{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003940094","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003940094"},"registration_number":"40003940094","company_name":"SIA \"ORIGINAL AUTOPARTS\"","company_type":"SIA","registered_date":"2007-07-18","area_of_activity":{"nace_code":"4672","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7784288,39735,1013030,21,"EUR"],[2024,15289182,285872,935944,23,"EUR"],[2023,9669791,38438,670277,23,"EUR"],[2022,10422857,80454,569127,24,"EUR"],[2021,4176174,-249584,405646,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":7784288,"cogs":6890711,"gross_prof":893577,"sell_exp":566352,"admin_exp":308088,"oth_op_rev":33277,"oth_op_exp":472,"interest_expenses":12132,"income_before_income_taxes":39810,"provision_for_income_taxes":75,"income_after_income_taxes":39735,"net_income":39735},"balance_data":{"cash":2844,"accounts_receivable":802997,"inventories":185207,"cur_assets":991048,"fixed_assets":8587,"intangible_assets":13395,"non_cur_assets":21982,"assets":1013030,"cur_liab":804005,"equity":209025,"equities":1013030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6890711,6890711,false],["net_turnover_source","gross_profit_calc",893577,893577,false],["gross_profit_calc","selling_exp",566352,566352,false],["gross_profit_calc","admin_exp",308088,308088,false],["gross_profit_calc","other_op_exp_exp",472,472,false]]}},"financial_ratios":{"current_ratio":{"value":1.2326391005031063},"quick_ratio":{"value":1.0022835678882593},"net_profit_margin":{"value":0.005104513090985328},"roa":{"value":0.03922391242115238},"roe":{"value":0.19009687836383207},"debt_to_equity":{"value":3.8464537734720725,"negative_equity":false},"interest_coverage":{"value":4.281404549950544},"asset_turnover":{"value":7.68416335152957},"altman_z_score":{"value":8.244446338389576},"roce":{"value":0.24849659131682814}},"source_ids":{"financial_statement_id":"2246947","income_statement_id":"2246947","balance_sheet_id":"2246947"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":15289182,"cogs":14111687,"gross_prof":1177495,"sell_exp":568911,"admin_exp":303905,"oth_op_rev":3149,"oth_op_exp":15685,"interest_expenses":1270,"income_before_income_taxes":290873,"provision_for_income_taxes":5001,"income_after_income_taxes":285872,"net_income":285872},"balance_data":{"cash":67076,"accounts_receivable":641296,"inventories":192872,"cur_assets":901244,"fixed_assets":17233,"intangible_assets":17467,"non_cur_assets":34700,"assets":935944,"cur_liab":763033,"non_cur_liab":3621,"equity":169290,"equities":935944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14111687,14111687,false],["net_turnover_source","gross_profit_calc",1177495,1177495,false],["gross_profit_calc","selling_exp",568911,568911,false],["gross_profit_calc","admin_exp",303905,303905,false],["gross_profit_calc","other_op_exp_exp",15685,15685,false]]}},"financial_ratios":{"current_ratio":{"value":1.1811337124344556},"quick_ratio":{"value":0.9283635176984482},"net_profit_margin":{"value":0.018697664793315954},"roa":{"value":0.3054370774319831},"roe":{"value":1.6886526079508535},"debt_to_equity":{"value":4.528643156713332,"negative_equity":false},"interest_coverage":{"value":230.03385826771654},"asset_turnover":{"value":16.33557349585018},"altman_z_score":{"value":17.624537491830452},"roce":{"value":1.689557055363742}},"source_ids":{"financial_statement_id":"2027159","income_statement_id":"2027159","balance_sheet_id":"2027159"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":9669791,"cogs":8854174,"gross_prof":815617,"sell_exp":523125,"admin_exp":255461,"oth_op_rev":3865,"oth_op_exp":1432,"interest_expenses":1026,"income_before_income_taxes":38438,"income_after_income_taxes":38438,"net_income":38438},"balance_data":{"cash":30375,"accounts_receivable":462913,"inventories":141677,"cur_assets":634965,"fixed_assets":24286,"intangible_assets":11026,"non_cur_assets":35312,"assets":670277,"cur_liab":777144,"non_cur_liab":9716,"equity":-116583,"equities":670277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8854174,8854174,false],["net_turnover_source","gross_profit_calc",815617,815617,false],["gross_profit_calc","selling_exp",523125,523125,false],["gross_profit_calc","admin_exp",255461,255461,false],["gross_profit_calc","other_op_exp_exp",1432,1432,false]]}},"financial_ratios":{"current_ratio":{"value":0.8170493499274266},"quick_ratio":{"value":0.6347446547872724},"net_profit_margin":{"value":0.003975060060760362},"roa":{"value":0.05734644035227227},"roe":{"value":-0.3297050170264961},"debt_to_equity":{"value":-6.749354537110899,"negative_equity":true},"interest_coverage":{"value":38.46393762183236},"asset_turnover":{"value":14.42655946720535},"altman_z_score":{"value":14.21899872599272},"roce":{"value":-0.3692814432893222}},"source_ids":{"financial_statement_id":"1874553","income_statement_id":"1874553","balance_sheet_id":"1874553"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":10422857,"cogs":9567217,"gross_prof":855640,"sell_exp":545651,"admin_exp":222468,"oth_op_rev":5663,"oth_op_exp":12053,"interest_expenses":657,"income_before_income_taxes":80474,"provision_for_income_taxes":20,"income_after_income_taxes":80454,"net_income":80454},"balance_data":{"cash":23711,"accounts_receivable":365333,"inventories":153012,"cur_assets":542056,"fixed_assets":27062,"intangible_assets":9,"non_cur_assets":27071,"assets":569127,"cur_liab":708475,"non_cur_liab":15673,"equity":-155021,"equities":569127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9567217,9567217,false],["net_turnover_source","gross_profit_calc",855640,855640,false],["gross_profit_calc","selling_exp",545651,545651,false],["gross_profit_calc","admin_exp",222468,222468,false],["gross_profit_calc","other_op_exp_exp",12053,12053,false]]}},"financial_ratios":{"current_ratio":{"value":0.7651025089099827},"quick_ratio":{"value":0.5491287624827975},"net_profit_margin":{"value":0.00771899681632397},"roa":{"value":0.14136387836106878},"roe":{"value":-0.5189877500467679},"debt_to_equity":{"value":-4.6712896962347035,"negative_equity":true},"interest_coverage":{"value":123.48706240487063},"asset_turnover":{"value":18.313763008959334},"altman_z_score":{"value":18.189770218685922},"roce":{"value":-0.58221861813589}},"source_ids":{"financial_statement_id":"1715118","income_statement_id":"1715118","balance_sheet_id":"1715118"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":4176174,"cogs":3893860,"gross_prof":282314,"sell_exp":331648,"admin_exp":206354,"oth_op_rev":13638,"oth_op_exp":6963,"interest_expenses":571,"income_before_income_taxes":-249584,"income_after_income_taxes":-249584,"net_income":-249584},"balance_data":{"cash":37033,"accounts_receivable":170008,"inventories":158099,"cur_assets":365140,"fixed_assets":40070,"intangible_assets":436,"non_cur_assets":40506,"assets":405646,"cur_liab":619625,"non_cur_liab":21496,"equity":-235475,"equities":405646},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3893860,3893860,false],["net_turnover_source","gross_profit_calc",282314,282314,false],["gross_profit_calc","selling_exp",331648,331648,false],["gross_profit_calc","admin_exp",206354,206354,false],["gross_profit_calc","other_op_exp_exp",6963,6963,false]]}},"financial_ratios":{"current_ratio":{"value":0.5892919104296954},"quick_ratio":{"value":0.33413919709501716},"net_profit_margin":{"value":-0.05976379336684726},"roa":{"value":-0.6152753878997944},"roe":{"value":1.0599171886612166},"debt_to_equity":{"value":-2.722671196517677,"negative_equity":true},"interest_coverage":{"value":-436.09982486865147},"asset_turnover":{"value":10.295119389812793},"altman_z_score":{"value":7.271488264659733},"roce":{"value":1.1637263469779744}},"source_ids":{"financial_statement_id":"1359023","income_statement_id":"1359023","balance_sheet_id":"1359023"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.08.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -2 048.75","91.32","172.14",23,"1 829.56","~ 1 309.96"],[2023," -865.64","92.83","172.12",23,"1 829.34","~ 1 309.81"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-7.94","15.25","34.88",18,"1 894.77","~ 1 403.63"],["2026. gada 1. ceturksnis"," -22.79","17.94","40.06",20,"1 958.54","~ 1 446.16"],["2025. gada 4. ceturksnis"," -1.10","17.71","39.69",22,"1 764.05","~ 1 306.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":172.14,"employees":23,"gross_salary_raw":1829.5560345377326,"gross_salary_formatted":"1 829.56","net_salary_formatted":"~ 1 309.96","vsaoi_employee_part":"192.10","non_taxable_minimum":"0.00","iin_part":"327.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":172.14,"employees":23,"gross_salary_raw":1829.5560345377326,"gross_salary_formatted":"1 829.56","net_salary_formatted":"~ 1 309.96","vsaoi_employee_part":"192.10","non_taxable_minimum":"0.00","iin_part":"327.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9960,"EUR","2015-03-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,22,"EUR"],[2017,21,"EUR"],[2008,0,"LVL"],[2009,6,"LVL"],[2010,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-07-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV34ZZZ40003940094","K","SIA","2007-07-18","Mārupes nov., Mārupes pag., \"Kalniņi A\"",2167,106717568,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4672  ","039411","Mārupes pag."," -2 048.75","91.32","172.14",23],[2023,"sabiedrība ar ierobežotu atbildību","4531  ","039411","Mārupes pag."," -865.64","92.83","172.12",23]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.08.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ORIGINAL AUTOPARTS SIA","2025. gada 4. ceturksnis"," -1.10","0.00","58.53","17.71","39.69","22"],["ORIGINAL AUTOPARTS SIA","2026. gada 1. ceturksnis"," -22.79","10.86","91.74","17.94","40.06","20"],["ORIGINAL AUTOPARTS SIA","2026. gada 2. ceturksnis","-7.94","2.44","60.52","15.25","34.88","18"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2700116,2298519,401597,289593,138572,40750,18661,1714,-6193,4822,-11015,-11015],[5862348,5444096,418252,240489,152838,29092,12020,284,41713,2725,38988,38988],[4176174,3893860,282314,331648,206354,13638,6963,571,-249584,null,-249584,-249584],[3108978,3046316,62662,40258,13643,917,5535,1209,2934,null,null,2934],[10422857,9567217,855640,545651,222468,5663,12053,657,80474,20,80454,80454]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[18269,487847,458959,965075,41734,1443,43177,1008252,1029909,3222,-24879,1008252],[19977,447126,104760,571863,9702,1030,10732,582595,568486,null,14109,582595],[37033,170008,158099,365140,40070,436,40506,405646,619625,21496,-235475,405646],[2238,5172,206092,213502,36021,41,36062,249564,224931,20923,3710,249564],[23711,365333,153012,542056,27062,9,27071,569127,708475,15673,-155021,569127]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv"],"data":[[24595,71056,127073,-2784,-1738,122551,-530,6500,5970,21218,-14779,-138361,-131922,-194,-3595,3679,84,null],[15977,17343,9897,null,2512,6873,3476,null,-3473,null,null,null,-1516,null,1884,1532,3416,3]]}}}