{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003930147","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003930147"},"registration_number":"40003930147","company_name":"SIA \"FORUM AUTO\"","company_type":"SIA","registered_date":"2007-06-11","area_of_activity":{"nace_code":"4781","nace_description":"Mehānisko transportlīdzekļu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,31522303,-169575,5480612,63,"EUR"],[2024,31122561,186530,6688035,61,"EUR"],[2023,31188420,425384,6224529,59,"EUR"],[2022,28539621,448245,6450116,56,"EUR"],[2021,32677213,292017,6064766,52,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":63,"type_from_db":"UGP"},"income_data":{"net_turnover":31522303,"oth_op_rev":106795,"mat_exp":27474521,"labour_exp":2376188,"dep_exp":137853,"oth_op_exp":1667091,"interest_expenses":140818,"income_before_income_taxes":-167373,"provision_for_income_taxes":2202,"income_after_income_taxes":-169575,"net_income":-169575},"balance_data":{"cash":229514,"accounts_receivable":307786,"inventories":4352581,"cur_assets":4889881,"fixed_assets":590731,"non_cur_assets":590731,"assets":5480612,"cur_liab":3337977,"non_cur_liab":41104,"equity":2101531,"equities":5480612},"cash_flow_data":{"cfo_im_ebt":-167373,"cfo_im_ebwc":351750,"cfo_im_tax":-2304,"cfo_im_net":1019357,"cfi_acq_fa":-20012,"cfi_net":-20012,"cff_ln_rcv":-490740,"cff_ls_repay":-664680,"cff_net":-1155420,"net_increase":-156075,"at_beginning_of_year":385589,"at_end_of_year":229514},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",31522303,31522303,false],["other_rev_source","total_rev_calc",106795,106795,false],["total_rev_calc","material_costs_exp",27474521,27474521,false],["total_rev_calc","labour_costs_exp",2376188,2376188,false],["total_rev_calc","other_op_costs_exp",1667091,1667091,false]]}},"financial_ratios":{"current_ratio":{"value":1.4649235150511821},"quick_ratio":{"value":0.160965758601692},"net_profit_margin":{"value":-0.0053795244592376385},"roa":{"value":-0.030940887623498982},"roe":{"value":-0.08069117229296166},"debt_to_equity":{"value":1.607913944643215,"negative_equity":false},"interest_coverage":{"value":-0.18857674445028336},"asset_turnover":{"value":5.751602740715818},"altman_z_score":{"value":6.514061510320426},"roce":{"value":-0.012393618138413682}},"source_ids":{"financial_statement_id":"2143629","income_statement_id":"2143629","balance_sheet_id":"2143629","cash_flow_statement_id":"2143629"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":61,"type_from_db":"UGP"},"income_data":{"net_turnover":31122561,"oth_op_rev":91259,"mat_exp":26802278,"labour_exp":2399533,"dep_exp":141526,"oth_op_exp":1498527,"interest_expenses":182313,"income_before_income_taxes":189643,"provision_for_income_taxes":3113,"income_after_income_taxes":186530,"net_income":186530},"balance_data":{"cash":385589,"accounts_receivable":369243,"inventories":5207173,"cur_assets":5962005,"fixed_assets":724570,"intangible_assets":1460,"non_cur_assets":726030,"assets":6688035,"cur_liab":4324940,"non_cur_liab":91989,"equity":2271106,"equities":6688035},"cash_flow_data":{"cfo_im_ebt":189643,"cfo_im_ebwc":534483,"cfo_im_tax":-3887,"cfo_im_net":97704,"cfi_acq_fa":-179008,"cfi_sal_fa":5785,"cfi_net":-173223,"cff_ln_rcv":289892,"cff_ls_repay":-243549,"cff_net":46343,"net_increase":-29176,"at_beginning_of_year":414765,"at_end_of_year":385589},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",31122561,31122561,false],["other_rev_source","total_rev_calc",91259,91259,false],["total_rev_calc","material_costs_exp",26802278,26802278,false],["total_rev_calc","labour_costs_exp",2399533,2399533,false],["total_rev_calc","other_op_costs_exp",1498527,1498527,false]]}},"financial_ratios":{"current_ratio":{"value":1.378517389836622},"quick_ratio":{"value":0.17453005128394844},"net_profit_margin":{"value":0.005993401378504809},"roa":{"value":0.027890105240178917},"roe":{"value":0.08213178953338153},"debt_to_equity":{"value":1.9448361283004845,"negative_equity":false},"interest_coverage":{"value":2.0402055805126347},"asset_turnover":{"value":4.653468619706685},"altman_z_score":{"value":5.496040343088385},"roce":{"value":0.15740205112363234}},"source_ids":{"financial_statement_id":"1970728","income_statement_id":"1970728","balance_sheet_id":"1970728","cash_flow_statement_id":"1970728"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":59,"type_from_db":"UGP"},"income_data":{"net_turnover":31188420,"oth_op_rev":111908,"mat_exp":26748686,"labour_exp":2311717,"dep_exp":131756,"oth_op_exp":1496474,"interest_expenses":182703,"income_before_income_taxes":428992,"provision_for_income_taxes":3608,"income_after_income_taxes":425384,"net_income":425384},"balance_data":{"cash":414765,"accounts_receivable":331116,"inventories":4785227,"cur_assets":5531108,"fixed_assets":689042,"intangible_assets":4379,"non_cur_assets":693421,"assets":6224529,"cur_liab":3974794,"non_cur_liab":165159,"equity":2084576,"equities":6224529},"cash_flow_data":{"cfo_im_ebt":428992,"cfo_im_ebwc":703088,"cfo_im_op":791012,"cfo_im_tax":-3034,"cfo_im_net":787978,"cfi_acq_fa":-124634,"cfi_net":-124634,"cff_ln_rcv":-428640,"cff_ls_repay":-23601,"cff_net":-452241,"net_increase":211103,"at_beginning_of_year":203662,"at_end_of_year":414765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",31188420,31188420,false],["other_rev_source","total_rev_calc",111908,111908,false],["total_rev_calc","material_costs_exp",26748686,26748686,false],["total_rev_calc","labour_costs_exp",2311717,2311717,false],["total_rev_calc","other_op_costs_exp",1496474,1496474,false]]}},"financial_ratios":{"current_ratio":{"value":1.3915458260226818},"quick_ratio":{"value":0.1876527437648341},"net_profit_margin":{"value":0.013639164792573655},"roa":{"value":0.06833994989821719},"roe":{"value":0.20406260073991067},"debt_to_equity":{"value":1.985992834993783,"negative_equity":false},"interest_coverage":{"value":3.348029315336913},"asset_turnover":{"value":5.010567064592357},"altman_z_score":{"value":5.980285887284305},"roce":{"value":0.2718964678062083}},"source_ids":{"financial_statement_id":"1793852","income_statement_id":"1793852","balance_sheet_id":"1793852","cash_flow_statement_id":"1793852"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":56,"type_from_db":"UGP"},"income_data":{"net_turnover":28539621,"oth_op_rev":209763,"mat_exp":24429072,"labour_exp":2155458,"dep_exp":106846,"oth_op_exp":1526601,"other_interest_revenues":1353,"interest_expenses":83724,"income_before_income_taxes":449036,"provision_for_income_taxes":791,"income_after_income_taxes":448245,"net_income":448245},"balance_data":{"cash":203662,"accounts_receivable":495184,"inventories":5165056,"cur_assets":5863902,"fixed_assets":578915,"intangible_assets":7299,"non_cur_assets":586214,"assets":6450116,"cur_liab":4631441,"non_cur_liab":159483,"equity":1659192,"equities":6450116},"cash_flow_data":{"cfo_im_ebt":449036,"cfo_im_ebwc":633359,"cfo_im_op":-152359,"cfo_im_tax":-443,"cfo_im_net":-152802,"cfi_acq_fa":-35567,"cfi_int_rcv":1353,"cfi_net":-34214,"cff_ln_rcv":220227,"cff_ls_repay":-325104,"cff_net":-104877,"net_increase":-291893,"at_beginning_of_year":495555,"at_end_of_year":203662},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",28539621,28539621,false],["other_rev_source","total_rev_calc",209763,209763,false],["total_rev_calc","material_costs_exp",24429072,24429072,false],["total_rev_calc","labour_costs_exp",2155458,2155458,false],["total_rev_calc","other_op_costs_exp",1526601,1526601,false]]}},"financial_ratios":{"current_ratio":{"value":1.266107459859685},"quick_ratio":{"value":0.15089169871752658},"net_profit_margin":{"value":0.015706060006893573},"roa":{"value":0.06949409902085482},"roe":{"value":0.2701586073221182},"debt_to_equity":{"value":2.887504279191317,"negative_equity":false},"interest_coverage":{"value":6.363288901629162},"asset_turnover":{"value":4.424667866438371},"altman_z_score":{"value":5.172780542168216},"roce":{"value":0.29293854042091083}},"source_ids":{"financial_statement_id":"1446338","income_statement_id":"1446338","balance_sheet_id":"1446338","cash_flow_statement_id":"1446338"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"UGP"},"income_data":{"net_turnover":32677213,"oth_op_rev":140710,"mat_exp":29149356,"labour_exp":1847229,"dep_exp":120451,"oth_op_exp":1324509,"interest_expenses":83838,"income_before_income_taxes":292540,"provision_for_income_taxes":523,"income_after_income_taxes":292017,"net_income":292017},"balance_data":{"cash":495555,"accounts_receivable":1171565,"inventories":3740153,"cur_assets":5407273,"fixed_assets":647274,"intangible_assets":10219,"non_cur_assets":657493,"assets":6064766,"cur_liab":4593610,"non_cur_liab":260209,"equity":1210947,"equities":6064766},"cash_flow_data":{"cfo_im_ebt":292540,"cfo_im_ebwc":405124,"cfo_im_op":549154,"cfo_im_tax":-233,"cfo_im_net":548921,"cfi_acq_fa":-54733,"cfi_net":-54733,"cff_ln_rcv":-902724,"cff_ls_repay":140840,"cff_net":-761884,"net_increase":-267696,"at_beginning_of_year":763251,"at_end_of_year":495555},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",32677213,32677213,false],["other_rev_source","total_rev_calc",140710,140710,false],["total_rev_calc","material_costs_exp",29149356,29149356,false],["total_rev_calc","labour_costs_exp",1847229,1847229,false],["total_rev_calc","other_op_costs_exp",1324509,1324509,false]]}},"financial_ratios":{"current_ratio":{"value":1.1771293165941383},"quick_ratio":{"value":0.36292153665635524},"net_profit_margin":{"value":0.008936410825488697},"roa":{"value":0.048149755489329676},"roe":{"value":0.24114763073858725},"debt_to_equity":{"value":4.008283599529955,"negative_equity":false},"interest_coverage":{"value":4.489348505450989},"asset_turnover":{"value":5.388041846956668},"altman_z_score":{"value":5.940182672409701},"roce":{"value":0.25583826596227727}},"source_ids":{"financial_statement_id":"1307351","income_statement_id":"1307351","balance_sheet_id":"1307351","cash_flow_statement_id":"1307351"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.10.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5 439.11","376.04","647.37",62,"2 552.42","~ 1 809.01"],[2023,"5 825.08","356.90","615.28",58,"2 593.20","~ 1 837.12"],[2022,"4 887.47","322.41","561.38",56,"2 450.53","~ 1 738.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1299.56","86.59","162.28",61,"2 601.28","~ 1 874.72"],["2026. gada 2. ceturksnis","1468.79","84.26","159.84",61,"2 562.17","~ 1 848.64"],["2026. gada 1. ceturksnis","1200.51","76.43","147.27",61,"2 360.67","~ 1 714.29"],["2025. gada 4. ceturksnis","1596.67","90.47","167.70",62,"2 644.80","~ 1 893.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":647.37,"employees":62,"gross_salary_raw":2552.422903320433,"gross_salary_formatted":"2 552.42","net_salary_formatted":"~ 1 809.01","vsaoi_employee_part":"268.00","non_taxable_minimum":"0.00","iin_part":"475.41","iin_rate_percentage":"20.81","iin_rate_decimal":"0.2081"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":647.37,"employees":62,"gross_salary_raw":2552.422903320433,"gross_salary_formatted":"2 552.42","net_salary_formatted":"~ 1 809.01","vsaoi_employee_part":"268.00","non_taxable_minimum":"0.00","iin_part":"475.41","iin_rate_percentage":"20.81","iin_rate_decimal":"0.2081"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14228,"EUR","2016-06-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,37,"EUR"],[2010,14,"LVL"],[2011,18,"LVL"],[2014,33,"EUR"],[2015,34,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-05-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2013-07-02","SIA \"KIA Automobiles\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV10ZZZ40003930147","K","SIA","2007-06-11","Mārupes nov., Mārupe, Kārļa Ulmaņa gatve 101",2167,103761246,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4781  ","039200","Mārupe","5 439.11","376.04","647.37",62],[2023,"sabiedrība ar ierobežotu atbildību","4511  ","039200","Mārupe","5 825.08","356.90","615.28",58],[2022,"sabiedrība ar ierobežotu atbildību","4511  ","039200","Mārupe","4 887.47","322.41","561.38",56]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.10.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORUM AUTO SIA","2026. gada 3. ceturksnis","1299.56","1050.48","0.0","86.59","162.28","61"],["FORUM AUTO SIA","2026. gada 2. ceturksnis","1468.79","1223.82","0.0","84.26","159.84","61"],["FORUM AUTO SIA","2026. gada 1. ceturksnis","1200.51","975.34","0.00","76.43","147.27","61"],["FORUM AUTO SIA","2025. gada 4. ceturksnis","1596.67","1337.79","0.00","90.47","167.70","62"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI20IC0076","Darbība reģistrēta","2020-06-09","Autoremontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"],["c","RI18IC0039","Darbība reģistrēta","2018-03-08","Mehānisko transportlīdzekļu remonta darbnīca un automazgātava.","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]}},"public_procurement":{"kopa_eur":1134255.71,"ligumu_skaits":12,"periods":{"no":"2019-05-24","lidz":"2026-05-28"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[240552.38,"2019-05-24","Pārtikas un veterinārais dienests","Automobiļu piegāde Pārtikas un veterinārajam dienestam"],[221814.8,"2022-05-09","Latvijas valsts meži","Transportlīdzekļu piegāde un to tehnisko apkopju un remonta pakalpojumu nodrošināšana"],[202491.82,"2021-10-11","Latvijas valsts meži","Transportlīdzekļu piegāde un to tehnisko apkopju un remonta pakalpojumu nodrošināšana"],[111469.83,"2024-07-22","Lauku atbalsta dienests","Automobiļu iegāde ar pasūtītāja automobiļu ieskaitu"],[104885.16,"2022-02-18","Pārtikas un veterinārais dienests","Automobiļu piegāde Pārtikas un veterinārajam dienestam"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas valsts meži",512990.19,4],["Pārtikas un veterinārais dienests",379707.54,4],["Lauku atbalsta dienests",111469.83,1],["Neatliekamās medicīniskās palīdzības dienests",73638.34,1],["Valsts tehniskās uzraudzības aģentūra",35766.09,1]]},"pa_gadiem":{"2024":{"summa_eur":255144.26,"ligumu_skaits":4},"2023":{"summa_eur":34725.33,"ligumu_skaits":1},"2022":{"summa_eur":326699.96,"ligumu_skaits":2},"2021":{"summa_eur":277133.78,"ligumu_skaits":3},"2020":{"ligumu_skaits":1},"2019":{"summa_eur":240552.38,"ligumu_skaits":1}},"bez_publicetas_summas":1,"visparigas_vienosanas":2,"kopigas_vienosanas_skaits":11,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":24515.92,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[24515.92,"2018-04-27","Valsts zinātniskais institūts - atvasināta publiska persona \"Elektronikas un datorzinātņu institūts\"","Elektronikas un datorzinātņu institūta pētnieciskās infrastruktūras attīstība"]]}}}}