{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003935040","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003935040"},"registration_number":"40003935040","company_name":"Sabiedrība ar ierobežotu atbildību \"BOFORS\"","company_type":"SIA","registered_date":"2007-06-29","area_of_activity":{"nace_code":"3315","nace_description":"Civilo kuģu un laivu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,322334,-5510,278498,7,"EUR"],[2024,281356,14567,278333,7,"EUR"],[2023,288778,-24019,263350,7,"EUR"],[2022,664502,-95705,347819,7,"EUR"],[2021,326825,29360,457153,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":322334,"cogs":192681,"gross_prof":129653,"admin_exp":135226,"oth_op_rev":307,"oth_op_exp":241,"interest_expenses":3,"income_before_income_taxes":-5510,"income_after_income_taxes":-5510,"net_income":-5510},"balance_data":{"cash":133539,"accounts_receivable":42117,"inventories":27797,"cur_assets":203453,"fixed_assets":75045,"non_cur_assets":75045,"assets":278498,"cur_liab":285522,"equity":-7024,"equities":278498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192681,192681,false],["net_turnover_source","gross_profit_calc",129653,129653,false],["gross_profit_calc","admin_exp",135226,135226,false],["gross_profit_calc","other_op_exp_exp",241,241,false],["gross_profit_calc","ebit_calc",5814,-5814,true]]}},"financial_ratios":{"current_ratio":{"value":0.7125650562828784},"quick_ratio":{"value":0.6152100363544666},"net_profit_margin":{"value":-0.017094070126018355},"roa":{"value":-0.01978470222407342},"roe":{"value":0.7844533029612756},"debt_to_equity":{"value":-40.64948747152619,"negative_equity":true},"interest_coverage":{"value":-1835.6666666666667},"asset_turnover":{"value":1.1574014894182365},"altman_z_score":{"value":0.8506659854245227},"roce":{"value":0.7840261958997722}},"source_ids":{"financial_statement_id":"2239161","income_statement_id":"2239161","balance_sheet_id":"2239161"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":281356,"cogs":140416,"gross_prof":140940,"admin_exp":131318,"oth_op_rev":5126,"oth_op_exp":174,"interest_expenses":7,"income_before_income_taxes":14567,"income_after_income_taxes":14567,"net_income":14567},"balance_data":{"cash":107883,"accounts_receivable":40288,"inventories":31751,"cur_assets":179922,"fixed_assets":98411,"non_cur_assets":98411,"assets":278333,"cur_liab":279847,"equity":-1514,"equities":278333},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140416,140416,false],["net_turnover_source","gross_profit_calc",140940,140940,false],["gross_profit_calc","admin_exp",131318,131318,false],["gross_profit_calc","other_op_exp_exp",174,174,false],["gross_profit_calc","ebit_calc",9448,9448,false]]}},"financial_ratios":{"current_ratio":{"value":0.6429298866880832},"quick_ratio":{"value":0.5294714611912938},"net_profit_margin":{"value":0.05177426463270732},"roa":{"value":0.05233658962465823},"roe":{"value":-9.621532364597094},"debt_to_equity":{"value":-184.83949801849406,"negative_equity":true},"interest_coverage":{"value":2082},"asset_turnover":{"value":1.0108610908516058},"altman_z_score":{"value":0.907235876356053},"roce":{"value":-9.626155878467635}},"source_ids":{"financial_statement_id":"1993869","income_statement_id":"1993869","balance_sheet_id":"1993869"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":288778,"cogs":199946,"gross_prof":88832,"admin_exp":119200,"oth_op_rev":6410,"oth_op_exp":58,"interest_expenses":3,"income_before_income_taxes":-24019,"income_after_income_taxes":-24019,"net_income":-24019},"balance_data":{"cash":92259,"accounts_receivable":40871,"inventories":31093,"cur_assets":164223,"fixed_assets":99127,"non_cur_assets":99127,"assets":263350,"cur_liab":279431,"equity":-16081,"equities":263350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",199946,199946,false],["net_turnover_source","gross_profit_calc",88832,88832,false],["gross_profit_calc","admin_exp",119200,119200,false],["gross_profit_calc","other_op_exp_exp",58,58,false],["gross_profit_calc","ebit_calc",30426,-30426,true]]}},"financial_ratios":{"current_ratio":{"value":0.5877050148337156},"quick_ratio":{"value":0.47643246454401983},"net_profit_margin":{"value":-0.08317461856512615},"roa":{"value":-0.09120561989747485},"roe":{"value":1.493626018282445},"debt_to_equity":{"value":-17.376469125054413,"negative_equity":true},"interest_coverage":{"value":-8005.333333333333},"asset_turnover":{"value":1.0965559141826466},"altman_z_score":{"value":0.421464426468405},"roce":{"value":1.49343946271998}},"source_ids":{"financial_statement_id":"1887960","income_statement_id":"1887960","balance_sheet_id":"1887960"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":664502,"cogs":650286,"gross_prof":14216,"admin_exp":109891,"oth_op_rev":36,"oth_op_exp":61,"interest_expenses":5,"income_before_income_taxes":-95705,"income_after_income_taxes":-95705,"net_income":-95705},"balance_data":{"cash":123192,"accounts_receivable":68567,"inventories":66825,"cur_assets":258584,"fixed_assets":89235,"non_cur_assets":89235,"assets":347819,"cur_liab":339881,"equity":7938,"equities":347819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",650286,650286,false],["net_turnover_source","gross_profit_calc",14216,14216,false],["gross_profit_calc","admin_exp",109891,109891,false],["gross_profit_calc","other_op_exp_exp",61,61,false],["gross_profit_calc","ebit_calc",95736,-95736,true]]}},"financial_ratios":{"current_ratio":{"value":0.7608074590812667},"quick_ratio":{"value":0.5641945269079472},"net_profit_margin":{"value":-0.1440251496609491},"roa":{"value":-0.2751574813336822},"roe":{"value":-12.056563366087175},"debt_to_equity":{"value":42.81695641219451,"negative_equity":false},"interest_coverage":{"value":-19140},"asset_turnover":{"value":1.9104821760743376},"altman_z_score":{"value":0.9133441773253613},"roce":{"value":-12.055933484504912}},"source_ids":{"financial_statement_id":"1715946","income_statement_id":"1715946","balance_sheet_id":"1715946"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":326825,"cogs":210996,"gross_prof":115829,"admin_exp":84883,"oth_op_rev":29,"oth_op_exp":1540,"interest_expenses":75,"income_before_income_taxes":29360,"income_after_income_taxes":29360,"net_income":29360},"balance_data":{"cash":110825,"accounts_receivable":33665,"inventories":219918,"cur_assets":364408,"fixed_assets":92745,"non_cur_assets":92745,"assets":457153,"cur_liab":353510,"equity":103643,"equities":457153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210996,210996,false],["net_turnover_source","gross_profit_calc",115829,115829,false],["gross_profit_calc","admin_exp",84883,84883,false],["gross_profit_calc","other_op_exp_exp",1540,1540,false],["gross_profit_calc","ebit_calc",29406,29406,false]]}},"financial_ratios":{"current_ratio":{"value":1.0308279822352975},"quick_ratio":{"value":0.40872959746541826},"net_profit_margin":{"value":0.08983400902623728},"roa":{"value":0.06422357503942881},"roe":{"value":0.2832801057476144},"debt_to_equity":{"value":3.4108429898787183,"negative_equity":false},"interest_coverage":{"value":392.46666666666664},"asset_turnover":{"value":0.7149138253495001},"altman_z_score":{"value":1.2457923288650972},"roce":{"value":0.2840037436199261}},"source_ids":{"financial_statement_id":"1378079","income_statement_id":"1378079","balance_sheet_id":"1378079"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.07.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"81.43","16.02","35.01",7,"1 222.60","~ 919.80"],[2023,"93.48","15.86","36.52",7,"1 275.34","~ 953.50"],[2022,"154.87","9.38","26.79",7,"935.55","~ 696.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","25.73","4.46","11.26",7,"1 572.87","~ 1 189.00"],["2026. gada 2. ceturksnis","24.51","3.84","10.09",7,"1 409.43","~ 1 080.03"],["2026. gada 1. ceturksnis","27.97","3.32","9.33",7,"1 303.27","~ 1 009.24"],["2025. gada 4. ceturksnis","18.51","4.49","11.05",7,"1 543.53","~ 1 159.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.01,"employees":7,"gross_salary_raw":1222.604031345598,"gross_salary_formatted":"1 222.60","net_salary_formatted":"~ 919.80","vsaoi_employee_part":"128.37","non_taxable_minimum":"222.07","iin_part":"174.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.01,"employees":7,"gross_salary_raw":1222.604031345598,"gross_salary_formatted":"1 222.60","net_salary_formatted":"~ 919.80","vsaoi_employee_part":"128.37","non_taxable_minimum":"222.07","iin_part":"174.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",114360,"EUR","2018-04-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,2,"LVL"],[2013,4,"LVL"],[2016,8,"EUR"],[2019,7,"EUR"],[2020,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-06-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ40003935040","K","SIA","2007-06-29","Rīga, Hospitāļu iela 51 - 4",1013,112691084,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3315  ","010094","Vidzemes priekšpilsēta","81.43","16.02","35.01",7],[2023,"sabiedrība ar ierobežotu atbildību","3315  ","010094","Vidzemes priekšpilsēta","93.48","15.86","36.52",7],[2022,"sabiedrība ar ierobežotu atbildību","3315  ","010094","Vidzemes priekšpilsēta","154.87","9.38","26.79",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.07.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BOFORS SIA","2026. gada 3. ceturksnis","25.73","10.01","0.0","4.46","11.26","7"],["BOFORS SIA","2026. gada 2. ceturksnis","24.51","10.57","0.0","3.84","10.09","7"],["BOFORS SIA","2026. gada 1. ceturksnis","27.97","15.31","0.00","3.32","9.33","7"],["BOFORS SIA","2025. gada 4. ceturksnis","18.51","3.54","0.57","4.49","11.05","7"]]}},"public_procurement":{"kopa_eur":112673.56,"ligumu_skaits":7,"periods":{"no":"2020-02-18","lidz":"2026-01-15"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[82644.63,"2023-03-30","NBS Nodrošinājuma pavēlniecība","Ūdens transporta dzinēju, palīgmehānismu un elektroiekārtu remonts, apkope un rezerves daļu iegāde"],[16528.93,"2023-03-20","NBS Nodrošinājuma pavēlniecība","Ūdens transporta dzinēju, palīgmehānismu un elektroiekārtu remonts, apkope un rezerves daļu iegāde"],[13500,"2020-02-18","Jūrmalas pašvaldības policija","Sauszemes un ūdens transportlīdzekļu tehniskā apkope un remonts"],[null,"2022-07-26","LR NBS NP 1. reģionālais nodrošinājuma centrs","Kuģu dzinēju, palīgmehānismu remonts un rezerves daļu iegāde un motorlaivu dzinēju, sistēmu apkopes, remonts un rezerves daļu iegāde"],[null,"2022-12-01","NBS Nodrošinājuma pavēlniecība","Ūdens transporta dzinēju, palīgmehānismu un elektroiekārtu remonts, apkope un rezerves daļu iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["NBS Nodrošinājuma pavēlniecība",99173.56,4],["Jūrmalas pašvaldības policija",13500,1],["LR NBS NP 1. reģionālais nodrošinājuma centrs",null,2]]},"pa_gadiem":{"2024":{"ligumu_skaits":1},"2023":{"summa_eur":99173.56,"ligumu_skaits":3},"2022":{"ligumu_skaits":2},"2020":{"summa_eur":13500,"ligumu_skaits":1}},"bez_publicetas_summas":4,"visparigas_vienosanas":3,"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}