{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003931443","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003931443"},"registration_number":"40003931443","company_name":"Sabiedrība ar ierobežotu atbildību \"ORIONS CK PROJEKTS\"","company_type":"SIA","registered_date":"2007-06-14","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1361743,61855,148228,3,"EUR"],[2024,1412255,133453,439602,3,"EUR"],[2023,179571,26737,704707,2,"EUR"],[2022,4357,400,2391,2,"EUR"],[2021,13350,-5157,2227,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1361743,"cogs":1266700,"gross_prof":95043,"sell_exp":192,"admin_exp":20549,"oth_op_rev":53,"income_before_income_taxes":74355,"income_after_income_taxes":74355,"extra_dividends":12500,"net_income":61855},"balance_data":{"cash":148082,"accounts_receivable":146,"cur_assets":148228,"assets":148228,"cur_liab":1431,"equity":146797,"equities":148228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1266700,1266700,false],["net_turnover_source","gross_profit_calc",95043,95043,false],["gross_profit_calc","selling_exp",192,192,false],["gross_profit_calc","admin_exp",20549,20549,false],["gross_profit_calc","ebit_calc",74302,74302,false]]}},"financial_ratios":{"current_ratio":{"value":103.58350803633823},"quick_ratio":{"value":103.58350803633823},"net_profit_margin":{"value":0.045423402213192944},"roa":{"value":0.4172963272795963},"roe":{"value":0.4213641968160112},"debt_to_equity":{"value":0.009748155616259187,"negative_equity":false},"asset_turnover":{"value":9.186813557492512},"altman_z_score":{"value":55.36096596640543},"roce":{"value":0.5065158007316226}},"source_ids":{"financial_statement_id":"2330642","income_statement_id":"2330642","balance_sheet_id":"2330642"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1412255,"cogs":1268209,"gross_prof":144046,"sell_exp":179,"admin_exp":10427,"oth_op_rev":13,"income_before_income_taxes":133453,"income_after_income_taxes":133453,"net_income":133453},"balance_data":{"cash":179227,"accounts_receivable":186393,"inventories":73982,"cur_assets":439602,"assets":439602,"cur_liab":304661,"equity":134941,"equities":439602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1268209,1268209,false],["net_turnover_source","gross_profit_calc",144046,144046,false],["gross_profit_calc","selling_exp",179,179,false],["gross_profit_calc","admin_exp",10427,10427,false],["gross_profit_calc","ebit_calc",133440,133440,false]]}},"financial_ratios":{"current_ratio":{"value":1.4429218048913381},"quick_ratio":{"value":1.2000879666251998},"net_profit_margin":{"value":0.09449639052437414},"roa":{"value":0.3035768718067707},"roe":{"value":0.9889729585522562},"debt_to_equity":{"value":2.2577348619026094,"negative_equity":false},"asset_turnover":{"value":3.2125763759036583},"altman_z_score":{"value":4.815479901672453},"roce":{"value":0.9889729585522562}},"source_ids":{"financial_statement_id":"2018964","income_statement_id":"2018964","balance_sheet_id":"2018964"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":179571,"cogs":150592,"gross_prof":28979,"sell_exp":210,"admin_exp":2126,"oth_op_rev":357,"oth_op_exp":213,"income_before_income_taxes":26787,"provision_for_income_taxes":50,"income_after_income_taxes":26737,"net_income":26737},"balance_data":{"cash":208697,"accounts_receivable":46010,"inventories":450000,"cur_assets":704707,"assets":704707,"cur_liab":684976,"non_cur_liab":18243,"equity":1488,"equities":704707},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150592,150592,false],["net_turnover_source","gross_profit_calc",28979,28979,false],["gross_profit_calc","selling_exp",210,210,false],["gross_profit_calc","admin_exp",2126,2126,false],["gross_profit_calc","other_op_exp_exp",213,213,false]]}},"financial_ratios":{"current_ratio":{"value":1.0288053888019435},"quick_ratio":{"value":0.3718480647497139},"net_profit_margin":{"value":0.14889375233194668},"roa":{"value":0.03794059091225147},"roe":{"value":17.968413978494624},"debt_to_equity":{"value":472.5934139784946,"negative_equity":false},"asset_turnover":{"value":0.2548165407751023},"altman_z_score":{"value":0.3951611271141412},"roce":{"value":1.357609852516345}},"source_ids":{"financial_statement_id":"1867382","income_statement_id":"1867382","balance_sheet_id":"1867382"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4357,"cogs":3357,"gross_prof":1000,"sell_exp":158,"admin_exp":349,"oth_op_exp":93,"income_before_income_taxes":400,"income_after_income_taxes":400,"net_income":400},"balance_data":{"cash":2225,"accounts_receivable":166,"cur_assets":2391,"assets":2391,"cur_liab":9397,"non_cur_liab":18243,"equity":-25249,"equities":2391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3357,3357,false],["net_turnover_source","gross_profit_calc",1000,1000,false],["gross_profit_calc","selling_exp",158,158,false],["gross_profit_calc","admin_exp",349,349,false],["gross_profit_calc","other_op_exp_exp",93,93,false]]}},"financial_ratios":{"current_ratio":{"value":0.2544429073108439},"quick_ratio":{"value":0.2544429073108439},"net_profit_margin":{"value":0.09180628873077806},"roa":{"value":0.1672940192388122},"roe":{"value":-0.015842211572735555},"debt_to_equity":{"value":-1.0946968196760267,"negative_equity":true},"asset_turnover":{"value":1.822250104558762},"altman_z_score":{"value":-9.09053487390304},"roce":{"value":-0.05709391949757351}},"source_ids":{"financial_statement_id":"1753015","income_statement_id":"1753015","balance_sheet_id":"1753015"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":13350,"cogs":17131,"gross_prof":-3781,"sell_exp":155,"admin_exp":1108,"oth_op_exp":63,"income_before_income_taxes":-5107,"provision_for_income_taxes":50,"income_after_income_taxes":-5157,"net_income":-5157},"balance_data":{"cash":1986,"accounts_receivable":241,"cur_assets":2227,"assets":2227,"cur_liab":9632,"non_cur_liab":18243,"equity":-25648,"equities":2227},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17131,17131,false],["net_turnover_source","gross_profit_calc",3781,-3781,true],["gross_profit_calc","selling_exp",155,155,false],["gross_profit_calc","admin_exp",1108,1108,false],["gross_profit_calc","other_op_exp_exp",63,63,false]]}},"financial_ratios":{"current_ratio":{"value":0.23120847176079734},"quick_ratio":{"value":0.23120847176079734},"net_profit_margin":{"value":-0.3862921348314607},"roa":{"value":-2.315671306690615},"roe":{"value":0.2010683094198378},"debt_to_equity":{"value":-1.086829382407985,"negative_equity":true},"asset_turnover":{"value":5.994611585092052},"altman_z_score":{"value":-13.667715969642847},"roce":{"value":0.6896691424713032}},"source_ids":{"financial_statement_id":"1397385","income_statement_id":"1397385","balance_sheet_id":"1397385"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.02.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.07","2.81","1.20",3,"97.78","~ 87.51"],[2023,"0.24","0.01","0.02",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.86","0.36","0.5",3,"162.97","~ 145.86"],["2026. gada 1. ceturksnis","0.86","0.36","0.50",3,"162.97","~ 145.86"],["2025. gada 4. ceturksnis","13.70","0.50","0.70",3,"228.15","~ 204.20"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.2,"employees":3,"gross_salary_raw":97.7803852547179,"gross_salary_formatted":"97.78","net_salary_formatted":"~ 87.51","vsaoi_employee_part":"10.27","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.2,"employees":3,"gross_salary_raw":97.7803852547179,"gross_salary_formatted":"97.78","net_salary_formatted":"~ 87.51","vsaoi_employee_part":"10.27","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2016-09-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2011,0,"LVL"],[2012,0,"LVL"],[2013,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-06-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV35ZZZ40003931443","K","SIA","2007-06-14","Ogres nov., Ogre, Celtnieku iela 37",5001,101354977,100016688,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","040010","Ogre","4.07","2.81","1.20",3],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","040010","Ogre","0.24","0.01","0.02",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.02.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ORIONS CK PROJEKTS SIA","2025. gada 4. ceturksnis","13.70","0.00","0.00","0.50","0.70","3"],["ORIONS CK PROJEKTS SIA","2026. gada 1. ceturksnis","0.86","0.00","0.00","0.36","0.50","3"],["ORIONS CK PROJEKTS SIA","2026. gada 2. ceturksnis","0.86","0.0","0.0","0.36","0.5","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","provision_for_income_taxes"],"data":[[16869,16350,519,1421,59,-961,-961,-961,null,null,null],[123302,109499,13803,1045,10,199,199,199,13159,610,null],[13350,17131,-3781,1108,63,-5107,-5157,-5157,155,null,50],[0,null,null,30,null,-30,null,-30,null,null,null],[4357,3357,1000,349,93,400,400,400,158,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[6787,539,7326,7326,9773,18243,-20690,7326,null],[14687,333,20520,20520,22768,18243,-20491,20520,5500],[1986,241,2227,2227,9632,18243,-25648,2227,null],[1846,null,1846,1846,null,null,1846,1846,null],[2225,166,2391,2391,9397,18243,-25249,2391,null]]}},"public_procurement":{"kopa_eur":16869.52,"ligumu_skaits":2,"periods":{"no":"2019-10-21","lidz":"2020-04-16"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[16869.52,"2019-10-21","LR NBS NP 2. reģionālais nodrošinājuma centrs","Lidlauka gala uguņu pārvietošana atbilstoši Starptautiskās Civilās aviācijas organizācijas prasībām"],[null,"2020-04-16","Ogres novada pašvaldība","Bijušās sanatorijas \"Ogre\" ieejas vestibila būvniecība Gaismas prospektā 2/6, Ogrē ar būvniecības ieceres dokumentācijas izstrādi un autoruzraudzību"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["LR NBS NP 2. reģionālais nodrošinājuma centrs",16869.52,1],["Ogres novada pašvaldība",null,1]]},"pa_gadiem":{"2020":{"ligumu_skaits":1},"2019":{"summa_eur":16869.52,"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}