{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003918394","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003918394"},"registration_number":"40003918394","company_name":"SIA \"Apdrošināšanas darbnīca\"","company_type":"SIA","registered_date":"2007-04-25","area_of_activity":{"nace_code":"6622","nace_description":"Apdrošināšanas aģentu un brokeru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,342135,36358,218568,7,"EUR"],[2024,354618,31731,221523,7,"EUR"],[2023,323243,19079,233931,7,"EUR"],[2022,316186,37427,263341,7,"EUR"],[2021,290621,32945,240811,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":342135,"cogs":139916,"gross_prof":202219,"sell_exp":115539,"admin_exp":39322,"oth_op_rev":1,"interest_expenses":1163,"income_before_income_taxes":46196,"provision_for_income_taxes":9838,"income_after_income_taxes":36358,"net_income":36358},"balance_data":{"cash":114520,"accounts_receivable":62996,"cur_assets":177516,"fixed_assets":41052,"non_cur_assets":41052,"assets":218568,"cur_liab":115842,"non_cur_liab":9453,"equity":93273,"equities":218568},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139916,139916,false],["net_turnover_source","gross_profit_calc",202219,202219,false],["gross_profit_calc","selling_exp",115539,115539,false],["gross_profit_calc","admin_exp",39322,39322,false],["gross_profit_calc","ebit_calc",47358,47358,false]]}},"financial_ratios":{"current_ratio":{"value":1.5323975760087014},"quick_ratio":{"value":1.5323975760087014},"net_profit_margin":{"value":0.10626799362824615},"roa":{"value":0.16634640020497055},"roe":{"value":0.38980197913651327},"debt_to_equity":{"value":1.3433147856292817,"negative_equity":false},"interest_coverage":{"value":40.72141014617369},"asset_turnover":{"value":1.565348083891512},"altman_z_score":{"value":3.1118689495776675},"roce":{"value":0.4610225259427993}},"source_ids":{"financial_statement_id":"2234015","income_statement_id":"2234015","balance_sheet_id":"2234015"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":354618,"cogs":142473,"gross_prof":212145,"sell_exp":134540,"admin_exp":37336,"oth_op_rev":24585,"oth_op_exp":18694,"interest_expenses":2734,"income_before_income_taxes":43426,"provision_for_income_taxes":11695,"income_after_income_taxes":31731,"net_income":31731},"balance_data":{"cash":116990,"accounts_receivable":55981,"cur_assets":172971,"fixed_assets":48552,"non_cur_assets":48552,"assets":221523,"cur_liab":120175,"non_cur_liab":12702,"equity":88646,"equities":221523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142473,142473,false],["net_turnover_source","gross_profit_calc",212145,212145,false],["gross_profit_calc","selling_exp",134540,134540,false],["gross_profit_calc","admin_exp",37336,37336,false],["gross_profit_calc","other_op_exp_exp",18694,18694,false]]}},"financial_ratios":{"current_ratio":{"value":1.4393259829415437},"quick_ratio":{"value":1.4393259829415437},"net_profit_margin":{"value":0.0894793834492327},"roa":{"value":0.14324020530599532},"roe":{"value":0.3579518534395235},"debt_to_equity":{"value":1.49896216411344,"negative_equity":false},"interest_coverage":{"value":16.88368690563277},"asset_turnover":{"value":1.6008179737544184},"altman_z_score":{"value":3.0350580446437974},"roce":{"value":0.455460393890358}},"source_ids":{"financial_statement_id":"2024365","income_statement_id":"2024365","balance_sheet_id":"2024365"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":323243,"cogs":138246,"gross_prof":184997,"sell_exp":111608,"admin_exp":38995,"oth_op_exp":1442,"interest_expenses":3860,"income_before_income_taxes":29092,"provision_for_income_taxes":10013,"income_after_income_taxes":19079,"net_income":19079},"balance_data":{"cash":121764,"accounts_receivable":25764,"cur_assets":147528,"fixed_assets":86403,"non_cur_assets":86403,"assets":233931,"cur_liab":141207,"non_cur_liab":14037,"equity":78687,"equities":233931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138246,138246,false],["net_turnover_source","gross_profit_calc",184997,184997,false],["gross_profit_calc","selling_exp",111608,111608,false],["gross_profit_calc","admin_exp",38995,38995,false],["gross_profit_calc","other_op_exp_exp",1442,1442,false]]}},"financial_ratios":{"current_ratio":{"value":1.0447640697699123},"quick_ratio":{"value":1.0447640697699123},"net_profit_margin":{"value":0.059023706623190605},"roa":{"value":0.08155823725799488},"roe":{"value":0.24246698946458756},"debt_to_equity":{"value":1.9729307255328072,"negative_equity":false},"interest_coverage":{"value":8.53678756476684},"asset_turnover":{"value":1.3817877921267383},"altman_z_score":{"value":2.333841827519115},"roce":{"value":0.35537724860877445}},"source_ids":{"financial_statement_id":"1881972","income_statement_id":"1881972","balance_sheet_id":"1881972"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":316186,"cogs":140297,"gross_prof":175889,"sell_exp":94808,"admin_exp":38074,"oth_op_rev":1,"oth_op_exp":29,"interest_expenses":4052,"income_before_income_taxes":38927,"provision_for_income_taxes":1500,"income_after_income_taxes":37427,"net_income":37427},"balance_data":{"cash":136055,"accounts_receivable":31637,"cur_assets":167692,"fixed_assets":95649,"non_cur_assets":95649,"assets":263341,"cur_liab":145092,"non_cur_liab":18591,"equity":99658,"equities":263341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140297,140297,false],["net_turnover_source","gross_profit_calc",175889,175889,false],["gross_profit_calc","selling_exp",94808,94808,false],["gross_profit_calc","admin_exp",38074,38074,false],["gross_profit_calc","other_op_exp_exp",29,29,false]]}},"financial_ratios":{"current_ratio":{"value":1.1557632398753894},"quick_ratio":{"value":1.1557632398753894},"net_profit_margin":{"value":0.11837019981909383},"roa":{"value":0.1421237103223577},"roe":{"value":0.3755543960344378},"debt_to_equity":{"value":1.6424471693190712,"negative_equity":false},"interest_coverage":{"value":10.606860809476801},"asset_turnover":{"value":1.2006713728587648},"altman_z_score":{"value":2.343138405691697},"roce":{"value":0.3634618474574838}},"source_ids":{"financial_statement_id":"1708500","income_statement_id":"1708500","balance_sheet_id":"1708500"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":290621,"cogs":118963,"gross_prof":171658,"sell_exp":98625,"admin_exp":27818,"oth_op_rev":1405,"oth_op_exp":4133,"interest_expenses":4019,"income_before_income_taxes":38468,"provision_for_income_taxes":5523,"income_after_income_taxes":32945,"net_income":32945},"balance_data":{"cash":124170,"accounts_receivable":59073,"cur_assets":183243,"fixed_assets":57568,"non_cur_assets":57568,"assets":240811,"cur_liab":127607,"non_cur_liab":23344,"equity":89860,"equities":240811},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118963,118963,false],["net_turnover_source","gross_profit_calc",171658,171658,false],["gross_profit_calc","selling_exp",98625,98625,false],["gross_profit_calc","admin_exp",27818,27818,false],["gross_profit_calc","other_op_exp_exp",4133,4133,false]]}},"financial_ratios":{"current_ratio":{"value":1.43599489056243},"quick_ratio":{"value":1.43599489056243},"net_profit_margin":{"value":0.11336070001823681},"roa":{"value":0.1368085344938562},"roe":{"value":0.36662586245270423},"debt_to_equity":{"value":1.6798464277765413,"negative_equity":false},"interest_coverage":{"value":10.571535207763125},"asset_turnover":{"value":1.2068427106735158},"altman_z_score":{"value":2.4843447880668528},"roce":{"value":0.37531359315925233}},"source_ids":{"financial_statement_id":"1410256","income_statement_id":"1410256","balance_sheet_id":"1410256"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.33","12.78","22.90",7,"799.70","~ 649.53"],[2023,"43.35","11.87","20.69",7,"722.53","~ 600.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.6","3.35","5.99",7,"836.72","~ 698.15"],["2026. gada 1. ceturksnis","11.23","3.32","5.90",7,"824.15","~ 689.77"],["2025. gada 4. ceturksnis","11.52","3.12","5.80",7,"810.18","~ 670.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.9,"employees":7,"gross_salary_raw":799.7038651189429,"gross_salary_formatted":"799.70","net_salary_formatted":"~ 649.53","vsaoi_employee_part":"83.97","non_taxable_minimum":"384.73","iin_part":"66.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.9,"employees":7,"gross_salary_raw":799.7038651189429,"gross_salary_formatted":"799.70","net_salary_formatted":"~ 649.53","vsaoi_employee_part":"83.97","non_taxable_minimum":"384.73","iin_part":"66.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",56914,"EUR","2017-11-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2009,2,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-04-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV54ZZZ40003918394","K","SIA","2007-04-25","Rīga, Braslas iela 27 - 14",1084,117463557,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6622  ","010094","Vidzemes priekšpilsēta","45.33","12.78","22.90",7],[2023,"sabiedrība ar ierobežotu atbildību","6622  ","010094","Vidzemes priekšpilsēta","43.35","11.87","20.69",7]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["APDROŠINĀŠANAS DARBNĪCA SIA","2025. gada 4. ceturksnis","11.52","0.00","0.00","3.12","5.80","7"],["APDROŠINĀŠANAS DARBNĪCA SIA","2026. gada 1. ceturksnis","11.23","0.00","0.00","3.32","5.90","7"],["APDROŠINĀŠANAS DARBNĪCA SIA","2026. gada 2. ceturksnis","13.6","0.0","0.0","3.35","5.99","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[330637,177049,153588,68377,30879,82,152,475,53787,8226,45561,45561,null],[293593,143818,149775,60169,26244,17579,11711,729,68501,18668,49833,49833,null],[129749,77866,51883,26312,17036,428,4394,639,3933,826,null,3107,3],[290621,118963,171658,98625,27818,1405,4133,4019,38468,5523,32945,32945,null],[316186,140297,175889,94808,38074,1,29,4052,38927,1500,37427,37427,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[147378,71971,170,219519,34105,10,34115,253634,140642,10516,102476,253634],[92178,87385,170,179733,44121,null,44121,223854,85263,31843,106748,223854],[53350,15738,null,69088,12001,31975,43976,113064,48206,11251,53607,113064],[124170,59073,null,183243,57568,null,57568,240811,127607,23344,89860,240811],[136055,31637,null,167692,95649,null,95649,263341,145092,18591,99658,263341]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[1912,5448,6602,6602,855,-855,3288,-3288,2459,36235,38694]]}}}