{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003928710","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003928710"},"registration_number":"40003928710","company_name":"Sabiedrība ar ierobežotu atbildību \"SILMETA\"","company_type":"SIA","registered_date":"2007-06-05","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18756,448,53060,2,"EUR"],[2024,37563,-1215,101298,3,"EUR"],[2023,32088,-15399,120424,3,"EUR"],[2022,79410,-7007,123710,2,"EUR"],[2021,46291,-11530,201904,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":18756,"cogs":16455,"gross_prof":2301,"oth_op_exp":1853,"income_before_income_taxes":448,"income_after_income_taxes":448,"net_income":448},"balance_data":{"cash":15540,"accounts_receivable":9082,"inventories":20184,"cur_assets":44806,"fixed_assets":8254,"non_cur_assets":8254,"assets":53060,"cur_liab":281,"equity":52779,"equities":53060},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16455,16455,false],["net_turnover_source","gross_profit_calc",2301,2301,false],["gross_profit_calc","other_op_exp_exp",1853,1853,false],["gross_profit_calc","ebit_calc",448,448,false],["ebit_calc","ebt_calc",448,448,false]]}},"financial_ratios":{"current_ratio":{"value":159.45195729537366},"quick_ratio":{"value":87.62277580071175},"net_profit_margin":{"value":0.023885689912561313},"roa":{"value":0.008443271767810026},"roe":{"value":0.008488224483222494},"debt_to_equity":{"value":0.005324087231664109,"negative_equity":false},"asset_turnover":{"value":0.35348661892197514},"altman_z_score":{"value":80.70995534646201},"roce":{"value":0.008488224483222494}},"source_ids":{"financial_statement_id":"2313889","income_statement_id":"2313889","balance_sheet_id":"2313889"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":37563,"cogs":36410,"gross_prof":1153,"oth_op_exp":2368,"income_before_income_taxes":-1215,"income_after_income_taxes":-1215,"net_income":-1215},"balance_data":{"cash":2043,"accounts_receivable":37225,"inventories":53008,"cur_assets":92276,"fixed_assets":9022,"non_cur_assets":9022,"assets":101298,"cur_liab":48967,"equity":52331,"equities":101298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36410,36410,false],["net_turnover_source","gross_profit_calc",1153,1153,false],["gross_profit_calc","other_op_exp_exp",2368,2368,false],["gross_profit_calc","ebit_calc",1215,-1215,true],["ebit_calc","ebt_calc",1215,-1215,true]]}},"financial_ratios":{"current_ratio":{"value":1.8844527947393142},"quick_ratio":{"value":0.8019278289460249},"net_profit_margin":{"value":-0.032345659292388786},"roa":{"value":-0.011994313806787893},"roe":{"value":-0.023217595688979763},"debt_to_equity":{"value":0.9357168790965202,"negative_equity":false},"asset_turnover":{"value":0.37081679796244743},"altman_z_score":{"value":1.5257730943030727},"roce":{"value":-0.023217595688979763}},"source_ids":{"financial_statement_id":"2059478","income_statement_id":"2059478","balance_sheet_id":"2059478"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":32088,"cogs":45058,"gross_prof":-12970,"oth_op_exp":2429,"income_before_income_taxes":-15399,"income_after_income_taxes":-15399,"net_income":-15399},"balance_data":{"cash":79,"accounts_receivable":37946,"inventories":72576,"cur_assets":110601,"fixed_assets":9823,"non_cur_assets":9823,"assets":120424,"cur_liab":66878,"equity":53546,"equities":120424},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45058,45058,false],["net_turnover_source","gross_profit_calc",12970,-12970,true],["gross_profit_calc","other_op_exp_exp",2429,2429,false],["gross_profit_calc","ebit_calc",15399,-15399,true],["ebit_calc","ebt_calc",15399,-15399,true]]}},"financial_ratios":{"current_ratio":{"value":1.6537725410448878},"quick_ratio":{"value":0.5685726247794491},"net_profit_margin":{"value":-0.4798990276738968},"roa":{"value":-0.12787318142562945},"roe":{"value":-0.2875845067792179},"debt_to_equity":{"value":1.2489821835431218,"negative_equity":false},"asset_turnover":{"value":0.2664585132531721},"altman_z_score":{"value":0.8418373541669757},"roce":{"value":-0.2875845067792179}},"source_ids":{"financial_statement_id":"1893992","income_statement_id":"1893992","balance_sheet_id":"1893992"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":79410,"cogs":85750,"gross_prof":-6340,"admin_exp":667,"income_before_income_taxes":-7007,"income_after_income_taxes":-7007,"net_income":-7007},"balance_data":{"cash":4,"accounts_receivable":26160,"inventories":85597,"cur_assets":111761,"fixed_assets":11949,"non_cur_assets":11949,"assets":123710,"cur_liab":54765,"equity":68945,"equities":123710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85750,85750,false],["net_turnover_source","gross_profit_calc",6340,-6340,true],["gross_profit_calc","admin_exp",667,667,false],["gross_profit_calc","ebit_calc",7007,-7007,true],["ebit_calc","ebt_calc",7007,-7007,true]]}},"financial_ratios":{"current_ratio":{"value":2.040737697434493},"quick_ratio":{"value":0.4777503880215466},"net_profit_margin":{"value":-0.08823825714645511},"roa":{"value":-0.05664053027241128},"roe":{"value":-0.10163173544129378},"debt_to_equity":{"value":0.7943288128218144,"negative_equity":false},"asset_turnover":{"value":0.6419044539649179},"altman_z_score":{"value":1.7957677530177718},"roce":{"value":-0.10163173544129378}},"source_ids":{"financial_statement_id":"1736318","income_statement_id":"1736318","balance_sheet_id":"1736318"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":46291,"cogs":43880,"gross_prof":2411,"sell_exp":12140,"admin_exp":1801,"income_before_income_taxes":-11530,"income_after_income_taxes":-11530,"net_income":-11530},"balance_data":{"cash":2083,"accounts_receivable":25715,"inventories":166409,"cur_assets":194207,"fixed_assets":7697,"non_cur_assets":7697,"assets":201904,"cur_liab":125952,"equity":75952,"equities":201904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43880,43880,false],["net_turnover_source","gross_profit_calc",2411,2411,false],["gross_profit_calc","selling_exp",12140,12140,false],["gross_profit_calc","admin_exp",1801,1801,false],["gross_profit_calc","ebit_calc",11530,-11530,true]]}},"financial_ratios":{"current_ratio":{"value":1.5419127921747968},"quick_ratio":{"value":0.220703125},"net_profit_margin":{"value":-0.24907649435095375},"roa":{"value":-0.05710634757112291},"roe":{"value":-0.15180640404465978},"debt_to_equity":{"value":1.658310511902254,"negative_equity":false},"asset_turnover":{"value":0.22927232744274506},"altman_z_score":{"value":0.8656642570050195},"roce":{"value":-0.15180640404465978}},"source_ids":{"financial_statement_id":"1407253","income_statement_id":"1407253","balance_sheet_id":"1407253"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.08.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.72","1.46","2.35",3,"191.49","~ 171.38"],[2023,"5.68","0.19","0.40",3,"32.59","~ 29.17"],[2022," -0.30","0.07","0.14",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",2,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",2,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.35,"employees":3,"gross_salary_raw":191.48658779048924,"gross_salary_formatted":"191.49","net_salary_formatted":"~ 171.38","vsaoi_employee_part":"20.11","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.35,"employees":3,"gross_salary_raw":191.48658779048924,"gross_salary_formatted":"191.49","net_salary_formatted":"~ 171.38","vsaoi_employee_part":"20.11","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-02-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2012,2,"LVL"],[2014,3,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-05-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV09ZZZ40003928710","K","SIA","2007-06-05","Rīga, Anniņmuižas bulvāris 28 - 127",1067,111971216,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","010092","Kurzemes rajons","1.72","1.46","2.35",3],[2023,"sabiedrība ar ierobežotu atbildību","4673  ","010092","Kurzemes rajons","5.68","0.19","0.40",3],[2022,"sabiedrība ar ierobežotu atbildību","4673  ","010092","Kurzemes rajons"," -0.30","0.07","0.14",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.08.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILMETA SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"],["SILMETA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"],["SILMETA SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","2"],["SILMETA SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","2"]]}}}