{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003924920","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003924920"},"registration_number":"40003924920","company_name":"Sabiedrība ar ierobežotu atbildību \"BALTIJAS MEDIJU ALIANSE\"","company_type":"SIA","registered_date":"2007-05-21","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,0,-5137,4277988,1,"EUR"],[2023,0,-5643,4292098,1,"EUR"],[2020,586695,73508,7700773,3,"EUR"],[2019,13421988,1315930,8800777,12,"EUR"],[2018,13765423,3188406,9801794,8,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":1148,"admin_exp":1661,"oth_op_exp":2278,"income_before_income_taxes":-5087,"provision_for_income_taxes":50,"income_after_income_taxes":-5137,"net_income":-5137},"balance_data":{"cash":4393,"accounts_receivable":699625,"cur_assets":704018,"investments":3573970,"non_cur_assets":3573970,"assets":4277988,"cur_liab":339244,"equity":3938744,"equities":4277988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",1148,1148,false],["gross_profit_calc","admin_exp",1661,1661,false],["gross_profit_calc","other_op_exp_exp",2278,2278,false],["gross_profit_calc","ebit_calc",5087,-5087,true],["ebit_calc","ebt_calc",5087,-5087,true]]}},"financial_ratios":{"current_ratio":{"value":2.0752555682635507},"quick_ratio":{"value":2.0752555682635507},"roa":{"value":-0.0012007981322060745},"roe":{"value":-0.0013042228690161128},"debt_to_equity":{"value":0.08612999473943977,"negative_equity":false},"altman_z_score":{"value":5.713625332367977},"roce":{"value":-0.0012915284669427615}},"source_ids":{"financial_statement_id":"1967866","income_statement_id":"1967866","balance_sheet_id":"1967866"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":1523,"admin_exp":660,"oth_op_exp":3410,"income_before_income_taxes":-5593,"provision_for_income_taxes":50,"income_after_income_taxes":-5643,"net_income":-5643},"balance_data":{"cash":16539,"accounts_receivable":700450,"cur_assets":716989,"investments":3573970,"fixed_assets":1139,"non_cur_assets":3575109,"assets":4292098,"cur_liab":348217,"equity":3943881,"equities":4292098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",1523,1523,false],["gross_profit_calc","admin_exp",660,660,false],["gross_profit_calc","other_op_exp_exp",3410,3410,false],["gross_profit_calc","ebit_calc",5593,-5593,true],["ebit_calc","ebt_calc",5593,-5593,true]]}},"financial_ratios":{"current_ratio":{"value":2.0590292834640467},"quick_ratio":{"value":2.0590292834640467},"roa":{"value":-0.0013147416484898527},"roe":{"value":-0.0014308241044798259},"debt_to_equity":{"value":0.08829297841390245,"negative_equity":false},"altman_z_score":{"value":5.592728314112055},"roce":{"value":-0.001418146237170949}},"source_ids":{"financial_statement_id":"1944520","income_statement_id":"1944520","balance_sheet_id":"1944520"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":586695,"cogs":194183,"gross_prof":392512,"sell_exp":175495,"admin_exp":86220,"oth_op_rev":33881,"oth_op_exp":91119,"income_before_income_taxes":73559,"provision_for_income_taxes":51,"income_after_income_taxes":73508,"net_income":73508},"balance_data":{"cash":3203884,"accounts_receivable":882562,"cur_assets":4086446,"investments":3573970,"fixed_assets":22202,"intangible_assets":18155,"non_cur_assets":3614327,"assets":7700773,"cur_liab":2731817,"equity":4968956,"equities":7700773},"cash_flow_data":{"cfo_im_ebt":73559,"cfo_im_ebwc":116440,"cfo_im_op":250910,"cfo_im_net":250910,"net_increase":250910,"at_beginning_of_year":2952974,"at_end_of_year":3203884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",194183,194183,false],["net_turnover_source","gross_profit_calc",392512,392512,false],["gross_profit_calc","selling_exp",175495,175495,false],["gross_profit_calc","admin_exp",86220,86220,false],["gross_profit_calc","other_op_exp_exp",91119,91119,false]]}},"financial_ratios":{"current_ratio":{"value":1.495871063105618},"quick_ratio":{"value":1.495871063105618},"net_profit_margin":{"value":0.12529167625427182},"roa":{"value":0.009545535233930412},"roe":{"value":0.014793449569688281},"debt_to_equity":{"value":0.5497768545344334,"negative_equity":false},"asset_turnover":{"value":0.07618650751034993},"altman_z_score":{"value":1.542315462963582},"roce":{"value":0.014803713295106657}},"source_ids":{"financial_statement_id":"1296170","income_statement_id":"1296170","balance_sheet_id":"1296170","cash_flow_statement_id":"1296170"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":13421988,"cogs":10465457,"gross_prof":2956531,"sell_exp":555238,"admin_exp":328553,"oth_op_rev":24925,"oth_op_exp":70241,"income_before_income_taxes":2027424,"provision_for_income_taxes":711494,"income_after_income_taxes":1315930,"net_income":1315930},"balance_data":{"cash":2952974,"accounts_receivable":2168095,"inventories":22500,"cur_assets":5143569,"investments":3573970,"fixed_assets":46929,"intangible_assets":36309,"non_cur_assets":3657208,"assets":8800777,"cur_liab":3905329,"equity":4895448,"equities":8800777},"cash_flow_data":{"cfo_im_ebt":2027424,"cfo_im_ebwc":2067333,"cfo_im_op":2900955,"cfo_im_tax":-711386,"cfo_im_net":2189569,"cfi_acq_fa":-28194,"cfi_ln_rcv":27000,"cfi_net":-1194,"cff_div_pd":-2845544,"cff_net":-2845544,"net_increase":-657169,"at_beginning_of_year":3610143,"at_end_of_year":2952974},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10465457,10465457,false],["net_turnover_source","gross_profit_calc",2956531,2956531,false],["gross_profit_calc","selling_exp",555238,555238,false],["gross_profit_calc","admin_exp",328553,328553,false],["gross_profit_calc","other_op_exp_exp",70241,70241,false]]}},"financial_ratios":{"current_ratio":{"value":1.3170641961279062},"quick_ratio":{"value":1.3113028377378704},"net_profit_margin":{"value":0.09804285326435995},"roa":{"value":0.1495242976841704},"roe":{"value":0.26880685894324685},"debt_to_equity":{"value":0.7977470090582108,"negative_equity":false},"asset_turnover":{"value":1.525091250465726},"altman_z_score":{"value":3.3363042573828716},"roce":{"value":0.4141447320040985}},"source_ids":{"financial_statement_id":"1113459","income_statement_id":"1113459","balance_sheet_id":"1113459","cash_flow_statement_id":"1113459"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":13765423,"cogs":9874680,"gross_prof":3890743,"sell_exp":400362,"admin_exp":265530,"oth_op_rev":17031,"oth_op_exp":49954,"interest_expenses":1552,"income_before_income_taxes":3190376,"provision_for_income_taxes":1970,"income_after_income_taxes":3188406,"net_income":3188406},"balance_data":{"cash":3610143,"accounts_receivable":2515616,"cur_assets":6125759,"investments":3581082,"fixed_assets":40490,"intangible_assets":54463,"non_cur_assets":3676035,"assets":9801794,"cur_liab":3376732,"equity":6425062,"equities":9801794},"cash_flow_data":{"cfo_im_ebt":3190376,"cfo_im_ebwc":3323593,"cfo_im_op":1926425,"cfo_im_int":-1552,"cfo_im_tax":-16662,"cfo_im_net":1908211,"cfi_ln_rcv":45400,"cfi_net":45400,"cff_ls_repay":-81650,"cff_net":-81650,"net_increase":1871961,"at_beginning_of_year":1738182,"at_end_of_year":3610143},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9874680,9874680,false],["net_turnover_source","gross_profit_calc",3890743,3890743,false],["gross_profit_calc","selling_exp",400362,400362,false],["gross_profit_calc","admin_exp",265530,265530,false],["gross_profit_calc","other_op_exp_exp",49954,49954,false]]}},"financial_ratios":{"current_ratio":{"value":1.8141087299791634},"quick_ratio":{"value":1.8141087299791634},"net_profit_margin":{"value":0.2316242661050082},"roa":{"value":0.32528800340019387},"roe":{"value":0.49624517242012606},"debt_to_equity":{"value":0.525556329261881,"negative_equity":false},"interest_coverage":{"value":2056.6546391752577},"asset_turnover":{"value":1.4043779128596254},"altman_z_score":{"value":3.968806827378159},"roce":{"value":0.4967933383366573}},"source_ids":{"financial_statement_id":"970306","income_statement_id":"970306","balance_sheet_id":"970306","cash_flow_statement_id":"970306"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 17.08.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 05.02.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.00","0.00"," -0.05",1,"—","—"],[2023,"0.00","0.00"," -0.05",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3579518,"EUR","2015-06-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2017,150,"EUR"],[2018,8,"EUR"],[2018,150,"EUR"],[2011,8,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-04-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV04ZZZ40003924920","K","SIA","2007-05-21","Rīga, Ģertrūdes iela 12 - 3",1010,118412047,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003933783","2015-02-13"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","0.00","0.00"," -0.05",1],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","0.00","0.00"," -0.05",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 17.08.2007 ","nav","nav"," 05.02.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIJAS MEDIJU ALIANSE SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["BALTIJAS MEDIJU ALIANSE SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["BALTIJAS MEDIJU ALIANSE SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[13421988,10465457,2956531,555238,328553,24925,70241,2027424,711494,1315930,1315930,null],[19539131,13803395,5735736,2000727,1009234,394333,662294,2453973,716758,1737215,1737215,3841],[13297024,10488276,2808748,2327149,311838,106331,194431,75908,22145,null,43377,5753],[14721847,11494733,3227114,2520570,422539,120358,325233,73799,38220,null,46450,5331],[14464490,13074915,1389575,1641881,377420,155392,106358,-585737,16315,null,-624463,5045]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[2952974,2168095,22500,5143569,3573970,46929,36309,3657208,8800777,3905329,4895448,8800777,null,null],[4121235,3300006,39819,7461060,null,301553,2986999,3288552,10749612,5276212,5454121,10749612,19279,null],[534219,3424157,13374,3971750,14458,263449,2197628,2475535,6447285,2949521,3376253,6447285,121511,null],[591534,4531584,38523,5161641,4998,188160,2194387,2387545,7549186,4047994,3422706,7549186,77719,767],[1247010,3948320,18020,5213350,null,547462,2209001,2756463,7969813,4850193,2789155,7969813,328928,1537]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_rcv","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cfi_acq_stk","cfi_sal_stk","cfi_ln_md","effect_of_exchange_rate_change"],"data":[[2027424,2067333,2900955,-711386,2189569,-28194,27000,-1194,-2845544,-2845544,-657169,3610143,2952974,null,null,null,null,null,null,null,null],[2453973,2667456,3523016,-714783,2804423,-185317,27000,-158317,-2845544,-3160996,-514890,4636125,4121235,-3810,118564,-355776,-78240,null,null,null,null],[75908,345439,-97279,null,-113162,120954,39753,-65248,null,33545,-144392,678611,534219,null,379902,254877,null,2000,5652,4733,473],[73799,219652,78898,null,46135,66344,null,-25305,null,35619,57315,534219,591534,null,194312,61129,null,null,null,483,866],[-585737,-455121,843453,null,784469,-101829,22402,-92056,null,-36953,655476,591534,1247010,null,155352,-1200,null,null,null,-26500,16]]}}}