{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003933124","dati_atjaunoti":"2026-09-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003933124"},"registration_number":"40003933124","company_name":"Sabiedrība ar ierobežotu atbildību \"FMS Software\"","company_type":"SIA","registered_date":"2007-06-21","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2014,1173225,144322,588848,2,"EUR"],[2013,3318268,326810,1546384,1,"EUR"],[2012,1335687,19676,655587,1,"LVL"],[2011,1839418,178000,786463,72,"LVL"],[2010,1552895,-30320,632196,61,"LVL"]]}},"detailed_financials_by_year":{"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"NONE"},"income_data":{"net_turnover":1173225,"cogs":987902,"gross_prof":185323,"admin_exp":13307,"oth_op_exp":62,"income_before_income_taxes":171954,"provision_for_income_taxes":25796,"net_income":144322},"balance_data":{"cash":68989,"accounts_receivable":518269,"cur_assets":587258,"intangible_assets":643,"non_cur_assets":1590,"assets":588848,"cur_liab":5950,"provisions":12165,"equity":570733,"equities":588848},"cash_flow_data":{"cfo_im_ebt":171954,"cfo_im_ebwc":76909,"cfo_im_op":-18516,"cfo_im_tax":7403,"cfo_im_net":-25919,"net_increase":-25919,"at_beginning_of_year":94908,"at_end_of_year":68989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",987902,987902,false],["net_turnover_source","gross_profit_calc",185323,185323,false],["gross_profit_calc","admin_exp",13307,13307,false],["gross_profit_calc","other_op_exp_exp",62,62,false],["gross_profit_calc","ebit_calc",171954,171954,false]]}},"financial_ratios":{"current_ratio":{"value":98.69882352941177},"quick_ratio":{"value":98.69882352941177},"net_profit_margin":{"value":0.12301306228558034},"roa":{"value":0.2450921120560824},"roe":{"value":0.2528713075991751},"debt_to_equity":{"value":0.010425190062603704,"negative_equity":false},"asset_turnover":{"value":1.9924072086514686},"altman_z_score":{"value":44.71151888750677},"roce":{"value":0.2949984388349248}},"source_ids":{"financial_statement_id":"372527","income_statement_id":"372527","balance_sheet_id":"372527","cash_flow_statement_id":"372527"}}},"2013":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":3318268,"cogs":2928549,"gross_prof":389719,"admin_exp":12628,"oth_op_rev":7785,"oth_op_exp":3984,"income_before_income_taxes":380892,"provision_for_income_taxes":48499,"net_income":326810},"balance_data":{"cash":94908,"accounts_receivable":1447959,"cur_assets":1542867,"intangible_assets":734,"non_cur_assets":3517,"assets":1546384,"cur_liab":930187,"equity":616197,"equities":1546384},"cash_flow_data":{"cfo_im_ebt":380892,"cfo_im_ebwc":410396,"cfo_im_op":125947,"cfo_im_tax":16090,"cfo_im_net":109857,"cfi_ln_rcv":142287,"cfi_net":142287,"cff_div_pd":320819,"cff_net":320819,"net_increase":-68675,"at_beginning_of_year":163583,"at_end_of_year":94908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2928549,2928549,false],["net_turnover_source","gross_profit_calc",389719,389719,false],["gross_profit_calc","admin_exp",12628,12628,false],["gross_profit_calc","other_op_exp_exp",3984,3984,false],["gross_profit_calc","ebit_calc",373107,373107,false]]}},"financial_ratios":{"current_ratio":{"value":1.6586632580330622},"quick_ratio":{"value":1.6586632580330622},"net_profit_margin":{"value":0.09848812693851129},"roa":{"value":0.21133819284214012},"roe":{"value":0.5303661004516412},"debt_to_equity":{"value":1.5095610656981453,"negative_equity":false},"asset_turnover":{"value":2.145824064397976},"altman_z_score":{"value":3.806634345523986},"roce":{"value":0.6181334865310931}},"source_ids":{"financial_statement_id":"356686","income_statement_id":"356686","balance_sheet_id":"356686","cash_flow_statement_id":"356686"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":1335687,"cogs":1314401,"gross_prof":21286,"sell_exp":122,"admin_exp":15641,"oth_op_rev":14693,"oth_op_exp":79,"other_interest_revenues":838,"income_before_income_taxes":20975,"provision_for_income_taxes":1299,"net_income":19676},"balance_data":{"cash":114967,"accounts_receivable":519603,"inventories":2980,"cur_assets":637550,"intangible_assets":12157,"non_cur_assets":18037,"assets":655587,"cur_liab":360115,"equity":295472,"equities":655587},"cash_flow_data":{"cfo_im_ebt":20975,"cfo_im_ebwc":-32558,"cfo_im_op":79249,"cfo_im_tax":24100,"cfo_im_net":55149,"cfi_sal_fa":38324,"cfi_ln_md":475000,"cfi_ln_rcv":215000,"cfi_int_rcv":838,"cfi_net":-220838,"net_increase":-165689,"at_beginning_of_year":280656,"at_end_of_year":114967},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1314401,1314401,false],["net_turnover_source","gross_profit_calc",21286,21286,false],["gross_profit_calc","selling_exp",122,122,false],["gross_profit_calc","admin_exp",15641,15641,false],["gross_profit_calc","other_op_exp_exp",79,79,false]]}},"financial_ratios":{"current_ratio":{"value":1.7704066756452799},"quick_ratio":{"value":1.7621315413131917},"net_profit_margin":{"value":0.014730996109118379},"roa":{"value":0.030012797691229387},"roe":{"value":0.06659175827151134},"debt_to_equity":{"value":1.218778767531272,"negative_equity":false},"asset_turnover":{"value":2.037390918367814},"altman_z_score":{"value":3.1624950822826063},"roce":{"value":0.0709881139329615}},"source_ids":{"financial_statement_id":"257409","income_statement_id":"257409","balance_sheet_id":"257409","cash_flow_statement_id":"257409"}}},"2011":{"UGP":{"fs_data":{"currency":"LVL","employees":72,"type_from_db":"NONE"},"income_data":{"net_turnover":1839418,"cogs":1327615,"gross_prof":511803,"sell_exp":77861,"admin_exp":224301,"oth_op_rev":14388,"oth_op_exp":14146,"other_interest_revenues":32,"income_before_income_taxes":209915,"provision_for_income_taxes":34723,"net_income":178000},"balance_data":{"cash":280656,"accounts_receivable":419500,"inventories":4040,"cur_assets":704196,"fixed_assets":29291,"intangible_assets":45797,"non_cur_assets":82267,"assets":786463,"cur_liab":510667,"equity":275796,"equities":786463},"cash_flow_data":{"cfo_im_ebt":209915,"cfo_im_ebwc":268903,"cfo_im_op":241064,"cfo_im_tax":11544,"cfo_im_net":229520,"cfi_acq_fa":24125,"cfi_sal_fa":578,"cfi_int_rcv":32,"cfi_net":-23515,"cff_div_pd":30000,"cff_net":-30000,"net_increase":176005,"at_beginning_of_year":104651,"at_end_of_year":280656},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1327615,1327615,false],["net_turnover_source","gross_profit_calc",511803,511803,false],["gross_profit_calc","selling_exp",77861,77861,false],["gross_profit_calc","admin_exp",224301,224301,false],["gross_profit_calc","other_op_exp_exp",14146,14146,false]]}},"financial_ratios":{"current_ratio":{"value":1.3789729902265078},"quick_ratio":{"value":1.3710617682364437},"net_profit_margin":{"value":0.09676973912400552},"roa":{"value":0.22632978283784488},"roe":{"value":0.6454045743955678},"debt_to_equity":{"value":1.8516113359149515,"negative_equity":false},"asset_turnover":{"value":2.3388487443147357},"altman_z_score":{"value":3.8637514439093352},"roce":{"value":0.7611241642373349}},"source_ids":{"financial_statement_id":"171506","income_statement_id":"171506","balance_sheet_id":"171506","cash_flow_statement_id":"171506"}}},"2010":{"UGP":{"fs_data":{"currency":"LVL","employees":61,"type_from_db":"NONE"},"income_data":{"net_turnover":1552895,"cogs":1282645,"gross_prof":270250,"sell_exp":88203,"admin_exp":216839,"oth_op_rev":6334,"oth_op_exp":6014,"other_interest_revenues":1184,"income_before_income_taxes":-33288,"net_income":-30320},"balance_data":{"cash":104651,"accounts_receivable":398731,"inventories":27944,"cur_assets":531326,"fixed_assets":28472,"intangible_assets":68027,"non_cur_assets":100870,"assets":632196,"cur_liab":534400,"equity":97796,"equities":632196},"cash_flow_data":{"cfo_im_ebt":-33288,"cfo_im_ebwc":18260,"cfo_im_op":41962,"cfo_im_tax":59006,"cfo_im_net":-17044,"cfi_acq_stk":650,"cfi_acq_fa":27931,"cfi_sal_fa":1112,"cfi_int_rcv":1184,"cfi_net":-26285,"cff_div_pd":90000,"cff_net":-90000,"net_increase":-133329,"at_beginning_of_year":237980,"at_end_of_year":104651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1282645,1282645,false],["net_turnover_source","gross_profit_calc",270250,270250,false],["gross_profit_calc","selling_exp",88203,88203,false],["gross_profit_calc","admin_exp",216839,216839,false],["gross_profit_calc","other_op_exp_exp",6014,6014,false]]}},"financial_ratios":{"current_ratio":{"value":0.994247754491018},"quick_ratio":{"value":0.9419573353293413},"net_profit_margin":{"value":-0.01952482299189578},"roa":{"value":-0.04795980993236275},"roe":{"value":-0.3100331301893738},"debt_to_equity":{"value":5.46443617325862,"negative_equity":false},"asset_turnover":{"value":2.456350562167429},"altman_z_score":{"value":2.492239005068844},"roce":{"value":-0.34038201971450777}},"source_ids":{"financial_statement_id":"97578","income_statement_id":"97578","balance_sheet_id":"97578","cash_flow_statement_id":"97578"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 24.07.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 20.05.2015 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2008,62,"LVL"],[2009,57,"LVL"],[2010,61,"LVL"],[2011,72,"LVL"],[2012,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV44ZZZ40003933124","K","SIA","2007-06-21","2015-05-19","R","Rīga, Kronvalda bulvāris 3-5",1010,118237457,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003734170","2015-05-19",null],["DIVISION","Sadalīta sašķelšanas ceļā",null,"2013-09-13","40003933143"],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2009-03-18","50003929671"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 24.07.2007 ","nav","nav"," 20.05.2015 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income"],"data":[[1659912,1197038,462874,186072,251675,8838,11534,11795,1538,678,35086,8072,18825],[1839418,1327615,511803,77861,224301,14388,14146,null,32,null,209915,34723,178000],[1335687,1314401,21286,122,15641,14693,79,null,838,null,20975,1299,19676],[3318268,2928549,389719,null,12628,7785,3984,null,null,null,380892,48499,326810],[1173225,987902,185323,null,13307,null,62,null,null,null,171954,25796,144322]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[59965,279060,72990,412015,58151,70146,128297,540312,478538,132,61642,540312],[280656,419500,4040,704196,29291,45797,82267,786463,510667,null,275796,786463],[114967,519603,2980,637550,null,12157,18037,655587,360115,null,295472,655587],[94908,1447959,null,1542867,null,734,3517,1546384,930187,null,616197,1546384],[68989,518269,null,587258,null,643,1590,588848,5950,12165,570733,588848]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_iss_cap","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cfi_ln_md","cfi_ln_rcv"],"data":[[35086,68589,29400,678,12642,16080,40000,32640,2757,1538,-68345,36700,36700,-15565,75530,59965,null,null,null],[209915,268903,241064,null,11544,229520,null,24125,578,32,-23515,null,-30000,176005,104651,280656,30000,null,null],[20975,-32558,79249,null,24100,55149,null,null,38324,838,-220838,null,null,-165689,280656,114967,null,475000,215000],[380892,410396,125947,null,16090,109857,null,null,null,null,142287,null,320819,-68675,163583,94908,320819,null,142287],[171954,76909,-18516,null,7403,-25919,null,null,null,null,null,null,null,-25919,94908,68989,null,null,null]]}}}