{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003950478","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003950478"},"registration_number":"40003950478","company_name":"Sabiedrība ar ierobežotu atbildību \"VAKO-APDARE\"","company_type":"SIA","registered_date":"2007-08-27","area_of_activity":{"nace_code":"4335","nace_description":"Citas ēku pabeigšanas un apdares darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,166485,39619,49231,6,"EUR"],[2024,256555,-14832,16794,16,"EUR"],[2023,510058,83748,117027,16,"EUR"],[2022,417133,19762,81707,17,"EUR"],[2021,476518,15514,100799,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":166485,"cogs":54715,"gross_prof":111770,"admin_exp":63746,"other_interest_revenues":92,"income_before_income_taxes":48116,"provision_for_income_taxes":2875,"income_after_income_taxes":45241,"extra_dividends":5622,"net_income":39619},"balance_data":{"cash":30035,"accounts_receivable":19183,"inventories":13,"cur_assets":49231,"assets":49231,"cur_liab":6768,"equity":42463,"equities":49231},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54715,54715,false],["net_turnover_source","gross_profit_calc",111770,111770,false],["gross_profit_calc","admin_exp",63746,63746,false],["gross_profit_calc","ebit_calc",48024,48024,false],["ebit_calc","ebt_calc",48024,48024,false]]}},"financial_ratios":{"current_ratio":{"value":7.274083924349882},"quick_ratio":{"value":7.272163120567376},"net_profit_margin":{"value":0.23797339099618584},"roa":{"value":0.8047571652007881},"roe":{"value":0.9330240444622377},"debt_to_equity":{"value":0.15938581824176343,"negative_equity":false},"asset_turnover":{"value":3.3817107107310433},"altman_z_score":{"value":10.395684279934615},"roce":{"value":1.133127664084026}},"source_ids":{"financial_statement_id":"2093795","income_statement_id":"2093795","balance_sheet_id":"2093795"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":256555,"cogs":166626,"gross_prof":89929,"admin_exp":88761,"income_before_income_taxes":1168,"provision_for_income_taxes":16000,"income_after_income_taxes":-14832,"net_income":-14832},"balance_data":{"cash":7707,"accounts_receivable":9076,"inventories":11,"cur_assets":16794,"assets":16794,"cur_liab":8072,"equity":8722,"equities":16794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166626,166626,false],["net_turnover_source","gross_profit_calc",89929,89929,false],["gross_profit_calc","admin_exp",88761,88761,false],["gross_profit_calc","ebit_calc",1168,1168,false],["ebit_calc","ebt_calc",1168,1168,false]]}},"financial_ratios":{"current_ratio":{"value":2.080525272547076},"quick_ratio":{"value":2.0791625371655105},"net_profit_margin":{"value":-0.05781216503283896},"roa":{"value":-0.8831725616291533},"roe":{"value":-1.7005274019720247},"debt_to_equity":{"value":0.9254758083008484,"negative_equity":false},"asset_turnover":{"value":15.276586876265332},"altman_z_score":{"value":16.728208729272676},"roce":{"value":0.13391423985324466}},"source_ids":{"financial_statement_id":"1948571","income_statement_id":"1948571","balance_sheet_id":"1948571"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":510058,"cogs":301153,"gross_prof":208905,"admin_exp":112407,"income_before_income_taxes":96498,"provision_for_income_taxes":12750,"income_after_income_taxes":83748,"net_income":83748},"balance_data":{"cash":25302,"accounts_receivable":84810,"inventories":5,"cur_assets":110117,"fixed_assets":6910,"non_cur_assets":6910,"assets":117027,"cur_liab":29473,"equity":87554,"equities":117027},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",301153,301153,false],["net_turnover_source","gross_profit_calc",208905,208905,false],["gross_profit_calc","admin_exp",112407,112407,false],["gross_profit_calc","ebit_calc",96498,96498,false],["ebit_calc","ebt_calc",96498,96498,false]]}},"financial_ratios":{"current_ratio":{"value":3.736199233196485},"quick_ratio":{"value":3.736029586401113},"net_profit_margin":{"value":0.16419309176603444},"roa":{"value":0.715629726473378},"roe":{"value":0.9565296845375425},"debt_to_equity":{"value":0.3366265390501862,"negative_equity":false},"asset_turnover":{"value":4.358464286019466},"altman_z_score":{"value":9.287161411074123},"roce":{"value":1.1021540991845034}},"source_ids":{"financial_statement_id":"1781987","income_statement_id":"1781987","balance_sheet_id":"1781987"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":417133,"cogs":290019,"gross_prof":127114,"admin_exp":96352,"income_before_income_taxes":30762,"provision_for_income_taxes":11000,"income_after_income_taxes":19762,"net_income":19762},"balance_data":{"cash":45704,"accounts_receivable":22179,"inventories":5,"cur_assets":67888,"fixed_assets":13819,"non_cur_assets":13819,"assets":81707,"cur_liab":26901,"equity":54806,"equities":81707},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",290019,290019,false],["net_turnover_source","gross_profit_calc",127114,127114,false],["gross_profit_calc","admin_exp",96352,96352,false],["gross_profit_calc","ebit_calc",30762,30762,false],["ebit_calc","ebt_calc",30762,30762,false]]}},"financial_ratios":{"current_ratio":{"value":2.5236236571131183},"quick_ratio":{"value":2.5234377904167133},"net_profit_margin":{"value":0.047375777030347635},"roa":{"value":0.24186422215966807},"roe":{"value":0.3605809582892384},"debt_to_equity":{"value":0.4908404189322337,"negative_equity":false},"asset_turnover":{"value":5.1052296620852555},"altman_z_score":{"value":8.048261311206174},"roce":{"value":0.5612889099733606}},"source_ids":{"financial_statement_id":"1435838","income_statement_id":"1435838","balance_sheet_id":"1435838"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":476518,"cogs":337653,"gross_prof":138865,"admin_exp":102204,"oth_op_rev":103,"income_before_income_taxes":36764,"provision_for_income_taxes":21250,"income_after_income_taxes":15514,"net_income":15514},"balance_data":{"cash":12638,"accounts_receivable":67426,"inventories":7,"cur_assets":80071,"fixed_assets":20728,"non_cur_assets":20728,"assets":100799,"cur_liab":21755,"equity":79044,"equities":100799},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",337653,337653,false],["net_turnover_source","gross_profit_calc",138865,138865,false],["gross_profit_calc","admin_exp",102204,102204,false],["gross_profit_calc","ebit_calc",36661,36661,false],["other_op_rev_source","ebit_calc",103,103,false]]}},"financial_ratios":{"current_ratio":{"value":3.6805791772006433},"quick_ratio":{"value":3.680257412089175},"net_profit_margin":{"value":0.03255700729038567},"roa":{"value":0.15391025704620084},"roe":{"value":0.1962704316583169},"debt_to_equity":{"value":0.2752264561510045,"negative_equity":false},"asset_turnover":{"value":4.727408010000099},"altman_z_score":{"value":8.456179601782493},"roce":{"value":0.4651080410910379}},"source_ids":{"financial_statement_id":"1297254","income_statement_id":"1297254","balance_sheet_id":"1297254"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.09.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"78.95","25.46","48.03",10,"1 174.10","~ 888.80"],[2023,"118.62","43.40","80.90",16,"1 236.01","~ 928.36"],[2022,"102.33","36.91","74.05",16,"1 131.35","~ 816.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.79","0.96","1.91",2,"***","***"],["2026. gada 2. ceturksnis","5.69","1.5","2.9",3,"945.21","~ 770.49"],["2026. gada 1. ceturksnis","8.23","2.05","3.83",3,"1 248.33","~ 972.60"],["2025. gada 4. ceturksnis","6.94","2.57","4.75",5,"928.91","~ 749.43"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.03,"employees":10,"gross_salary_raw":1174.0979759460251,"gross_salary_formatted":"1 174.10","net_salary_formatted":"~ 888.80","vsaoi_employee_part":"123.28","non_taxable_minimum":"240.73","iin_part":"162.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.03,"employees":10,"gross_salary_raw":1174.0979759460251,"gross_salary_formatted":"1 174.10","net_salary_formatted":"~ 888.80","vsaoi_employee_part":"123.28","non_taxable_minimum":"240.73","iin_part":"162.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2014-10-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,22,"EUR"],[2018,19,"EUR"],[2013,32,"LVL"],[2014,28,"EUR"],[2016,25,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-08-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV93ZZZ40003950478","K","SIA","2007-08-27","Rīga, Ilūkstes iela 42 - 19",1082,111273941,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4335  ","010094","Vidzemes priekšpilsēta","78.95","25.46","48.03",10],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","010094","Vidzemes priekšpilsēta","118.62","43.40","80.90",16],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","010094","Vidzemes priekšpilsēta","102.33","36.91","74.05",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.09.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VAKO-APDARE SIA","2026. gada 3. ceturksnis","2.79","0.0","0.07","0.96","1.91","2"],["VAKO-APDARE SIA","2026. gada 2. ceturksnis","5.69","0.81","0.02","1.5","2.9","3"],["VAKO-APDARE SIA","2026. gada 1. ceturksnis","8.23","0.00","0.21","2.05","3.83","3"],["VAKO-APDARE SIA","2025. gada 4. ceturksnis","6.94","0.00","0.39","2.57","4.75","5"]]}}}