{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003942752","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003942752","company_name":"SIA \"MODUS M\"","company_type":"SIA","registered_date":"2007-07-27","area_of_activity":{"nace_code":"0892","nace_description":"Kūdras ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1396868,-372273,12489203,0,"EUR"],[2024,921860,-334091,14091684,0,"EUR"],[2023,851200,-153360,13770008,0,"EUR"],[2022,674388,-37718,13165924,0,"EUR"],[2021,978649,-103630,12349987,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1396868,"cogs":1326137,"gross_prof":70731,"admin_exp":25504,"oth_op_rev":1000002,"oth_op_exp":66084,"other_interest_revenues":48116,"investment_fair_value_adjustments":1000000,"interest_expenses":392578,"income_before_income_taxes":-365317,"provision_for_income_taxes":6956,"income_after_income_taxes":-372273,"net_income":-372273},"balance_data":{"cash":27533,"accounts_receivable":1198593,"inventories":792808,"cur_assets":2018934,"investments":5021802,"fixed_assets":5448467,"non_cur_assets":10470269,"assets":12489203,"cur_liab":9043471,"equity":3445732,"equities":12489203},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1326137,1326137,false],["net_turnover_source","gross_profit_calc",70731,70731,false],["gross_profit_calc","admin_exp",25504,25504,false],["gross_profit_calc","other_op_exp_exp",66084,66084,false],["gross_profit_calc","ebit_calc",20857,-20857,true]]}},"financial_ratios":{"current_ratio":{"value":0.22324768885751942},"quick_ratio":{"value":0.13558134924079482},"net_profit_margin":{"value":-0.26650549658235423},"roa":{"value":-0.02980758660100248},"roe":{"value":-0.1080388724369742},"debt_to_equity":{"value":2.624542767690581,"negative_equity":false},"interest_coverage":{"value":0.06944097733444055},"asset_turnover":{"value":0.1118460481425436},"altman_z_score":{"value":0.10884095431918688},"roce":{"value":0.007911526491323179}},"source_ids":{"financial_statement_id":"2093708","income_statement_id":"2093708","balance_sheet_id":"2093708"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":921860,"cogs":739168,"gross_prof":182692,"admin_exp":24893,"oth_op_exp":69444,"other_interest_revenues":64610,"interest_expenses":478307,"income_before_income_taxes":-325342,"provision_for_income_taxes":8749,"income_after_income_taxes":-334091,"net_income":-334091},"balance_data":{"cash":84888,"accounts_receivable":1139949,"inventories":1269231,"cur_assets":2494068,"investments":6021802,"fixed_assets":5575814,"non_cur_assets":11597616,"assets":14091684,"cur_liab":10273679,"equity":3818005,"equities":14091684},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",739168,739168,false],["net_turnover_source","gross_profit_calc",182692,182692,false],["gross_profit_calc","admin_exp",24893,24893,false],["gross_profit_calc","other_op_exp_exp",69444,69444,false],["gross_profit_calc","ebit_calc",88355,88355,false]]}},"financial_ratios":{"current_ratio":{"value":0.24276288951601466},"quick_ratio":{"value":0.11922087501468559},"net_profit_margin":{"value":-0.36240969344585944},"roa":{"value":-0.023708380063021565},"roe":{"value":-0.08750407608161855},"debt_to_equity":{"value":2.690850064366076,"negative_equity":false},"interest_coverage":{"value":0.3198050624389775},"asset_turnover":{"value":0.06541872497282794},"altman_z_score":{"value":0.0887503014579561},"roce":{"value":0.04006411725495383}},"source_ids":{"financial_statement_id":"1947885","income_statement_id":"1947885","balance_sheet_id":"1947885"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":851200,"cogs":554344,"gross_prof":296856,"admin_exp":26507,"oth_op_exp":57650,"other_interest_revenues":75575,"interest_expenses":423661,"income_before_income_taxes":-135387,"provision_for_income_taxes":17973,"income_after_income_taxes":-153360,"net_income":-153360},"balance_data":{"cash":44131,"accounts_receivable":885615,"inventories":1119960,"cur_assets":2049706,"investments":6021802,"fixed_assets":5698500,"non_cur_assets":11720302,"assets":13770008,"cur_liab":9617912,"equity":4152096,"equities":13770008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",554344,554344,false],["net_turnover_source","gross_profit_calc",296856,296856,false],["gross_profit_calc","admin_exp",26507,26507,false],["gross_profit_calc","other_op_exp_exp",57650,57650,false],["gross_profit_calc","ebit_calc",212699,212699,false]]}},"financial_ratios":{"current_ratio":{"value":0.21311340756704783},"quick_ratio":{"value":0.09666817496354718},"net_profit_margin":{"value":-0.18016917293233084},"roa":{"value":-0.011137248431518703},"roe":{"value":-0.036935562183533326},"debt_to_equity":{"value":2.3163992354704708,"negative_equity":false},"interest_coverage":{"value":0.680435536903326},"asset_turnover":{"value":0.061815505118079817},"altman_z_score":{"value":0.16937592551639388},"roce":{"value":0.06942854885821523}},"source_ids":{"financial_statement_id":"1782545","income_statement_id":"1782545","balance_sheet_id":"1782545"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":674388,"cogs":468777,"gross_prof":205611,"admin_exp":20876,"oth_op_exp":57425,"other_interest_revenues":27771,"interest_expenses":184024,"income_before_income_taxes":-28943,"provision_for_income_taxes":8775,"income_after_income_taxes":-37718,"net_income":-37718},"balance_data":{"cash":72549,"accounts_receivable":1689939,"inventories":794877,"cur_assets":2557365,"investments":4878266,"fixed_assets":5730293,"non_cur_assets":10608559,"assets":13165924,"cur_liab":10860465,"equity":2305459,"equities":13165924},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",468777,468777,false],["net_turnover_source","gross_profit_calc",205611,205611,false],["gross_profit_calc","admin_exp",20876,20876,false],["gross_profit_calc","other_op_exp_exp",57425,57425,false],["gross_profit_calc","ebit_calc",127310,127310,false]]}},"financial_ratios":{"current_ratio":{"value":0.23547472414855164},"quick_ratio":{"value":0.16228476405015807},"net_profit_margin":{"value":-0.05592922768495288},"roa":{"value":-0.002864819818191264},"roe":{"value":-0.0163602996192949},"debt_to_equity":{"value":4.710760416906134,"negative_equity":false},"interest_coverage":{"value":0.8427216015302352},"asset_turnover":{"value":0.05122223096533141},"altman_z_score":{"value":-0.12698547478701816},"roce":{"value":0.06726686529667195}},"source_ids":{"financial_statement_id":"1435952","income_statement_id":"1435952","balance_sheet_id":"1435952"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":978649,"cogs":876091,"gross_prof":102558,"admin_exp":18960,"oth_op_rev":1637,"oth_op_exp":32583,"other_interest_revenues":18100,"interest_expenses":170107,"income_before_income_taxes":-99355,"provision_for_income_taxes":4275,"income_after_income_taxes":-103630,"net_income":-103630},"balance_data":{"cash":41123,"accounts_receivable":1252896,"inventories":440043,"cur_assets":1734062,"investments":4878266,"fixed_assets":5737659,"non_cur_assets":10615925,"assets":12349987,"cur_liab":9006810,"non_cur_liab":1000000,"equity":2343177,"equities":12349987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",876091,876091,false],["net_turnover_source","gross_profit_calc",102558,102558,false],["gross_profit_calc","admin_exp",18960,18960,false],["gross_profit_calc","other_op_exp_exp",32583,32583,false],["gross_profit_calc","ebit_calc",51015,51015,false]]}},"financial_ratios":{"current_ratio":{"value":0.1925278761292844},"quick_ratio":{"value":0.14367117769776425},"net_profit_margin":{"value":-0.10589087609551535},"roa":{"value":-0.008391101950147802},"roe":{"value":-0.04422627910738284},"debt_to_equity":{"value":4.2706163469511695,"negative_equity":false},"interest_coverage":{"value":0.4159264462955669},"asset_turnover":{"value":0.07924291742169445},"altman_z_score":{"value":-0.06629915705614521},"roce":{"value":0.02116310323982248}},"source_ids":{"financial_statement_id":"1298485","income_statement_id":"1298485","balance_sheet_id":"1298485"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.09.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"78.17","0.00","0.00","—","—"],[2023,"55.01","0.00","0.00","—","—"],[2022,"3.87","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.36","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","32.96","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","46.77","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5006806,"EUR","2023-09-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2010,3,"LVL"],[2011,0,"LVL"],[2012,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-07-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV48ZZZ40003942752","K","SIA","2007-07-27","Ķekavas nov., Baloži, Rīgas iela 30",2112,101272207,100015950,100003550,"0800807"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0892  ","034210","Baloži","78.17","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","0892  ","034210","Baloži","55.01","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","0892  ","034210","Baloži","3.87","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.09.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MODUS M SIA","2025. gada 4. ceturksnis","46.77","42.95","0.00","0.00","0.00","0"],["MODUS M SIA","2026. gada 1. ceturksnis","32.96","31.34","0.00","0.00","0.00","0"],["MODUS M SIA","2026. gada 2. ceturksnis","9.36","16.47","10.83","0.0","0.0","0"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts","lidz_dat"],"data":[["c","AP25IC0084","Darbība reģistrēta","2025-02-17","DUS kūdras ieguvei","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā",null],["zemes","CS19ZD0304","Izsniegta","2009-07-28",null,"Derīgo izrakteņu ieguve","2034-06-02"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[435767,427071,8696,11364,15,41837,9131,197349,-232708,54161,-286869,-286869],[978649,876091,102558,18960,1637,32583,18100,170107,-99355,4275,-103630,-103630],[213,30,183,142,229,null,null,null,270,null,null,270],[674388,468777,205611,20876,null,57425,27771,184024,-28943,8775,-37718,-37718],[851200,554344,296856,26507,null,57650,75575,423661,-135387,17973,-153360,-153360]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[3394,440910,555277,999581,4878266,5836755,10715021,11714602,8267795,1000000,2446807,11714602,null],[41123,1252896,440043,1734062,4878266,5737659,10615925,12349987,9006810,1000000,2343177,12349987,null],[1,2169,null,2170,null,null,78,2248,54496,null,-52248,2248,78],[72549,1689939,794877,2557365,4878266,5730293,10608559,13165924,10860465,null,2305459,13165924,null],[44131,885615,1119960,2049706,6021802,5698500,11720302,13770008,9617912,null,4152096,13770008,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net"],"data":[[260,167,93,93,93,800,800,22359,23282,-923,-30,31,1,null,null,null,null,null],[4392,1375,3017,3017,3017,null,null,13,3030,-3017,null,1,1,null,null,null,null,null],[null,5856,-5856,-5856,-5856,null,null,5900,null,5900,44,1,45,null,null,null,null,null],[null,null,null,null,null,null,null,null,null,null,-13951,14192,241,-32037,-32032,-12695,50,-13951],[null,null,null,null,null,null,null,220000,null,220000,2084,241,2325,-12774,-12770,-217866,-50,-217916]]}}}