{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003941615","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003941615","company_name":"Bonava Latvija SIA","company_type":"SIA","registered_date":"2007-07-24","area_of_activity":{"nace_code":"4120","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,40351801,3745171,66658008,133,"EUR"],[2024,30320289,1028026,62100648,147,"EUR"],[2023,33058321,2126018,60588572,173,"EUR"],[2022,35349427,4998085,59477126,182,"EUR"],[2021,38065550,5400583,38890345,155,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":133,"type_from_db":"UGP"},"income_data":{"net_turnover":40351801,"cogs":32944984,"gross_prof":7406817,"sell_exp":103077,"admin_exp":2925333,"oth_op_rev":1103611,"oth_op_exp":154,"interest_expenses":1736693,"income_before_income_taxes":3745171,"income_after_income_taxes":3745171,"net_income":3745171},"balance_data":{"cash":317601,"accounts_receivable":901691,"inventories":54375370,"cur_assets":55594662,"investments":1444465,"fixed_assets":9618881,"non_cur_assets":11063346,"assets":66658008,"cur_liab":10510272,"non_cur_liab":23378487,"provisions":2554119,"equity":30215130,"equities":66658008},"cash_flow_data":{"cfo_im_ebt":3745171,"cfo_im_ebwc":4744250,"cfo_im_op":4584316,"cfo_im_net":4584316,"cfi_acq_stk":-1394465,"cfi_acq_fa":-102036,"cfi_net":-1496501,"cff_ln_rcv":15345846,"cff_ln_repay":-18767295,"cff_net":-3421449,"net_increase":-333634,"at_beginning_of_year":651235,"at_end_of_year":317601},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32944984,32944984,false],["net_turnover_source","gross_profit_calc",7406817,7406817,false],["gross_profit_calc","selling_exp",103077,103077,false],["gross_profit_calc","admin_exp",2925333,2925333,false],["gross_profit_calc","other_op_exp_exp",154,154,false]]}},"financial_ratios":{"current_ratio":{"value":5.289555018176504},"quick_ratio":{"value":0.11600955712659006},"net_profit_margin":{"value":0.09281298249860025},"roa":{"value":0.05618486228991421},"roe":{"value":0.12395018654561472},"debt_to_equity":{"value":1.1215824323774215,"negative_equity":false},"interest_coverage":{"value":3.1564957076466595},"asset_turnover":{"value":0.6053556385903401},"altman_z_score":{"value":2.103009991712462},"roce":{"value":0.0976328591414621}},"source_ids":{"financial_statement_id":"2341872","income_statement_id":"2341872","balance_sheet_id":"2341872","cash_flow_statement_id":"2341872"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":147,"type_from_db":"UGP"},"income_data":{"net_turnover":30320289,"cogs":24896561,"gross_prof":5423728,"sell_exp":90078,"admin_exp":2631445,"oth_op_rev":793617,"oth_op_exp":12247,"other_interest_revenues":344,"interest_expenses":2454113,"income_before_income_taxes":1029806,"provision_for_income_taxes":1780,"income_after_income_taxes":1028026,"net_income":1028026},"balance_data":{"cash":651235,"accounts_receivable":890454,"inventories":50864696,"cur_assets":52406385,"investments":50000,"fixed_assets":9644263,"non_cur_assets":9694263,"assets":62100648,"cur_liab":16094199,"non_cur_liab":16116692,"provisions":3419151,"equity":26470606,"equities":62100648},"cash_flow_data":{"cfo_im_ebt":1029806,"cfo_im_ebwc":5032329,"cfo_im_op":2981049,"cfo_im_net":2981049,"cfi_acq_fa":-34375,"cfi_ln_md":-430000,"cfi_ln_rcv":430000,"cfi_int_rcv":344,"cfi_net":-34031,"cff_ln_rcv":6735103,"cff_ln_repay":-9100476,"cff_net":-2365373,"net_increase":581645,"at_beginning_of_year":69590,"at_end_of_year":651235},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24896561,24896561,false],["net_turnover_source","gross_profit_calc",5423728,5423728,false],["gross_profit_calc","selling_exp",90078,90078,false],["gross_profit_calc","admin_exp",2631445,2631445,false],["gross_profit_calc","other_op_exp_exp",12247,12247,false]]}},"financial_ratios":{"current_ratio":{"value":3.2562282223551478},"quick_ratio":{"value":0.09579159546865303},"net_profit_margin":{"value":0.03390554753617289},"roa":{"value":0.01655419118976021},"roe":{"value":0.03883651171416325},"debt_to_equity":{"value":1.2168550655772672,"negative_equity":false},"interest_coverage":{"value":1.4196245242171},"asset_turnover":{"value":0.48824432556645786},"altman_z_score":{"value":1.7870150134272087},"roce":{"value":0.07572675300369303}},"source_ids":{"financial_statement_id":"2076302","income_statement_id":"2076302","balance_sheet_id":"2076302","cash_flow_statement_id":"2076302"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":173,"type_from_db":"UGP"},"income_data":{"net_turnover":33058321,"cogs":27431260,"gross_prof":5627061,"sell_exp":79909,"admin_exp":2491290,"oth_op_rev":525828,"oth_op_exp":2714,"other_interest_revenues":205,"interest_expenses":1453163,"income_before_income_taxes":2126018,"income_after_income_taxes":2126018,"net_income":2126018},"balance_data":{"cash":69590,"accounts_receivable":307197,"inventories":51588631,"cur_assets":51965418,"investments":50000,"fixed_assets":8573154,"non_cur_assets":8623154,"assets":60588572,"cur_liab":34311575,"non_cur_liab":963,"provisions":833663,"equity":25442371,"equities":60588572},"cash_flow_data":{"cfo_im_ebt":2126018,"cfo_im_ebwc":4029741,"cfo_im_op":-4206907,"cfo_im_net":-4206907,"cfi_acq_stk":-50000,"cfi_acq_fa":-66913,"cfi_ln_md":-20000,"cfi_ln_rcv":20000,"cfi_int_rcv":181,"cfi_net":-116732,"cff_ln_rcv":16000000,"cff_ln_repay":-14100000,"cff_net":1900000,"effect_of_exchange_rate_change":16,"net_increase":-2423623,"at_beginning_of_year":2493213,"at_end_of_year":69590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27431260,27431260,false],["net_turnover_source","gross_profit_calc",5627061,5627061,false],["gross_profit_calc","selling_exp",79909,79909,false],["gross_profit_calc","admin_exp",2491290,2491290,false],["gross_profit_calc","other_op_exp_exp",2714,2714,false]]}},"financial_ratios":{"current_ratio":{"value":1.51451567000349},"quick_ratio":{"value":0.010981337930421439},"net_profit_margin":{"value":0.06431113062275606},"roa":{"value":0.03508942247392792},"roe":{"value":0.0835621019754802},"debt_to_equity":{"value":1.3486375935639017,"negative_equity":false},"interest_coverage":{"value":2.463027891571696},"asset_turnover":{"value":0.5456197416238825},"altman_z_score":{"value":1.6040819310331187},"roce":{"value":0.13620966657643566}},"source_ids":{"financial_statement_id":"1940164","income_statement_id":"1940164","balance_sheet_id":"1940164","cash_flow_statement_id":"1940164"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":182,"type_from_db":"UGP"},"income_data":{"net_turnover":35349427,"cogs":27710534,"gross_prof":7638893,"sell_exp":93847,"admin_exp":2744620,"oth_op_rev":796139,"oth_op_exp":13281,"other_interest_revenues":5626,"interest_expenses":590825,"income_before_income_taxes":4998085,"income_after_income_taxes":4998085,"net_income":4998085},"balance_data":{"cash":2493213,"accounts_receivable":5566386,"inventories":50974950,"cur_assets":59034549,"fixed_assets":442577,"non_cur_assets":442577,"assets":59477126,"cur_liab":35590925,"non_cur_liab":1041,"provisions":569134,"equity":23316026,"equities":59477126},"cash_flow_data":{"cfo_im_ebt":4998085,"cfo_im_ebwc":5749166,"cfo_im_op":-14597406,"cfo_im_net":-14597406,"cfi_acq_fa":-249511,"cfi_ln_md":-600000,"cfi_ln_rcv":600000,"cfi_int_rcv":213,"cfi_net":-249298,"cff_ln_rcv":32250000,"cff_ln_repay":-17400000,"cff_net":14850000,"effect_of_exchange_rate_change":52,"net_increase":3348,"at_beginning_of_year":2489865,"at_end_of_year":2493213},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27710534,27710534,false],["net_turnover_source","gross_profit_calc",7638893,7638893,false],["gross_profit_calc","selling_exp",93847,93847,false],["gross_profit_calc","admin_exp",2744620,2744620,false],["gross_profit_calc","other_op_exp_exp",13281,13281,false]]}},"financial_ratios":{"current_ratio":{"value":1.6586966761892252},"quick_ratio":{"value":0.22645095624797612},"net_profit_margin":{"value":0.1413908349914696},"roa":{"value":0.0840337342460024},"roe":{"value":0.2143626448177747},"debt_to_equity":{"value":1.5265022435641478,"negative_equity":false},"interest_coverage":{"value":9.459501544450557},"asset_turnover":{"value":0.5943365017334563},"altman_z_score":{"value":1.7748955993057178},"roce":{"value":0.23398069873061858}},"source_ids":{"financial_statement_id":"1759840","income_statement_id":"1759840","balance_sheet_id":"1759840","cash_flow_statement_id":"1759840"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":155,"type_from_db":"UGP"},"income_data":{"net_turnover":38065550,"cogs":30420832,"gross_prof":7644718,"sell_exp":122112,"admin_exp":2450584,"oth_op_rev":639242,"oth_op_exp":24604,"other_interest_revenues":3851,"interest_expenses":289928,"income_before_income_taxes":5400583,"income_after_income_taxes":5400583,"net_income":5400583},"balance_data":{"cash":2489865,"accounts_receivable":2559164,"inventories":33470612,"cur_assets":38519641,"fixed_assets":370704,"non_cur_assets":370704,"assets":38890345,"cur_liab":19969973,"non_cur_liab":7562,"provisions":586251,"equity":18326559,"equities":38890345},"cash_flow_data":{"cfo_im_ebt":5400583,"cfo_im_ebwc":6009523,"cfo_im_op":6289106,"cfo_im_net":6289106,"cfi_acq_fa":-171911,"cfi_net":-171911,"cff_ln_rcv":7000000,"cff_ln_repay":-14033065,"cff_net":-7033065,"net_increase":-915870,"at_beginning_of_year":3405735,"at_end_of_year":2489865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30420832,30420832,false],["net_turnover_source","gross_profit_calc",7644718,7644718,false],["gross_profit_calc","selling_exp",122112,122112,false],["gross_profit_calc","admin_exp",2450584,2450584,false],["gross_profit_calc","other_op_exp_exp",24604,24604,false]]}},"financial_ratios":{"current_ratio":{"value":1.9288779709416732},"quick_ratio":{"value":0.2528310378787192},"net_profit_margin":{"value":0.1418758693884628},"roa":{"value":0.13886693471091605},"roe":{"value":0.2946861437545368},"debt_to_equity":{"value":1.0900865241532793,"negative_equity":false},"interest_coverage":{"value":19.62732471510168},"asset_turnover":{"value":0.9787917798106445},"altman_z_score":{"value":2.557874586114936},"roce":{"value":0.3007610526896617}},"source_ids":{"financial_statement_id":"1388054","income_statement_id":"1388054","balance_sheet_id":"1388054","cash_flow_statement_id":"1388054"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.08.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7 066.60","959.59","1 630.67",146,"2 730.27","~ 1 931.57"],[2023,"10 422.82","994.15","1 701.62",169,"2 461.32","~ 1 746.23"],[2022,"6 181.05","959.17","1 652.80",179,"2 257.14","~ 1 605.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2174.11","260.0","457.93",154,"2 907.57","~ 2 078.94"],["2026. gada 1. ceturksnis","2233.25","289.45","501.31",149,"3 289.82","~ 2 333.82"],["2025. gada 4. ceturksnis","2239.80","234.26","417.60",147,"2 777.76","~ 1 982.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1630.67,"employees":146,"gross_salary_raw":2730.2661099882,"gross_salary_formatted":"2 730.27","net_salary_formatted":"~ 1 931.57","vsaoi_employee_part":"286.68","non_taxable_minimum":"0.00","iin_part":"512.02","iin_rate_percentage":"20.95","iin_rate_decimal":"0.2095"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1630.67,"employees":146,"gross_salary_raw":2730.2661099882,"gross_salary_formatted":"2 730.27","net_salary_formatted":"~ 1 931.57","vsaoi_employee_part":"286.68","non_taxable_minimum":"0.00","iin_part":"512.02","iin_rate_percentage":"20.95","iin_rate_decimal":"0.2095"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",15780000,"EUR","2016-12-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,56,"EUR"],[2017,56,"EUR"],[2018,86,"EUR"],[2009,4,"LVL"],[2010,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-07-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-05-13","SIA \"NCC Housing\""],["2009-05-14","SIA \"NCC Biķernieku Development\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ40003941615","K","SIA","2007-07-24","Rīga, Brīvības gatve 275",1006,101127107,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50003451131","2019-01-25"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003835266","2018-09-04"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103947775","2018-02-15"],["ACQUISITION","Apvienošanas ceļā pievienota pie","50003853691","2017-03-16"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103303370","2017-02-20"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010094","Vidzemes priekšpilsēta","7 066.60","959.59","1 630.67",146],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","10 422.82","994.15","1 701.62",169],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","6 181.05","959.17","1 652.80",179]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.08.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","2239.80","1587.78","0.00","234.26","417.60","147"],["2026. gada 1. ceturksnis","2233.25","1401.13","0.00","289.45","501.31","149"],["2026. gada 2. ceturksnis","2174.11","1456.02","0.0","260.0","457.93","154"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-18",8070.5,"Rīgas valstspilsētas pašvaldība","Atvieglojumi saskaņā ar SN 109 3.25.apakšpunktu","05 Nodokļu (un nodevu) atbrīvojumi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","dc427a92"],["2026-02-12",9517.5,"Rīgas valstspilsētas pašvaldība","Atvieglojumi saskaņā ar SN 109 3.25.apakšpunktu","05 Nodokļu (un nodevu) atbrīvojumi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","dc427a92"],["2026-01-14",20000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2025-12-11",5.04,"Rīgas valstspilsētas pašvaldība","Atvieglojumi saskaņā ar SN 109 3.25.apakšpunktu","05 Nodokļu (un nodevu) atbrīvojumi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","dc427a92"],["2025-11-27",455.38,"Rīgas valstspilsētas pašvaldība","Atvieglojumi saskaņā ar SN 109 3.25.apakšpunktu","05 Nodokļu (un nodevu) atbrīvojumi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","dc427a92"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[29207608,24256862,4950746,133183,1834428,649429,7816,268532,3356216,3356216,3356216,null,null],[1584974,2156624,-571650,15678,211062,133772,null,241838,-899490,null,-907285,6966,7795],[1365773,1332993,32780,22817,91216,31521,10011,203736,-263147,null,-273357,332,10210],[2180964,1968187,212777,31068,96169,20212,2199,176480,-72910,null,-91965,17,19055],[4366015,4271934,94081,127971,277022,12851,100,162538,-460699,null,-479487,null,18788]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[910664,2222443,25793376,28926483,415495,415495,29341978,20164974,599,268361,8908044,29341978],[287311,33641,6449934,6770886,null,null,6770886,11884656,null,null,-5113770,6770886],[43744,88263,10108587,10240594,253,253,10240847,8394974,null,null,1845873,10240847],[194586,96599,9973201,10264386,4326,4326,10268712,8514804,null,null,1753908,10268712],[336951,5051,8603615,8945617,2069,2069,8947686,7673265,null,null,1274421,8947686]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cff_iss_cap","cfi_sal_fa"],"data":[[3356216,3804703,1711457,1711457,-307892,-307892,12840000,-15200000,-2360000,-15,-956450,1867114,910664,null,null,null],[-899490,-657662,705072,705072,null,10,350000,740000,-417771,null,287311,null,287311,10,null,null],[-263147,-59191,-2302644,-2302644,null,32,279045,5453000,2059045,null,-243567,287311,43744,32,7233000,null],[-72910,86517,603867,603867,-4514,-4391,271000,-719634,-448634,null,150842,43744,194586,17,null,106],[-460699,-310599,1635922,1635922,null,null,340000,-1833557,-1493557,null,142365,194586,336951,null,null,null]]}}}