{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003930096","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003930096"},"registration_number":"40003930096","company_name":"SIA \"Juridiskais birojs Ex Vero\"","company_type":"SIA","registered_date":"2007-06-08","area_of_activity":{"nace_code":"6910","nace_description":"Juridiskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,53531,-10183,43371,3,"EUR"],[2024,61552,8596,45570,3,"EUR"],[2023,62433,5087,24170,3,"EUR"],[2022,58079,5312,20414,3,"EUR"],[2021,41241,-4300,16212,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":53531,"cogs":58485,"gross_prof":-4954,"admin_exp":1866,"oth_op_exp":2579,"interest_expenses":784,"income_before_income_taxes":-10183,"income_after_income_taxes":-10183,"net_income":-10183},"balance_data":{"cash":4478,"accounts_receivable":26283,"cur_assets":30761,"fixed_assets":12610,"non_cur_assets":12610,"assets":43371,"cur_liab":15534,"non_cur_liab":8992,"equity":18845,"equities":43371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58485,58485,false],["net_turnover_source","gross_profit_calc",4954,-4954,true],["gross_profit_calc","admin_exp",1866,1866,false],["gross_profit_calc","other_op_exp_exp",2579,2579,false],["gross_profit_calc","ebit_calc",9399,-9399,true]]}},"financial_ratios":{"current_ratio":{"value":1.9802368997038753},"quick_ratio":{"value":1.9802368997038753},"net_profit_margin":{"value":-0.19022622405708842},"roa":{"value":-0.23478822254501855},"roe":{"value":-0.5403555319713452},"debt_to_equity":{"value":1.3014592730167154,"negative_equity":false},"interest_coverage":{"value":-11.988520408163266},"asset_turnover":{"value":1.2342579142745151},"altman_z_score":{"value":1.5009378838140865},"roce":{"value":-0.33764414268778964}},"source_ids":{"financial_statement_id":"2314341","income_statement_id":"2314341","balance_sheet_id":"2314341"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":61552,"cogs":53602,"gross_prof":7950,"admin_exp":2255,"oth_op_rev":3156,"oth_op_exp":255,"income_before_income_taxes":8596,"income_after_income_taxes":8596,"net_income":8596},"balance_data":{"cash":10336,"accounts_receivable":19689,"cur_assets":30025,"fixed_assets":15545,"non_cur_assets":15545,"assets":45570,"cur_liab":4925,"non_cur_liab":11617,"equity":29028,"equities":45570},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53602,53602,false],["net_turnover_source","gross_profit_calc",7950,7950,false],["gross_profit_calc","admin_exp",2255,2255,false],["gross_profit_calc","other_op_exp_exp",255,255,false],["gross_profit_calc","ebit_calc",5440,5440,false]]}},"financial_ratios":{"current_ratio":{"value":6.096446700507614},"quick_ratio":{"value":6.096446700507614},"net_profit_margin":{"value":0.13965427605926697},"roa":{"value":0.18863287250384025},"roe":{"value":0.2961278765330026},"debt_to_equity":{"value":0.5698635799917321,"negative_equity":false},"asset_turnover":{"value":1.350713188501207},"altman_z_score":{"value":3.6055742148479313},"roce":{"value":0.21148972813384181}},"source_ids":{"financial_statement_id":"1995607","income_statement_id":"1995607","balance_sheet_id":"1995607"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":62433,"cogs":54749,"gross_prof":7684,"admin_exp":1955,"oth_op_rev":146,"oth_op_exp":788,"income_before_income_taxes":5087,"income_after_income_taxes":5087,"net_income":5087},"balance_data":{"cash":16918,"accounts_receivable":5081,"cur_assets":21999,"fixed_assets":2171,"non_cur_assets":2171,"assets":24170,"cur_liab":3737,"equity":20433,"equities":24170},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54749,54749,false],["net_turnover_source","gross_profit_calc",7684,7684,false],["gross_profit_calc","admin_exp",1955,1955,false],["gross_profit_calc","other_op_exp_exp",788,788,false],["gross_profit_calc","ebit_calc",4941,4941,false]]}},"financial_ratios":{"current_ratio":{"value":5.886807599678887},"quick_ratio":{"value":5.886807599678887},"net_profit_margin":{"value":0.08147934585876059},"roa":{"value":0.21046752172114191},"roe":{"value":0.24896001566094064},"debt_to_equity":{"value":0.18289042235599276,"negative_equity":false},"asset_turnover":{"value":2.5830781961108813},"altman_z_score":{"value":6.786074262529631},"roce":{"value":0.24896001566094064}},"source_ids":{"financial_statement_id":"1863650","income_statement_id":"1863650","balance_sheet_id":"1863650"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":58079,"cogs":50481,"gross_prof":7598,"admin_exp":1834,"oth_op_rev":582,"oth_op_exp":1023,"income_before_income_taxes":5323,"provision_for_income_taxes":11,"income_after_income_taxes":5312,"net_income":5312},"balance_data":{"cash":16475,"accounts_receivable":1159,"cur_assets":17634,"fixed_assets":2780,"non_cur_assets":2780,"assets":20414,"cur_liab":4973,"non_cur_liab":95,"equity":15346,"equities":20414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50481,50481,false],["net_turnover_source","gross_profit_calc",7598,7598,false],["gross_profit_calc","admin_exp",1834,1834,false],["gross_profit_calc","other_op_exp_exp",1023,1023,false],["gross_profit_calc","ebit_calc",4741,4741,false]]}},"financial_ratios":{"current_ratio":{"value":3.545948119847175},"quick_ratio":{"value":3.545948119847175},"net_profit_margin":{"value":0.09146162984899878},"roa":{"value":0.2602135789164299},"roe":{"value":0.3461488335722664},"debt_to_equity":{"value":0.3302489248012511,"negative_equity":false},"asset_turnover":{"value":2.845057313608308},"altman_z_score":{"value":6.002707605061417},"roce":{"value":0.3447315588368629}},"source_ids":{"financial_statement_id":"1464084","income_statement_id":"1464084","balance_sheet_id":"1464084"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":41241,"cogs":43609,"gross_prof":-2368,"admin_exp":1687,"oth_op_rev":1390,"oth_op_exp":1635,"income_before_income_taxes":-4300,"income_after_income_taxes":-4300,"net_income":-4300},"balance_data":{"cash":12708,"accounts_receivable":773,"cur_assets":13481,"fixed_assets":2731,"non_cur_assets":2731,"assets":16212,"cur_liab":5683,"non_cur_liab":495,"equity":10034,"equities":16212},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43609,43609,false],["net_turnover_source","gross_profit_calc",2368,-2368,true],["gross_profit_calc","admin_exp",1687,1687,false],["gross_profit_calc","other_op_exp_exp",1635,1635,false],["gross_profit_calc","ebit_calc",5690,-5690,true]]}},"financial_ratios":{"current_ratio":{"value":2.3721625901812424},"quick_ratio":{"value":2.3721625901812424},"net_profit_margin":{"value":-0.10426517300744405},"roa":{"value":-0.26523562792992844},"roe":{"value":-0.42854295395654773},"debt_to_equity":{"value":0.6157065975682678,"negative_equity":false},"asset_turnover":{"value":2.543856402664693},"altman_z_score":{"value":3.2659317634336302},"roce":{"value":-0.4083958590559407}},"source_ids":{"financial_statement_id":"1339003","income_statement_id":"1339003","balance_sheet_id":"1339003"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.07.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.52","0.69","6.67",3,"543.50","~ 485.80"],[2023,"13.94","0.33","6.05",3,"492.98","~ 441.21"],[2022,"13.76","0.28","4.79",3,"390.31","~ 349.32"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.12","0.09","1.96",3,"638.83","~ 566.21"],["2026. gada 2. ceturksnis","4.1","0.09","1.96",3,"638.83","~ 566.21"],["2026. gada 1. ceturksnis","3.72","0.08","1.92",3,"625.79","~ 557.51"],["2025. gada 4. ceturksnis","3.73","0.08","1.86",3,"606.24","~ 534.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.67,"employees":3,"gross_salary_raw":543.4959747074737,"gross_salary_formatted":"543.50","net_salary_formatted":"~ 485.80","vsaoi_employee_part":"57.07","non_taxable_minimum":"483.27","iin_part":"0.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.67,"employees":3,"gross_salary_raw":543.4959747074737,"gross_salary_formatted":"543.50","net_salary_formatted":"~ 485.80","vsaoi_employee_part":"57.07","non_taxable_minimum":"483.27","iin_part":"0.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-07-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2011,3,"LVL"],[2012,3,"LVL"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-05-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV29ZZZ40003930096","K","SIA","2007-06-08","Rīga, Bruņinieku iela 29/31",1001,101867835,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6910  ","010091","Centra rajons","18.52","0.69","6.67",3],[2023,"sabiedrība ar ierobežotu atbildību","6910  ","010094","Vidzemes priekšpilsēta","13.94","0.33","6.05",3],[2022,"sabiedrība ar ierobežotu atbildību","6910  ","010094","Vidzemes priekšpilsēta","13.76","0.28","4.79",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.07.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JURIDISKAIS BIROJS EX VERO SIA","2026. gada 3. ceturksnis","5.12","3.07","0.0","0.09","1.96","3"],["JURIDISKAIS BIROJS EX VERO SIA","2026. gada 2. ceturksnis","4.1","2.05","0.0","0.09","1.96","3"],["JURIDISKAIS BIROJS EX VERO SIA","2026. gada 1. ceturksnis","3.72","1.71","0.00","0.08","1.92","3"],["JURIDISKAIS BIROJS EX VERO SIA","2025. gada 4. ceturksnis","3.73","1.79","0.00","0.08","1.86","3"]]}}}