{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003940376","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003940376","company_name":"SIA Realto Mallen","company_type":"SIA","registered_date":"2007-07-18","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,388898,-557240,2950721,3,"EUR"],[2022,483238,221280,4510992,5,"EUR"],[2021,505577,270662,4912092,4,"EUR"],[2020,476978,-71032,5584211,3,"EUR"],[2019,490695,18224,5773391,3,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":388898,"cogs":192779,"gross_prof":196119,"sell_exp":10440,"admin_exp":43611,"oth_op_exp":572899,"interest_expenses":126146,"income_before_income_taxes":-556977,"provision_for_income_taxes":263,"income_after_income_taxes":-557240,"net_income":-557240},"balance_data":{"cash":59282,"accounts_receivable":41310,"cur_assets":100592,"fixed_assets":2850129,"non_cur_assets":2850129,"assets":2950721,"cur_liab":61226,"non_cur_liab":1690036,"equity":1199459,"equities":2950721},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192779,192779,false],["net_turnover_source","gross_profit_calc",196119,196119,false],["gross_profit_calc","selling_exp",10440,10440,false],["gross_profit_calc","admin_exp",43611,43611,false],["gross_profit_calc","other_op_exp_exp",572899,572899,false]]}},"financial_ratios":{"current_ratio":{"value":1.6429621402672068},"quick_ratio":{"value":1.6429621402672068},"net_profit_margin":{"value":-1.4328692870624173},"roa":{"value":-0.18884875933712472},"roe":{"value":-0.4645761130643065},"debt_to_equity":{"value":1.4600432361589684,"negative_equity":false},"interest_coverage":{"value":-3.4153361977391277},"asset_turnover":{"value":0.1317976182770245},"altman_z_score":{"value":0.31941613367642707},"roce":{"value":-0.14910252483565467}},"source_ids":{"financial_statement_id":"1903694","income_statement_id":"1903694","balance_sheet_id":"1903694"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":483238,"cogs":258551,"gross_prof":224687,"sell_exp":3093,"admin_exp":81801,"oth_op_rev":171624,"interest_expenses":90087,"income_before_income_taxes":221330,"provision_for_income_taxes":50,"income_after_income_taxes":221280,"net_income":221280},"balance_data":{"cash":57397,"accounts_receivable":590334,"cur_assets":647731,"fixed_assets":2725715,"intangible_assets":1137546,"non_cur_assets":3863261,"assets":4510992,"cur_liab":203152,"non_cur_liab":4049734,"equity":258106,"equities":4510992},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",258551,258551,false],["net_turnover_source","gross_profit_calc",224687,224687,false],["gross_profit_calc","selling_exp",3093,3093,false],["gross_profit_calc","admin_exp",81801,81801,false],["gross_profit_calc","ebit_calc",139793,139793,false]]}},"financial_ratios":{"current_ratio":{"value":3.188405725761991},"quick_ratio":{"value":3.188405725761991},"net_profit_margin":{"value":0.45791100865412077},"roa":{"value":0.049053511954798415},"roe":{"value":0.8573221854586875},"debt_to_equity":{"value":16.477284526512364,"negative_equity":false},"interest_coverage":{"value":3.456847269861356},"asset_turnover":{"value":0.10712455264828667},"altman_z_score":{"value":0.46601869748976343},"roce":{"value":0.07229075360273363}},"source_ids":{"financial_statement_id":"1743927","income_statement_id":"1743927","balance_sheet_id":"1743927"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":505577,"cogs":291122,"gross_prof":214455,"sell_exp":3059,"admin_exp":51755,"oth_op_rev":137431,"interest_expenses":26017,"income_before_income_taxes":271055,"provision_for_income_taxes":393,"income_after_income_taxes":270662,"net_income":270662},"balance_data":{"cash":61229,"accounts_receivable":669051,"cur_assets":730280,"fixed_assets":3044266,"intangible_assets":1137546,"non_cur_assets":4181812,"assets":4912092,"cur_liab":268930,"non_cur_liab":4156336,"equity":486826,"equities":4912092},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",291122,291122,false],["net_turnover_source","gross_profit_calc",214455,214455,false],["gross_profit_calc","selling_exp",3059,3059,false],["gross_profit_calc","admin_exp",51755,51755,false],["gross_profit_calc","ebit_calc",159641,159641,false]]}},"financial_ratios":{"current_ratio":{"value":2.7155021752872495},"quick_ratio":{"value":2.7155021752872495},"net_profit_margin":{"value":0.5353526762491173},"roa":{"value":0.055101166671959724},"roe":{"value":0.5559727705586801},"debt_to_equity":{"value":9.090036275794636,"negative_equity":false},"interest_coverage":{"value":11.418380289810509},"asset_turnover":{"value":0.1029249859326739},"altman_z_score":{"value":0.488113529387345},"roce":{"value":0.06398053740102111}},"source_ids":{"financial_statement_id":"1384270","income_statement_id":"1384270","balance_sheet_id":"1384270"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":476978,"cogs":306036,"gross_prof":170942,"sell_exp":29802,"admin_exp":63528,"oth_op_exp":45548,"interest_expenses":102996,"income_before_income_taxes":-70932,"provision_for_income_taxes":100,"income_after_income_taxes":-71032,"net_income":-71032},"balance_data":{"cash":34405,"accounts_receivable":720085,"cur_assets":754490,"fixed_assets":3692175,"intangible_assets":1137546,"non_cur_assets":4829721,"assets":5584211,"cur_liab":396559,"non_cur_liab":4971488,"equity":216164,"equities":5584211},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",306036,306036,false],["net_turnover_source","gross_profit_calc",170942,170942,false],["gross_profit_calc","selling_exp",29802,29802,false],["gross_profit_calc","admin_exp",63528,63528,false],["gross_profit_calc","other_op_exp_exp",45548,45548,false]]}},"financial_ratios":{"current_ratio":{"value":1.9025920480937262},"quick_ratio":{"value":1.9025920480937262},"net_profit_margin":{"value":-0.14892091459144866},"roa":{"value":-0.012720149722136215},"roe":{"value":-0.32860235746932887},"debt_to_equity":{"value":24.833214596325014,"negative_equity":false},"interest_coverage":{"value":0.3113130607013865},"asset_turnover":{"value":0.08541546872064827},"altman_z_score":{"value":0.19874233844925782},"roce":{"value":0.006180830942399375}},"source_ids":{"financial_statement_id":"1248755","income_statement_id":"1248755","balance_sheet_id":"1248755"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":490695,"cogs":334200,"gross_prof":156495,"sell_exp":1753,"admin_exp":40333,"interest_expenses":96085,"income_before_income_taxes":18324,"provision_for_income_taxes":100,"income_after_income_taxes":18224,"net_income":18224},"balance_data":{"cash":25962,"accounts_receivable":778074,"cur_assets":804036,"fixed_assets":3831809,"intangible_assets":1137546,"non_cur_assets":4969355,"assets":5773391,"cur_liab":337560,"non_cur_liab":5148635,"equity":287196,"equities":5773391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",334200,334200,false],["net_turnover_source","gross_profit_calc",156495,156495,false],["gross_profit_calc","selling_exp",1753,1753,false],["gross_profit_calc","admin_exp",40333,40333,false],["gross_profit_calc","ebit_calc",114409,114409,false]]}},"financial_ratios":{"current_ratio":{"value":2.3819054390330607},"quick_ratio":{"value":2.3819054390330607},"net_profit_margin":{"value":0.03713915976319302},"roa":{"value":0.0031565504570883907},"roe":{"value":0.06345492277051212},"debt_to_equity":{"value":19.102616331703786,"negative_equity":false},"interest_coverage":{"value":1.1907061456002497},"asset_turnover":{"value":0.0849925113334607},"altman_z_score":{"value":0.2684449116222258},"roce":{"value":0.021047195911719847}},"source_ids":{"financial_statement_id":"1069207","income_statement_id":"1069207","balance_sheet_id":"1069207"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 06.09.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 05.07.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"74.95","3.29","5.31",3,"432.68","~ 387.25"],[2022,"76.97","4.96","8.70",5,"425.34","~ 374.55"]]},"salary_calculation_example":{"year":2023,"vsaoi_sum":5.31,"employees":3,"gross_salary_raw":432.6782047521267,"gross_salary_formatted":"432.68","net_salary_formatted":"~ 387.25","vsaoi_employee_part":"45.43","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2023,"vsaoi_sum":5.31,"employees":3,"gross_salary_raw":432.6782047521267,"gross_salary_formatted":"432.68","net_salary_formatted":"~ 387.25","vsaoi_employee_part":"45.43","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2008,1,"LVL"],[2009,1,"LVL"],[2010,1,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-01-12","Sabiedrība ar ierobežotu atbildību \"MALLEN\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV83ZZZ40003940376","K","SIA","2007-07-18","2024-07-04","R","Rīga, Braslas iela 29A - 4",1084,118204523,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103289128","2024-07-04"],["SEPARATION","Sadalīta nodalīšanas ceļā","40003972278","2023-06-01"],["SEPARATION","Sadalīta nodalīšanas ceļā","40003765486","2023-06-01"],["SEPARATION","Sadalīta nodalīšanas ceļā","40203025329","2023-06-01"],["SEPARATION","Sadalīta nodalīšanas ceļā","40203488084","2023-06-01"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","74.95","3.29","5.31",3],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","76.97","4.96","8.70",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 06.09.2011 ","nav","nav"," 05.07.2024 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev","other_taxes"],"data":[[490695,334200,156495,1753,40333,96085,18324,100,18224,18224,null,null,null],[476978,306036,170942,29802,63528,102996,-70932,100,-71032,-71032,45548,null,null],[505577,291122,214455,3059,51755,26017,271055,393,270662,270662,null,137431,null],[60929,37029,23900,823,17290,15453,-9666,null,null,-11437,null,null,1771],[483238,258551,224687,3093,81801,90087,221330,50,221280,221280,null,171624,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[25962,778074,804036,3831809,1137546,4969355,5773391,337560,5148635,287196,5773391],[34405,720085,754490,3692175,1137546,4829721,5584211,396559,4971488,216164,5584211],[61229,669051,730280,3044266,1137546,4181812,4912092,268930,4156336,486826,4912092],[633,6571,7204,600883,null,600883,608087,27387,590551,-9851,608087],[57397,590334,647731,2725715,1137546,3863261,4510992,203152,4049734,258106,4510992]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net"],"data":[[-9666,7058,4180,4180,617347,-617347,513807,513807,-99360,99993,633,null,null,null,null,null],[15051,32508,27263,null,null,null,-15906,-15906,11357,633,11990,null,null,null,null,null],[null,null,null,null,260,-260,null,null,-539,675,136,7555,7199,-279,-279,-279]]}}}