp_exp",84229,84229,false]]}},"financial_ratios":{"current_ratio":{"value":1.7969099041978003},"quick_ratio":{"value":0.1268817333750679},"net_profit_margin":{"value":0.06029558561679868},"roa":{"value":0.10260560274230532},"roe":{"value":0.17737362808038637},"debt_to_equity":{"value":0.72869339821395,"negative_equity":false},"interest_coverage":{"value":27.021384615384616},"asset_turnover":{"value":1.7017100288966898},"altman_z_score":{"value":3.3001601114500256},"roce":{"value":0.16688996070025008}},"source_ids":{"financial_statement_id":"1841945","income_statement_id":"1841945","balance_sheet_id":"1841945"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":5875181,"cogs":4427325,"gross_prof":1447856,"sell_exp":402662,"admin_exp":281089,"oth_op_rev":114801,"oth_op_exp":61349,"interest_expenses":13347,"income_before_income_taxes":804210,"provision_for_income_taxes":9671,"income_after_income_taxes":794539,"net_income":794539},"balance_data":{"cash":83328,"accounts_receivable":133550,"inventories":2049679,"cur_assets":2266557,"fixed_assets":1265984,"intangible_assets":61452,"non_cur_assets":1327436,"assets":3593993,"cur_liab":850775,"non_cur_liab":449281,"equity":2293937,"equities":3593993},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4427325,4427325,false],["net_turnover_source","gross_profit_calc",1447856,1447856,false],["gross_profit_calc","selling_exp",402662,402662,false],["gross_profit_calc","admin_exp",281089,281089,false],["gross_profit_calc","other_op_exp_exp",61349,61349,false]]}},"financial_ratios":{"current_ratio":{"value":2.6641086068584525},"quick_ratio":{"value":0.25491816285151775},"net_profit_margin":{"value":0.13523651441547077},"roa":{"value":0.22107416458518422},"roe":{"value":0.34636478682718835},"debt_to_equity":{"value":0.5667357037268242,"negative_equity":false},"interest_coverage":{"value":61.25398966059789},"asset_turnover":{"value":1.6347224382462626},"altman_z_score":{"value":3.90237797558871},"roce":{"value":0.29802844688245705}},"source_ids":{"financial_statement_id":"1708319","income_statement_id":"1708319","balance_sheet_id":"1708319"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":2730031,"cogs":2598465,"gross_prof":131566,"sell_exp":283929,"admin_exp":157327,"oth_op_rev":390554,"oth_op_exp":33981,"interest_expenses":13968,"income_before_income_taxes":32915,"provision_for_income_taxes":110,"income_after_income_taxes":32805,"net_income":32805},"balance_data":{"cash":58123,"accounts_receivable":104983,"inventories":1133757,"cur_assets":1296863,"fixed_assets":1425647,"intangible_assets":88266,"non_cur_assets":1513913,"assets":2810776,"cur_liab":750032,"non_cur_liab":561345,"equity":1499399,"equities":2810776},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2598465,2598465,false],["net_turnover_source","gross_profit_calc",131566,131566,false],["gross_profit_calc","selling_exp",283929,283929,false],["gross_profit_calc","admin_exp",157327,157327,false],["gross_profit_calc","other_op_exp_exp",33981,33981,false]]}},"financial_ratios":{"current_ratio":{"value":1.729076892719244},"quick_ratio":{"value":0.21746538814343921},"net_profit_margin":{"value":0.012016347067121215},"roa":{"value":0.011671154158139959},"roe":{"value":0.021878766092280975},"debt_to_equity":{"value":0.874601757104013,"negative_equity":false},"interest_coverage":{"value":3.3564576174112255},"asset_turnover":{"value":0.9712730576894067},"altman_z_score":{"value":2.092693268289151},"roce":{"value":0.022750521170994555}},"source_ids":{"financial_statement_id":"1362837","income_statement_id":"1362837","balance_sheet_id":"1362837"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.06.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"837.19","143.19","283.84",44,"1 576.93","~ 1 146.24"],[2023,"1 207.51","124.54","250.38",43,"1 423.39","~ 1 048.11"],[2022,"848.70","86.63","175.00",34,"1 258.20","~ 900.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","145.55","26.7","57.34",32,"1 752.10","~ 1 308.51"],["2026. gada 1. ceturksnis","221.87","35.90","77.78",36,"2 112.60","~ 1 548.88"],["2025. gada 4. ceturksnis","385.85","43.35","93.30",48,"1 900.61","~ 1 397.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":283.84,"employees":44,"gross_salary_raw":1576.9309403806326,"gross_salary_formatted":"1 576.93","net_salary_formatted":"~ 1 146.24","vsaoi_employee_part":"165.58","non_taxable_minimum":"85.79","iin_part":"265.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":283.84,"employees":44,"gross_salary_raw":1576.9309403806326,"gross_salary_formatted":"1 576.93","net_salary_formatted":"~ 1 146.24","vsaoi_employee_part":"165.58","non_taxable_minimum":"85.79","iin_part":"265.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",45528,"EUR","2015-12-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,23,"EUR"],[2018,28,"EUR"],[2009,1,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-04-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV40ZZZ40003917967","K","SIA","2007-04-24","Rīga, Stabu iela 92 - 6",1009,113380656,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2920  ","010093","Latgales priekšpilsēta","837.19","143.19","283.84",44],[2023,"sabiedrība ar ierobežotu atbildību","2920  ","010093","Latgales priekšpilsēta","1 207.51","124.54","250.38",43],[2022,"sabiedrība ar ierobežotu atbildību","2920  ","010093","Latgales priekšpilsēta","848.70","86.63","175.00",34]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.06.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["METSATEK SIA","2025. gada 4. ceturksnis","385.85","247.43","0.00","43.35","93.30","48"],["METSATEK SIA","2026. gada 1. ceturksnis","221.87","105.92","0.00","35.90","77.78","36"],["METSATEK SIA","2026. gada 2. ceturksnis","145.55","66.97","6.62","26.7","57.34","32"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-17",2668.8,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9d2fed30"],["2026-03-06",null,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c5073724"],["2026-03-06",195397.91,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c5073724"],["2026-03-05",3552,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","acc9e018"],["2025-11-10",55000,"Mašīnbūves un metālapstrādes rūpniecības asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","93e7b3a8"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI19IC0049","Darbība reģistrēta","2019-06-10","Metālapstrāde","iekārtas virsmas apstrādei, kurās darba procesā rodas putekļi, tai skaitā dzelzs, tērauda vai citu metāla priekšmetu slīpēšana, pūšana ar smilšu strūklu (attīrīšana ar smilšu strūklu) un pulverkrāsošana, ja iekārtas kopējā emisija ir no 300 m3 līdz 10000 m3 stundā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[4861428,3681956,1179472,235286,122134,47736,3003,1738,865047,25,865022,865022,null],[1840720,1553385,287335,196339,119546,49162,1349,12585,6678,135,6543,6543,null],[2730031,2598465,131566,283929,157327,390554,33981,13968,32915,110,32805,32805,null],[1020111,946593,73518,7561,1154,null,null,2356,62497,8098,null,54399,50],[5875181,4427325,1447856,402662,281089,114801,61349,13347,804210,9671,794539,794539,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[264441,254486,746864,1265791,356812,84552,441364,1707155,235705,11400,1460050,1707155],[71421,123517,907153,1102091,1479050,88358,1567408,2669499,543809,659097,1466593,2669499],[58123,104983,1133757,1296863,1425647,88266,1513913,2810776,750032,561345,1499399,2810776],[67751,6202,65583,139536,42205,null,42205,181741,62598,5730,113413,181741],[83328,133550,2049679,2266557,1265984,61452,1327436,3593993,850775,449281,2293937,3593993]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cff_net","effect_of_exchange_rate_change","cfi_sal_fa"],"data":[[56,16814,-8454,-9664,-18118,-46994,-46994,-65056,67751,2695,null,null,null,null,null,null,null,null,null,null,null,null],[null,null,null,null,null,-42809,-42809,16927,2695,19622,1072087,-1062960,-15943,-6816,-865,-2415,-10096,-10096,70280,70280,-448,null],[null,null,null,null,null,-66421,-64952,-20231,27920,7689,2330200,-2313169,4065,21096,-1336,null,19760,19760,185000,25000,-39,1469],[null,null,null,null,null,-55582,-30379,16533,7689,24222,2005567,-1907538,6600,104629,-1075,null,103554,103554,43000,-56642,null,25203]]}},"public_procurement":{"kopa_eur":3765000,"ligumu_skaits":2,"periods":{"no":"2024-04-22","lidz":"2026-01-20"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[3465000,"2026-01-20","\"Sadales tīkls\" AS","AS \"Sadales tīkls\" speciālās tehnikas rezerves daļu un remonta pakalpojumu iegāde"],[300000,"2024-04-22","\"Sadales tīkls\" AS","Speciālās tehnikas rezerves daļu un remonta pakalpojuma iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Sadales tīkls\" AS",3765000,2]]},"pa_gadiem":{"2026":{"summa_eur":3465000,"ligumu_skaits":1},"2024":{"summa_eur":300000,"ligumu_skaits":1}},"visparigas_vienosanas":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2}}}