{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003950957","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003950957","company_name":"SIA \"Woodmaster\"","company_type":"SIA","registered_date":"2007-08-29","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5359971,677115,7019089,29,"EUR"],[2024,5345676,1509793,6463267,29,"EUR"],[2023,5475366,1080377,5004642,22,"EUR"],[2022,4133608,1777761,3925200,18,"EUR"],[2021,3317174,133083,1988747,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":5359971,"cogs":4442108,"gross_prof":917863,"admin_exp":248054,"oth_op_rev":97920,"oth_op_exp":66362,"other_interest_revenues":20555,"interest_expenses":35802,"income_before_income_taxes":686120,"provision_for_income_taxes":9005,"income_after_income_taxes":677115,"net_income":677115},"balance_data":{"cash":2681332,"marketable_securities":589934,"accounts_receivable":224949,"inventories":323205,"cur_assets":3819420,"fixed_assets":3199669,"non_cur_assets":3199669,"assets":7019089,"cur_liab":561982,"non_cur_liab":975343,"equity":5481764,"equities":7019089},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4442108,4442108,false],["net_turnover_source","gross_profit_calc",917863,917863,false],["gross_profit_calc","admin_exp",248054,248054,false],["gross_profit_calc","other_op_exp_exp",66362,66362,false],["gross_profit_calc","ebit_calc",603447,603447,false]]}},"financial_ratios":{"current_ratio":{"value":6.796338672768878},"quick_ratio":{"value":6.221222387905662},"net_profit_margin":{"value":0.1263281088647681},"roa":{"value":0.09646764701231171},"roe":{"value":0.12352137012830176},"debt_to_equity":{"value":0.28044348498038224,"negative_equity":false},"interest_coverage":{"value":20.16429249762583},"asset_turnover":{"value":0.7636277300373311},"altman_z_score":{"value":3.5735240995439796},"roce":{"value":0.11180270049729701}},"source_ids":{"financial_statement_id":"2214668","income_statement_id":"2214668","balance_sheet_id":"2214668"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":5345676,"cogs":3405883,"gross_prof":1939793,"admin_exp":207426,"oth_op_rev":28120,"oth_op_exp":213196,"other_interest_revenues":54267,"interest_expenses":59503,"income_before_income_taxes":1542055,"provision_for_income_taxes":32262,"income_after_income_taxes":1509793,"net_income":1509793},"balance_data":{"cash":3086375,"marketable_securities":284576,"accounts_receivable":249283,"inventories":340874,"cur_assets":3961108,"fixed_assets":2502159,"non_cur_assets":2502159,"assets":6463267,"cur_liab":645599,"non_cur_liab":970019,"equity":4847649,"equities":6463267},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3405883,3405883,false],["net_turnover_source","gross_profit_calc",1939793,1939793,false],["gross_profit_calc","admin_exp",207426,207426,false],["gross_profit_calc","other_op_exp_exp",213196,213196,false],["gross_profit_calc","ebit_calc",1519171,1519171,false]]}},"financial_ratios":{"current_ratio":{"value":6.13555473289147},"quick_ratio":{"value":5.6075582521038605},"net_profit_margin":{"value":0.28243256792966875},"roa":{"value":0.23359595077845308},"roe":{"value":0.3114484980245063},"debt_to_equity":{"value":0.3332786676593128,"negative_equity":false},"interest_coverage":{"value":26.915584088197235},"asset_turnover":{"value":0.8270857447170293},"altman_z_score":{"value":3.8586145666429625},"roce":{"value":0.27529209298296153}},"source_ids":{"financial_statement_id":"1981727","income_statement_id":"1981727","balance_sheet_id":"1981727"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":5475366,"cogs":4001628,"gross_prof":1473738,"admin_exp":208158,"oth_op_rev":20437,"oth_op_exp":104573,"other_interest_revenues":1205,"interest_expenses":41161,"income_before_income_taxes":1141488,"provision_for_income_taxes":61111,"income_after_income_taxes":1080377,"net_income":1080377},"balance_data":{"cash":2136617,"accounts_receivable":180328,"inventories":305941,"cur_assets":2622886,"fixed_assets":2381756,"non_cur_assets":2381756,"assets":5004642,"cur_liab":620477,"non_cur_liab":891309,"equity":3492856,"equities":5004642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4001628,4001628,false],["net_turnover_source","gross_profit_calc",1473738,1473738,false],["gross_profit_calc","admin_exp",208158,208158,false],["gross_profit_calc","other_op_exp_exp",104573,104573,false],["gross_profit_calc","ebit_calc",1161007,1161007,false]]}},"financial_ratios":{"current_ratio":{"value":4.227209066572975},"quick_ratio":{"value":3.7341351895396606},"net_profit_margin":{"value":0.19731594198451757},"roa":{"value":0.21587498166702035},"roe":{"value":0.3093104897539435},"debt_to_equity":{"value":0.43282230930791304,"negative_equity":false},"interest_coverage":{"value":28.732270838900902},"asset_turnover":{"value":1.0940574770383176},"altman_z_score":{"value":3.674481026505523},"roce":{"value":0.26975467392308455}},"source_ids":{"financial_statement_id":"1865001","income_statement_id":"1865001","balance_sheet_id":"1865001"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":4133608,"cogs":2793031,"gross_prof":1340577,"admin_exp":190949,"oth_op_rev":1244805,"oth_op_exp":569355,"interest_expenses":19673,"income_before_income_taxes":1805405,"provision_for_income_taxes":27644,"income_after_income_taxes":1777761,"net_income":1777761},"balance_data":{"cash":1717203,"accounts_receivable":357311,"inventories":486306,"cur_assets":2560820,"fixed_assets":1364380,"non_cur_assets":1364380,"assets":3925200,"cur_liab":596845,"non_cur_liab":575876,"equity":2752479,"equities":3925200},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2793031,2793031,false],["net_turnover_source","gross_profit_calc",1340577,1340577,false],["gross_profit_calc","admin_exp",190949,190949,false],["gross_profit_calc","other_op_exp_exp",569355,569355,false],["gross_profit_calc","ebit_calc",580273,580273,false]]}},"financial_ratios":{"current_ratio":{"value":4.290594710519482},"quick_ratio":{"value":3.4758002496460554},"net_profit_margin":{"value":0.4300748885719207},"roa":{"value":0.45290966065423416},"roe":{"value":0.6458763173125026},"debt_to_equity":{"value":0.4260599263427623,"negative_equity":false},"interest_coverage":{"value":92.77070096070757},"asset_turnover":{"value":1.0530948741465402},"altman_z_score":{"value":4.4341050387578615},"roce":{"value":0.5483423492986775}},"source_ids":{"financial_statement_id":"1716157","income_statement_id":"1716157","balance_sheet_id":"1716157"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":3317174,"cogs":3000811,"gross_prof":316363,"admin_exp":145739,"oth_op_rev":201227,"oth_op_exp":187038,"other_interest_revenues":581,"interest_expenses":21445,"income_before_income_taxes":163949,"provision_for_income_taxes":30866,"income_after_income_taxes":133083,"net_income":133083},"balance_data":{"cash":117043,"accounts_receivable":274490,"inventories":264302,"cur_assets":655835,"fixed_assets":1332912,"non_cur_assets":1332912,"assets":1988747,"cur_liab":401120,"non_cur_liab":465909,"equity":1121718,"equities":1988747},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3000811,3000811,false],["net_turnover_source","gross_profit_calc",316363,316363,false],["gross_profit_calc","admin_exp",145739,145739,false],["gross_profit_calc","other_op_exp_exp",187038,187038,false],["gross_profit_calc","ebit_calc",16414,-16414,true]]}},"financial_ratios":{"current_ratio":{"value":1.635009473474272},"quick_ratio":{"value":0.9760994216194655},"net_profit_margin":{"value":0.040119390782636065},"roa":{"value":0.06691801420693533},"roe":{"value":0.11864211860735051},"debt_to_equity":{"value":0.7729473896291225,"negative_equity":false},"interest_coverage":{"value":8.645092096059688},"asset_turnover":{"value":1.667971843577891},"altman_z_score":{"value":3.067217334095667},"roce":{"value":0.1167742801048357}},"source_ids":{"financial_statement_id":"1358011","income_statement_id":"1358011","balance_sheet_id":"1358011"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.10.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"60.77","121.41","220.54",26,"2 073.51","~ 1 478.97"],[2023," -48.40","126.93","169.15",22,"1 879.49","~ 1 345.26"],[2022,"89.81","73.60","116.78",18,"1 585.94","~ 1 135.54"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.28","19.74","47.58",26,"1 789.38","~ 1 333.36"],["2026. gada 1. ceturksnis","21.59","24.41","57.80",28,"2 018.47","~ 1 486.11"],["2025. gada 4. ceturksnis"," -52.39","28.19","61.04",29,"2 058.11","~ 1 502.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":220.54,"employees":26,"gross_salary_raw":2073.5082850072586,"gross_salary_formatted":"2 073.51","net_salary_formatted":"~ 1 478.97","vsaoi_employee_part":"217.72","non_taxable_minimum":"0.00","iin_part":"376.82","iin_rate_percentage":"20.31","iin_rate_decimal":"0.2031"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":220.54,"employees":26,"gross_salary_raw":2073.5082850072586,"gross_salary_formatted":"2 073.51","net_salary_formatted":"~ 1 478.97","vsaoi_employee_part":"217.72","non_taxable_minimum":"0.00","iin_part":"376.82","iin_rate_percentage":"20.31","iin_rate_decimal":"0.2031"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2017-11-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,25,"EUR"],[2018,26,"EUR"],[2008,3,"LVL"],[2009,5,"LVL"],[2010,17,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-08-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV61ZZZ40003950957","K","SIA","2007-08-29","Mārupes nov., Babītes pag., Piņķi, Parka iela 3",2107,106439418,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","039400","Babītes pag.","60.77","121.41","220.54",26],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","039400","Babītes pag."," -48.40","126.93","169.15",22],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","039400","Babītes pag.","89.81","73.60","116.78",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.10.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WOODMASTER SIA","2025. gada 4. ceturksnis"," -52.39","0.00","146.74","28.19","61.04","29"],["WOODMASTER SIA","2026. gada 1. ceturksnis","21.59","0.00","85.18","24.41","57.80","28"],["WOODMASTER SIA","2026. gada 2. ceturksnis","12.28","0.87","56.02","19.74","47.58","26"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-04-24",180.24,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3c3c58b8"],["2025-04-24",2974.96,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3c3c58b8"],["2025-02-20",4813.61,"AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04249002"],["2025-02-20",182000,"AS \"Attīstības finanšu institūcija Altum\"","2.2.1.4.i. investīcija: Finanšu instrumenti komersantu digitālās transformācijas veicināšanai","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04249002"],["2024-12-04",6050,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2762066,2379437,382629,191074,142628,206224,823,18342,110440,247,110193,110193],[2804987,2195215,609772,143288,105105,118871,560,27131,426147,16198,409949,409949],[1718709,1492205,226504,87099,42053,33024,null,27361,121073,21977,null,97925],[3317174,3000811,316363,145739,201227,187038,581,21445,163949,30866,133083,133083],[4133608,2793031,1340577,190949,1244805,569355,null,19673,1805405,27644,1777761,1777761]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[72597,240043,268114,580754,1293226,1293226,1873980,492923,570371,810686,1873980,null],[214880,335854,302128,852862,1417540,1417540,2270402,474262,648505,1147635,2270402,null],[62310,114018,45775,222103,477940,482940,705043,316998,263990,124055,705043,5000],[117043,274490,264302,655835,1332912,1332912,1988747,401120,465909,1121718,1988747,null],[1717203,357311,486306,2560820,1364380,1364380,3925200,596845,575876,2752479,3925200,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa"],"data":[[121073,294047,380034,27361,14175,338498,184638,-184638,115000,-115000,38860,23450,62310,null],[191068,null,null,-34046,-30469,null,-1116279,null,-115000,null,null,62310,58074,404990],[117638,150136,174737,5339,5120,164278,124715,-124715,40000,-40000,-437,437,null,null],[240842,null,null,-21842,-8874,null,-336715,null,-150000,null,null,58074,107374,56662],[357298,null,null,-27803,-56818,null,-901024,null,-220000,null,null,152779,42082,260555]]}},"public_procurement":{"kopa_eur":8894988,"ligumu_skaits":15,"periods":{"no":"2020-10-30","lidz":"2026-05-26"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[3520800,"2023-01-02","Latvijas valsts meži","Apaļo kokmateriālu ražošanas pakalpojumi 2023. – 2027.gadā"],[1954560,"2021-09-27","Latvijas valsts meži","Apaļo kokmateriālu ražošanas pakalpojumu sniegšana ar mazjaudas tehniku kopšanas cirtē"],[586875,"2022-06-07","Latvijas valsts meži","Apaļo kokmateriālu ražošanas pakalpojumi bojātu koku cirsmās 2022. – 2023.gadā"],[469500,"2022-06-07","Latvijas valsts meži","Apaļo kokmateriālu ražošanas pakalpojumi bojātu koku cirsmās 2022. – 2023.gadā"],[469350,"2021-05-31","Latvijas valsts meži","Apaļo kokmateriālu ražošanas pakalpojumi bojātu koku cirsmās 2021.gadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas valsts meži",8894988,15]]},"pa_gadiem":{"2023":{"summa_eur":3520800,"ligumu_skaits":1},"2022":{"summa_eur":1939304,"ligumu_skaits":7},"2021":{"summa_eur":3434884,"ligumu_skaits":7}},"kopigas_vienosanas_skaits":25,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}