{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003930861","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003930861","company_name":"SIA \"BRUINO\"","company_type":"SIA","registered_date":"2007-06-12","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,333417,-51980,828639,7,"EUR"],[2024,335746,-33167,931078,7,"EUR"],[2023,306062,361050,791957,7,"EUR"],[2022,301132,135524,846943,6,"EUR"],[2021,272956,57842,896703,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":333417,"cogs":385924,"gross_prof":-52507,"admin_exp":1311,"oth_op_rev":14065,"oth_op_exp":12154,"income_before_income_taxes":-51907,"provision_for_income_taxes":73,"income_after_income_taxes":-51980,"net_income":-51980},"balance_data":{"cash":24514,"accounts_receivable":38795,"cur_assets":63309,"fixed_assets":765313,"intangible_assets":17,"non_cur_assets":765330,"assets":828639,"cur_liab":177670,"non_cur_liab":687379,"equity":-36410,"equities":828639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",385924,385924,false],["net_turnover_source","gross_profit_calc",52507,-52507,true],["gross_profit_calc","admin_exp",1311,1311,false],["gross_profit_calc","other_op_exp_exp",12154,12154,false],["gross_profit_calc","ebit_calc",65972,-65972,true]]}},"financial_ratios":{"current_ratio":{"value":0.3563291495469128},"quick_ratio":{"value":0.3563291495469128},"net_profit_margin":{"value":-0.15590086888191065},"roa":{"value":-0.062729367070582},"roe":{"value":1.4276297720406481},"debt_to_equity":{"value":-23.75855534193903,"negative_equity":true},"asset_turnover":{"value":0.4023670138624902},"altman_z_score":{"value":0.053087605394390336},"roce":{"value":-0.07973805204241677}},"source_ids":{"financial_statement_id":"2226408","income_statement_id":"2226408","balance_sheet_id":"2226408"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":335746,"cogs":361011,"gross_prof":-25265,"admin_exp":412,"oth_op_rev":2095,"oth_op_exp":9585,"income_before_income_taxes":-33167,"income_after_income_taxes":-33167,"net_income":-33167},"balance_data":{"cash":13365,"accounts_receivable":52724,"cur_assets":66089,"fixed_assets":864955,"intangible_assets":34,"non_cur_assets":864989,"assets":931078,"cur_liab":76869,"non_cur_liab":838639,"equity":15570,"equities":931078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",361011,361011,false],["net_turnover_source","gross_profit_calc",25265,-25265,true],["gross_profit_calc","admin_exp",412,412,false],["gross_profit_calc","other_op_exp_exp",9585,9585,false],["gross_profit_calc","ebit_calc",35262,-35262,true]]}},"financial_ratios":{"current_ratio":{"value":0.8597614122728278},"quick_ratio":{"value":0.8597614122728278},"net_profit_margin":{"value":-0.09878598702590649},"roa":{"value":-0.03562214980914596},"roe":{"value":-2.1301862556197815},"debt_to_equity":{"value":58.799486191393704,"negative_equity":false},"asset_turnover":{"value":0.36059921939944883},"altman_z_score":{"value":0.262205512596732},"roce":{"value":-0.03882773419619789}},"source_ids":{"financial_statement_id":"2041811","income_statement_id":"2041811","balance_sheet_id":"2041811"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":306062,"cogs":356130,"gross_prof":-50068,"admin_exp":441,"oth_op_rev":421465,"oth_op_exp":9906,"income_before_income_taxes":361050,"income_after_income_taxes":361050,"net_income":361050},"balance_data":{"cash":16047,"accounts_receivable":38833,"cur_assets":54880,"fixed_assets":736947,"intangible_assets":130,"non_cur_assets":737077,"assets":791957,"cur_liab":82899,"non_cur_liab":889181,"equity":-180123,"equities":791957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",356130,356130,false],["net_turnover_source","gross_profit_calc",50068,-50068,true],["gross_profit_calc","admin_exp",441,441,false],["gross_profit_calc","other_op_exp_exp",9906,9906,false],["gross_profit_calc","ebit_calc",60415,-60415,true]]}},"financial_ratios":{"current_ratio":{"value":0.6620103981953944},"quick_ratio":{"value":0.6620103981953944},"net_profit_margin":{"value":1.1796629441093636},"roa":{"value":0.45589596404855315},"roe":{"value":-2.0044636165287053},"debt_to_equity":{"value":-5.396756660726282,"negative_equity":true},"asset_turnover":{"value":0.38646290139489897},"altman_z_score":{"value":1.5063251516519731},"roce":{"value":0.5091967088728989}},"source_ids":{"financial_statement_id":"1888233","income_statement_id":"1888233","balance_sheet_id":"1888233"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":301132,"cogs":421473,"gross_prof":-120341,"admin_exp":1037,"oth_op_rev":273340,"oth_op_exp":9960,"interest_expenses":6478,"income_before_income_taxes":135524,"income_after_income_taxes":135524,"net_income":135524},"balance_data":{"cash":8138,"accounts_receivable":55802,"cur_assets":63940,"fixed_assets":782607,"intangible_assets":396,"non_cur_assets":783003,"assets":846943,"cur_liab":326867,"non_cur_liab":1059221,"equity":-539145,"equities":846943},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",421473,421473,false],["net_turnover_source","gross_profit_calc",120341,-120341,true],["gross_profit_calc","admin_exp",1037,1037,false],["gross_profit_calc","other_op_exp_exp",9960,9960,false],["gross_profit_calc","ebit_calc",131338,-131338,true]]}},"financial_ratios":{"current_ratio":{"value":0.1956147301501834},"quick_ratio":{"value":0.1956147301501834},"net_profit_margin":{"value":0.4500484837214245},"roa":{"value":0.16001549100706897},"roe":{"value":-0.2513683702899962},"debt_to_equity":{"value":-2.570900221647238,"negative_equity":true},"interest_coverage":{"value":21.920654523000927},"asset_turnover":{"value":0.3555516723085261},"altman_z_score":{"value":-0.04936220805630431},"roce":{"value":0.27304086325844684}},"source_ids":{"financial_statement_id":"1714478","income_statement_id":"1714478","balance_sheet_id":"1714478"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":272956,"cogs":301994,"gross_prof":-29038,"admin_exp":1006,"oth_op_rev":100340,"oth_op_exp":9226,"interest_expenses":3228,"income_before_income_taxes":57842,"income_after_income_taxes":57842,"net_income":57842},"balance_data":{"cash":6754,"accounts_receivable":83554,"cur_assets":90308,"fixed_assets":805702,"intangible_assets":693,"non_cur_assets":806395,"assets":896703,"cur_liab":582641,"non_cur_liab":981311,"equity":-667249,"equities":896703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",301994,301994,false],["net_turnover_source","gross_profit_calc",29038,-29038,true],["gross_profit_calc","admin_exp",1006,1006,false],["gross_profit_calc","other_op_exp_exp",9226,9226,false],["gross_profit_calc","ebit_calc",39270,-39270,true]]}},"financial_ratios":{"current_ratio":{"value":0.1549976743826816},"quick_ratio":{"value":0.1549976743826816},"net_profit_margin":{"value":0.21190961180556572},"roa":{"value":0.06450519291225745},"roe":{"value":-0.08668727866208867},"debt_to_equity":{"value":-2.343880620278187,"negative_equity":true},"interest_coverage":{"value":18.91883519206939},"asset_turnover":{"value":0.3043995615047569},"altman_z_score":{"value":-0.6877286110108947},"roce":{"value":0.19445205086893672}},"source_ids":{"financial_statement_id":"1361163","income_statement_id":"1361163","balance_sheet_id":"1361163"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.09.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"46.56","5.84","12.74",7,"444.90","~ 398.19"],[2023,"44.96","5.98","13.00",7,"453.98","~ 406.31"],[2022,"45.14","5.73","11.79",6,"480.35","~ 413.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.22","1.49","4.11",7,"574.11","~ 513.83"],["2026. gada 1. ceturksnis","13.39","1.30","3.77",7,"526.62","~ 471.32"],["2025. gada 4. ceturksnis","13.69","1.51","4.05",7,"565.73","~ 506.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.74,"employees":7,"gross_salary_raw":444.9007529089665,"gross_salary_formatted":"444.90","net_salary_formatted":"~ 398.19","vsaoi_employee_part":"46.71","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.74,"employees":7,"gross_salary_raw":444.9007529089665,"gross_salary_formatted":"444.90","net_salary_formatted":"~ 398.19","vsaoi_employee_part":"46.71","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2010,3,"LVL"],[2011,3,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-06-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40003930861","K","SIA","2007-06-12","Rīga, Elizabetes iela 19 - 7",1010,112129638,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010096","Ziemeļu rajons","46.56","5.84","12.74",7],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","44.96","5.98","13.00",7],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","45.14","5.73","11.79",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.09.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRUINO SIA","2025. gada 4. ceturksnis","13.69","8.13","0.00","1.51","4.05","7"],["BRUINO SIA","2026. gada 1. ceturksnis","13.39","8.31","0.00","1.30","3.77","7"],["BRUINO SIA","2026. gada 2. ceturksnis","8.22","2.77","0.23","1.49","4.11","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-14",9638.63,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumi daudzdzīvokļu māju būvdarbiem un to teritoriju labiekārtošanai","14 Atmaksājams aizdevums","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1ddc92e9"],["2025-08-22",715.61,"Rīgas valstspilsētas pašvaldība","Pašvaldības līdzfinansējums dzīvojamo māju uzturēšanai un modernizēšanai Rīgā","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","dacb809e"],["2025-07-25",11864.47,"Liepājas valstspilsētas pašvaldība","Kultūras pieminekļu saglabāšanas līdzfinansēšana","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","967ad314"],["2025-07-25",828.13,"Liepājas valstspilsētas pašvaldība","Kultūras pieminekļu saglabāšanas līdzfinansēšana","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","87d5b13d"],["2024-05-24",2000,"Liepājas valstspilsētas pašvaldība","Kultūras pieminekļu saglabāšanas līdzfinansēšana","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","40922a87"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[156786,219240,-62454,105,27929,350,7747,88,-97973,-97973,-97973],[215307,354866,-139559,53,5550,1042,9392,1685,-155197,-155197,-155197],[1037983,961167,76816,null,68627,2404,100,null,10493,null,10493],[272956,301994,-29038,null,1006,100340,9226,3228,57842,57842,57842],[301132,421473,-120341,null,1037,273340,9960,6478,135524,135524,135524]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[4927,9939,28,14894,1142599,1193,1143792,1158686,109828,1618611,-569753,1158686],[1523,18686,null,20209,911383,991,912374,932583,320643,1337031,-725091,932583],[57849,825956,3828794,4712599,144095,37,144132,4856731,4671866,218010,-33145,4856731],[6754,83554,null,90308,805702,693,806395,896703,582641,981311,-667249,896703],[8138,55802,null,63940,782607,396,783003,846943,326867,1059221,-539145,846943]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_oth","cff_ln_rcv","cfi_ln_md","cfi_ln_rcv"],"data":[[5601417,5534361,59508,59508,59508,1188,-1188,27098,-27098,-1350,29872,27977,57849,null,null,null,null],[4646893,4670862,-28143,-28143,-28143,21054,-21054,27595,-8162,52,-57307,57849,542,492,19433,null,null],[30715,25442,2349,2349,2349,51157,-81926,165789,81015,null,1438,542,1980,658,246804,82776,52007],[14632341,14602746,28163,23680,23680,79035,-79035,9600,47013,36280,27938,39,27977,null,56613,null,null]]}}}