{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003926349","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003926349"},"registration_number":"40003926349","company_name":"Sabiedrība ar ierobežotu atbildību \"BARONA ZUPAS\"","company_type":"SIA","registered_date":"2007-05-25","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,356499,41215,63979,11,"EUR"],[2024,377643,31533,60488,11,"EUR"],[2023,390382,51187,101977,9,"EUR"],[2022,323193,71843,124828,10,"EUR"],[2021,108215,-45699,80482,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":356499,"cogs":294864,"gross_prof":61635,"admin_exp":12104,"other_interest_revenues":1520,"interest_expenses":586,"income_before_income_taxes":50465,"provision_for_income_taxes":9250,"income_after_income_taxes":41215,"net_income":41215},"balance_data":{"cash":31413,"accounts_receivable":20032,"inventories":9824,"cur_assets":61269,"fixed_assets":2710,"non_cur_assets":2710,"assets":63979,"cur_liab":16933,"equity":47046,"equities":63979},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",294864,294864,false],["net_turnover_source","gross_profit_calc",61635,61635,false],["gross_profit_calc","admin_exp",12104,12104,false],["gross_profit_calc","ebit_calc",49531,49531,false],["ebit_calc","ebt_calc",49531,49531,false]]}},"financial_ratios":{"current_ratio":{"value":3.6183192582531154},"quick_ratio":{"value":3.038150357290498},"net_profit_margin":{"value":0.11561042246962824},"roa":{"value":0.6441957517310367},"roe":{"value":0.8760574756621179},"debt_to_equity":{"value":0.359924329379756,"negative_equity":false},"interest_coverage":{"value":87.11774744027304},"asset_turnover":{"value":5.5721252285906315},"altman_z_score":{"value":10.326766477478358},"roce":{"value":1.0851294477745186}},"source_ids":{"financial_statement_id":"2150967","income_statement_id":"2150967","balance_sheet_id":"2150967"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":377643,"cogs":319091,"gross_prof":58552,"admin_exp":11307,"other_interest_revenues":4710,"interest_expenses":1672,"income_before_income_taxes":50283,"provision_for_income_taxes":18750,"income_after_income_taxes":31533,"net_income":31533},"balance_data":{"cash":31622,"accounts_receivable":19750,"inventories":4172,"cur_assets":55544,"fixed_assets":4944,"non_cur_assets":4944,"assets":60488,"cur_liab":17657,"equity":42831,"equities":60488},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",319091,319091,false],["net_turnover_source","gross_profit_calc",58552,58552,false],["gross_profit_calc","admin_exp",11307,11307,false],["gross_profit_calc","ebit_calc",47245,47245,false],["ebit_calc","ebt_calc",47245,47245,false]]}},"financial_ratios":{"current_ratio":{"value":3.145721243699383},"quick_ratio":{"value":2.9094410148949423},"net_profit_margin":{"value":0.08349949555532606},"roa":{"value":0.5213100119031874},"roe":{"value":0.7362190936471248},"debt_to_equity":{"value":0.4122481380308655,"negative_equity":false},"interest_coverage":{"value":31.073564593301434},"asset_turnover":{"value":6.243271392672927},"altman_z_score":{"value":10.967136352987172},"roce":{"value":1.2130232775326282}},"source_ids":{"financial_statement_id":"1968688","income_statement_id":"1968688","balance_sheet_id":"1968688"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":390382,"cogs":308575,"gross_prof":81807,"admin_exp":10660,"interest_expenses":2460,"income_before_income_taxes":68687,"provision_for_income_taxes":17500,"income_after_income_taxes":51187,"net_income":51187},"balance_data":{"cash":75952,"accounts_receivable":20876,"inventories":3540,"cur_assets":100368,"fixed_assets":1609,"non_cur_assets":1609,"assets":101977,"cur_liab":15679,"equity":86298,"equities":101977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",308575,308575,false],["net_turnover_source","gross_profit_calc",81807,81807,false],["gross_profit_calc","admin_exp",10660,10660,false],["gross_profit_calc","ebit_calc",71147,71147,false],["ebit_calc","ebt_calc",71147,71147,false]]}},"financial_ratios":{"current_ratio":{"value":6.401428662542254},"quick_ratio":{"value":6.1756489572039035},"net_profit_margin":{"value":0.13112028730832875},"roa":{"value":0.501946517351952},"roe":{"value":0.5931423671463997},"debt_to_equity":{"value":0.18168439593038077,"negative_equity":false},"interest_coverage":{"value":28.921544715447155},"asset_turnover":{"value":3.828137717328417},"altman_z_score":{"value":9.612086225458535},"roce":{"value":0.8244339382140954}},"source_ids":{"financial_statement_id":"1853691","income_statement_id":"1853691","balance_sheet_id":"1853691"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":323193,"cogs":238262,"gross_prof":84931,"admin_exp":9132,"oth_op_rev":4593,"interest_expenses":1049,"income_before_income_taxes":79343,"provision_for_income_taxes":7500,"income_after_income_taxes":71843,"net_income":71843},"balance_data":{"cash":70999,"accounts_receivable":26124,"inventories":3966,"cur_assets":101089,"investments":23500,"fixed_assets":239,"non_cur_assets":23739,"assets":124828,"cur_liab":19718,"equity":105110,"equities":124828},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",238262,238262,false],["net_turnover_source","gross_profit_calc",84931,84931,false],["gross_profit_calc","admin_exp",9132,9132,false],["gross_profit_calc","ebit_calc",75799,75799,false],["other_op_rev_source","ebit_calc",4593,4593,false]]}},"financial_ratios":{"current_ratio":{"value":5.126736991581296},"quick_ratio":{"value":4.925600973729587},"net_profit_margin":{"value":0.22229132437893148},"roa":{"value":0.5755359374499311},"roe":{"value":0.6835029968604319},"debt_to_equity":{"value":0.1875939491960803,"negative_equity":false},"interest_coverage":{"value":76.6367969494757},"asset_turnover":{"value":2.589106610696318},"altman_z_score":{"value":8.004377389280144},"roce":{"value":0.7648368375987061}},"source_ids":{"financial_statement_id":"1714477","income_statement_id":"1714477","balance_sheet_id":"1714477"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":108215,"cogs":200381,"gross_prof":-92166,"admin_exp":5019,"oth_op_rev":53194,"interest_expenses":1708,"income_before_income_taxes":-45699,"income_after_income_taxes":-45699,"net_income":-45699},"balance_data":{"cash":26189,"accounts_receivable":49624,"inventories":3049,"cur_assets":78862,"fixed_assets":1620,"non_cur_assets":1620,"assets":80482,"cur_liab":17215,"equity":63267,"equities":80482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",200381,200381,false],["net_turnover_source","gross_profit_calc",92166,-92166,true],["gross_profit_calc","admin_exp",5019,5019,false],["gross_profit_calc","ebit_calc",97185,-97185,true],["other_op_rev_source","ebit_calc",53194,53194,false]]}},"financial_ratios":{"current_ratio":{"value":4.581004937554458},"quick_ratio":{"value":4.4038919546906765},"net_profit_margin":{"value":-0.4222982026521277},"roa":{"value":-0.5678164061529286},"roe":{"value":-0.7223196927308075},"debt_to_equity":{"value":0.27210077923720105,"negative_equity":false},"interest_coverage":{"value":-25.755854800936767},"asset_turnover":{"value":1.3445863671379936},"altman_z_score":{"value":2.4022045879609335},"roce":{"value":-0.6953229961907471}},"source_ids":{"financial_statement_id":"1389259","income_statement_id":"1389259","balance_sheet_id":"1389259"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.06.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"107.02","13.35","27.64",9,"750.74","~ 618.24"],[2023,"89.83","10.42","25.04",10,"612.11","~ 529.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.97","2.76","6.44",10,"629.71","~ 560.12"],["2026. gada 1. ceturksnis","19.96","3.01","6.59",11,"585.79","~ 524.29"],["2025. gada 4. ceturksnis","21.92","3.57","6.35",11,"564.46","~ 505.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.64,"employees":9,"gross_salary_raw":750.7360690112231,"gross_salary_formatted":"750.74","net_salary_formatted":"~ 618.24","vsaoi_employee_part":"78.83","non_taxable_minimum":"403.56","iin_part":"53.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.64,"employees":9,"gross_salary_raw":750.7360690112231,"gross_salary_formatted":"750.74","net_salary_formatted":"~ 618.24","vsaoi_employee_part":"78.83","non_taxable_minimum":"403.56","iin_part":"53.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-09-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,15,"EUR"],[2010,8,"LVL"],[2011,7,"LVL"],[2012,8,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-05-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV27ZZZ40003926349","K","SIA","2007-05-25","Rīga, Brīvības iela 90 - 62/63",1001,111831392,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010091","Centra rajons","107.02","13.35","27.64",9],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010091","Centra rajons","89.83","10.42","25.04",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.06.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BARONA ZUPAS SIA","2025. gada 4. ceturksnis","21.92","9.48","0.00","3.57","6.35","11"],["BARONA ZUPAS SIA","2026. gada 1. ceturksnis","19.96","9.09","0.00","3.01","6.59","11"],["BARONA ZUPAS SIA","2026. gada 2. ceturksnis","19.97","8.25","0.0","2.76","6.44","10"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-05",1520,"Biedrība \"Latvijas Viesnīcu un restorānu asociācija\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 2.kārta","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b7b02bed"],["2024-06-21",4710,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","f8dc75c8"],["2024-04-18",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cff6b114"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues","oth_op_rev"],"data":[[349221,252415,96806,10172,284,86350,10401,75949,75949,null,null,null],[101343,93614,7729,7532,2385,-2888,null,null,-2888,778,78,null],[206869,168414,38455,6670,348,37671,1500,36171,36171,null,null,6234],[108215,200381,-92166,5019,1708,-45699,null,-45699,-45699,null,null,53194],[323193,238262,84931,9132,1049,79343,7500,71843,71843,null,null,4593]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","non_cur_liab","fixed_assets","non_cur_assets","investments"],"data":[[82530,10375,10289,103194,103194,24399,78795,103194,null,null,null,null],[1836,1686,1655,5177,5177,33632,-58895,5177,30440,null,null,null],[27312,97834,2352,127498,127498,18532,108966,127498,null,null,null,null],[26189,49624,3049,78862,80482,17215,63267,80482,null,1620,1620,null],[70999,26124,3966,101089,124828,19718,105110,124828,null,239,23739,23500]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_tax","cfi_div_rcv","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_ln_md","cfi_net","cff_ln_rcv"],"data":[[86350,-10401,-41605,43776,38754,82530,null,null,null,null,null,null],[-2888,null,null,1836,null,1836,1997,7741,7741,5905,-5905,null],[37671,-1500,-6000,-55218,82530,27312,null,null,null,null,null,null],[7325,null,null,388,1836,2224,7325,388,388,null,null,null],[29827,null,null,6613,2224,8837,7325,388,388,null,null,-30440]]}}}