{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003954840","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003954840"},"registration_number":"40003954840","company_name":"SIA \"FARAON and Co\"","company_type":"SIA","registered_date":"2007-09-13","area_of_activity":{"nace_code":"9602","nace_description":"Individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,0,-68,17,1,"EUR"],[2023,0,-60,17,1,"EUR"],[2022,0,-75,17,1,"EUR"],[2021,0,-406,17,1,"EUR"],[2020,0,-284,253,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":68,"income_before_income_taxes":-68,"income_after_income_taxes":-68,"net_income":-68},"balance_data":{"cash":17,"cur_assets":17,"assets":17,"cur_liab":468,"non_cur_liab":355,"equity":-806,"equities":17},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",68,68,false],["total_rev_calc","ebitda_calc",68,-68,true],["ebitda_calc","ebit_calc",68,-68,true],["ebit_calc","ebt_calc",68,-68,true],["ebt_calc","net_income_final",68,-68,true]]}},"financial_ratios":{"current_ratio":{"value":0.03632478632478633},"quick_ratio":{"value":0.03632478632478633},"roa":{"value":-4},"roe":{"value":0.08436724565756824},"debt_to_equity":{"value":-1.021091811414392,"negative_equity":true},"altman_z_score":{"value":-72.01867736401972},"roce":{"value":0.15077605321507762}},"source_ids":{"financial_statement_id":"2018088","income_statement_id":"2018088","balance_sheet_id":"2018088"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":60,"income_before_income_taxes":-60,"income_after_income_taxes":-60,"net_income":-60},"balance_data":{"cash":17,"cur_assets":17,"assets":17,"cur_liab":400,"non_cur_liab":355,"equity":-738,"equities":17},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",60,60,false],["total_rev_calc","ebitda_calc",60,-60,true],["ebitda_calc","ebit_calc",60,-60,true],["ebit_calc","ebt_calc",60,-60,true],["ebt_calc","net_income_final",60,-60,true]]}},"financial_ratios":{"current_ratio":{"value":0.0425},"quick_ratio":{"value":0.0425},"roa":{"value":-3.5294117647058822},"roe":{"value":0.08130081300813008},"debt_to_equity":{"value":-1.0230352303523036,"negative_equity":true},"altman_z_score":{"value":-64.29977834047527},"roce":{"value":0.1566579634464752}},"source_ids":{"financial_statement_id":"1883236","income_statement_id":"1883236","balance_sheet_id":"1883236"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":75,"income_before_income_taxes":-75,"income_after_income_taxes":-75,"net_income":-75},"balance_data":{"cash":17,"cur_assets":17,"assets":17,"cur_liab":340,"non_cur_liab":355,"equity":-678,"equities":17},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",75,75,false],["gross_profit_calc","ebit_calc",75,-75,true],["ebit_calc","ebt_calc",75,-75,true],["ebt_calc","net_income_final",75,-75,true]]}},"financial_ratios":{"current_ratio":{"value":0.05},"quick_ratio":{"value":0.05},"roa":{"value":-4.411764705882353},"roe":{"value":0.11061946902654868},"debt_to_equity":{"value":-1.0250737463126844,"negative_equity":true},"altman_z_score":{"value":-61.520432501057975},"roce":{"value":0.23219814241486067}},"source_ids":{"financial_statement_id":"1740425","income_statement_id":"1740425","balance_sheet_id":"1740425"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":406,"income_before_income_taxes":-406,"income_after_income_taxes":-406,"net_income":-406},"balance_data":{"cash":17,"cur_assets":17,"assets":17,"cur_liab":220,"non_cur_liab":400,"equity":-603,"equities":17},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",406,406,false],["gross_profit_calc","ebit_calc",406,-406,true],["ebit_calc","ebt_calc",406,-406,true],["ebt_calc","net_income_final",406,-406,true]]}},"financial_ratios":{"current_ratio":{"value":0.07727272727272727},"quick_ratio":{"value":0.07727272727272727},"roa":{"value":-23.88235294117647},"roe":{"value":0.6733001658374793},"debt_to_equity":{"value":-1.0281923714759535,"negative_equity":true},"altman_z_score":{"value":-113.21636622390892},"roce":{"value":2}},"source_ids":{"financial_statement_id":"1400142","income_statement_id":"1400142","balance_sheet_id":"1400142"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":230,"oth_op_exp":54,"income_before_income_taxes":-284,"income_after_income_taxes":-284,"net_income":-284},"balance_data":{"cash":253,"cur_assets":253,"assets":253,"cur_liab":50,"non_cur_liab":400,"equity":-197,"equities":253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",230,230,false],["gross_profit_calc","other_op_exp_exp",54,54,false],["gross_profit_calc","ebit_calc",284,-284,true],["ebit_calc","ebt_calc",284,-284,true],["ebt_calc","net_income_final",284,-284,true]]}},"financial_ratios":{"current_ratio":{"value":5.06},"quick_ratio":{"value":5.06},"roa":{"value":-1.1225296442687747},"roe":{"value":1.4416243654822336},"debt_to_equity":{"value":-2.284263959390863,"negative_equity":true},"altman_z_score":{"value":-3.7557876152832677},"roce":{"value":-1.3990147783251232}},"source_ids":{"financial_statement_id":"1273035","income_statement_id":"1273035","balance_sheet_id":"1273035"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 21.05.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 28.02.2018 "}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-06-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,0,"LVL"],[2014,0,"EUR"],[2016,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-09-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-06-25","SIA \"SUNNAIL\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ40003954840","K","SIA","2007-09-13","Rīga, Kurzemes prospekts 80 - 16",1067,111428968,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9602  ","010092","Kurzemes rajons","0.00","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010092","Kurzemes rajons","0.00","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","010092","Kurzemes rajons","0.00","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 21.05.2015 ","nav","nav"," 28.02.2018 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FARAON AND CO SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["FARAON AND CO SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["FARAON AND CO SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["FARAON AND CO SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}