{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003947745","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003947745"},"registration_number":"40003947745","company_name":"Sabiedrība ar ierobežotu atbildību \"AVAlpina\"","company_type":"SIA","registered_date":"2007-08-16","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,571461,47198,421423,11,"EUR"],[2024,690138,112176,362780,9,"EUR"],[2023,518205,115520,277183,9,"EUR"],[2022,465895,45066,201803,11,"EUR"],[2021,249511,38319,135828,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":571461,"cogs":106659,"gross_prof":464802,"sell_exp":380874,"admin_exp":9231,"oth_op_rev":662,"oth_op_exp":9985,"income_before_income_taxes":65374,"provision_for_income_taxes":18176,"income_after_income_taxes":47198,"net_income":47198},"balance_data":{"cash":246878,"accounts_receivable":51520,"cur_assets":298398,"fixed_assets":123025,"non_cur_assets":123025,"assets":421423,"cur_liab":72731,"non_cur_liab":24127,"equity":324565,"equities":421423},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106659,106659,false],["net_turnover_source","gross_profit_calc",464802,464802,false],["gross_profit_calc","selling_exp",380874,380874,false],["gross_profit_calc","admin_exp",9231,9231,false],["gross_profit_calc","other_op_exp_exp",9985,9985,false]]}},"financial_ratios":{"current_ratio":{"value":4.102762233435536},"quick_ratio":{"value":4.102762233435536},"net_profit_margin":{"value":0.08259181291461709},"roa":{"value":0.11199673487208814},"roe":{"value":0.1454192534623265},"debt_to_equity":{"value":0.2984240444903178,"negative_equity":false},"asset_turnover":{"value":1.3560270796800364},"altman_z_score":{"value":4.278961507967232},"roce":{"value":0.18748350980234707}},"source_ids":{"financial_statement_id":"2279876","income_statement_id":"2279876","balance_sheet_id":"2279876"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":690138,"cogs":149778,"gross_prof":540360,"sell_exp":427613,"admin_exp":8237,"oth_op_rev":10960,"oth_op_exp":1551,"income_before_income_taxes":113919,"provision_for_income_taxes":1743,"income_after_income_taxes":112176,"net_income":112176},"balance_data":{"cash":263550,"accounts_receivable":40436,"cur_assets":303986,"fixed_assets":58794,"non_cur_assets":58794,"assets":362780,"cur_liab":14739,"non_cur_liab":5673,"equity":342368,"equities":362780},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",149778,149778,false],["net_turnover_source","gross_profit_calc",540360,540360,false],["gross_profit_calc","selling_exp",427613,427613,false],["gross_profit_calc","admin_exp",8237,8237,false],["gross_profit_calc","other_op_exp_exp",1551,1551,false]]}},"financial_ratios":{"current_ratio":{"value":20.624601397652487},"quick_ratio":{"value":20.624601397652487},"net_profit_margin":{"value":0.16254140476252577},"roa":{"value":0.3092121947185622},"roe":{"value":0.3276474436863258},"debt_to_equity":{"value":0.05962005794934106,"negative_equity":false},"asset_turnover":{"value":1.9023595567561609},"altman_z_score":{"value":11.289826132719508},"roce":{"value":0.32731488531523584}},"source_ids":{"financial_statement_id":"1994877","income_statement_id":"1994877","balance_sheet_id":"1994877"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":518205,"cogs":73351,"gross_prof":444854,"sell_exp":316028,"admin_exp":6565,"oth_op_exp":6569,"income_before_income_taxes":115692,"provision_for_income_taxes":172,"income_after_income_taxes":115520,"net_income":115520},"balance_data":{"cash":113591,"accounts_receivable":130075,"cur_assets":243666,"fixed_assets":33517,"non_cur_assets":33517,"assets":277183,"cur_liab":35318,"non_cur_liab":5673,"equity":236192,"equities":277183},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73351,73351,false],["net_turnover_source","gross_profit_calc",444854,444854,false],["gross_profit_calc","selling_exp",316028,316028,false],["gross_profit_calc","admin_exp",6565,6565,false],["gross_profit_calc","other_op_exp_exp",6569,6569,false]]}},"financial_ratios":{"current_ratio":{"value":6.899201540291069},"quick_ratio":{"value":6.899201540291069},"net_profit_margin":{"value":0.2229233604461555},"roa":{"value":0.4167643758816378},"roe":{"value":0.4890936187508468},"debt_to_equity":{"value":0.17354948516461183,"negative_equity":false},"asset_turnover":{"value":1.8695410613204995},"altman_z_score":{"value":6.843359795332654},"roce":{"value":0.47833295433402934}},"source_ids":{"financial_statement_id":"1866528","income_statement_id":"1866528","balance_sheet_id":"1866528"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":465895,"cogs":118501,"gross_prof":347394,"sell_exp":292182,"admin_exp":8794,"oth_op_rev":321,"oth_op_exp":1153,"income_before_income_taxes":45586,"provision_for_income_taxes":520,"income_after_income_taxes":45066,"net_income":45066},"balance_data":{"cash":65191,"accounts_receivable":109852,"cur_assets":175043,"fixed_assets":26760,"non_cur_assets":26760,"assets":201803,"cur_liab":75458,"non_cur_liab":5673,"equity":120672,"equities":201803},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118501,118501,false],["net_turnover_source","gross_profit_calc",347394,347394,false],["gross_profit_calc","selling_exp",292182,292182,false],["gross_profit_calc","admin_exp",8794,8794,false],["gross_profit_calc","other_op_exp_exp",1153,1153,false]]}},"financial_ratios":{"current_ratio":{"value":2.3197407829521057},"quick_ratio":{"value":2.3197407829521057},"net_profit_margin":{"value":0.09672994988141105},"roa":{"value":0.2233167990565056},"roe":{"value":0.37345863166268894},"debt_to_equity":{"value":0.6723266374966852,"negative_equity":false},"asset_turnover":{"value":2.3086624083883787},"altman_z_score":{"value":4.490895276997955},"roce":{"value":0.3608057303415252}},"source_ids":{"financial_statement_id":"1726579","income_statement_id":"1726579","balance_sheet_id":"1726579"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":249511,"cogs":52947,"gross_prof":196564,"sell_exp":238885,"admin_exp":7436,"oth_op_rev":123783,"oth_op_exp":35667,"income_before_income_taxes":38359,"provision_for_income_taxes":40,"income_after_income_taxes":38319,"net_income":38319},"balance_data":{"cash":70735,"accounts_receivable":34795,"cur_assets":105530,"fixed_assets":30298,"non_cur_assets":30298,"assets":135828,"cur_liab":54277,"non_cur_liab":5945,"equity":75606,"equities":135828},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52947,52947,false],["net_turnover_source","gross_profit_calc",196564,196564,false],["gross_profit_calc","selling_exp",238885,238885,false],["gross_profit_calc","admin_exp",7436,7436,false],["gross_profit_calc","other_op_exp_exp",35667,35667,false]]}},"financial_ratios":{"current_ratio":{"value":1.9442857932457578},"quick_ratio":{"value":1.9442857932457578},"net_profit_margin":{"value":0.15357639542946003},"roa":{"value":0.2821141443590423},"roe":{"value":0.5068248551702246},"debt_to_equity":{"value":0.7965240853900484,"negative_equity":false},"asset_turnover":{"value":1.8369629236976175},"altman_z_score":{"value":3.980040633014738},"roce":{"value":0.47036823582788684}},"source_ids":{"financial_statement_id":"1366465","income_statement_id":"1366465","balance_sheet_id":"1366465"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.09.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"192.15","25.91","50.90",9,"1 382.51","~ 1 021.99"],[2023,"144.15","25.76","51.33",8,"1 568.46","~ 1 140.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.0","5.33","14.08",9,"1 529.72","~ 1 160.23"],["2026. gada 1. ceturksnis","32.85","6.71","15.90",11,"1 413.37","~ 1 082.65"],["2025. gada 4. ceturksnis","95.60","11.77","22.51",11,"2 000.94","~ 1 464.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":50.9,"employees":9,"gross_salary_raw":1382.506002629206,"gross_salary_formatted":"1 382.51","net_salary_formatted":"~ 1 021.99","vsaoi_employee_part":"145.16","non_taxable_minimum":"160.57","iin_part":"215.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":50.9,"employees":9,"gross_salary_raw":1382.506002629206,"gross_salary_formatted":"1 382.51","net_salary_formatted":"~ 1 021.99","vsaoi_employee_part":"145.16","non_taxable_minimum":"160.57","iin_part":"215.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,23,"EUR"],[2018,21,"EUR"],[2010,5,"LVL"],[2011,11,"LVL"],[2012,11,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-08-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV67ZZZ40003947745","K","SIA","2007-08-16","Ķekavas nov., Baldone, Dzelmju iela 14",2125,106243403,100016470,100003542,"0800605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","034200","Baldone","192.15","25.91","50.90",9],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","034200","Baldone","144.15","25.76","51.33",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.09.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AVALPINA SIA","2025. gada 4. ceturksnis","95.60","46.12","0.00","11.77","22.51","11"],["AVALPINA SIA","2026. gada 1. ceturksnis","32.85","10.22","0.00","6.71","15.90","11"],["AVALPINA SIA","2026. gada 2. ceturksnis","20.0","1.89","1.31","5.33","14.08","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[500363,39714,460649,483424,13567,1799,2067,-36610,30,-36640,-36640],[104349,32112,72237,55137,14891,634,623,2220,null,null,2857],[334315,48774,285541,269826,8658,6,1961,5102,84,5018,5018],[249511,52947,196564,238885,7436,123783,35667,38359,40,38319,38319],[465895,118501,347394,292182,8794,321,1153,45586,520,45066,45066]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[31097,61720,92817,26179,26179,118996,80782,5945,32269,118996],[10855,5217,16072,2775,2775,18847,966,22665,-4784,18847],[27583,64921,92504,19966,19966,112470,69238,5945,37287,112470],[70735,34795,105530,30298,30298,135828,54277,5945,75606,135828],[65191,109852,175043,26760,26760,201803,75458,5673,120672,201803]]}},"eu_funds":{"periods":{"no":"2018-03-05","lidz":"2019-09-04"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":14149.6,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[14149.6,"2018-10-01","AS \"STORA ENSO LATVIJA\"","Energoefektivitātes pasākumu īstenošana AS “Stora Enso Latvija” ražotnē"]]}}}}