{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003956216","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003956216"},"registration_number":"40003956216","company_name":"Sabiedrība ar ierobežotu atbildību \"Final reports\"","company_type":"SIA","registered_date":"2007-09-19","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,133006,30511,160622,5,"EUR"],[2024,138142,21729,123509,5,"EUR"],[2023,138966,30664,100035,4,"EUR"],[2022,108155,23654,70294,3,"EUR"],[2021,84429,21486,42342,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":133006,"cogs":89499,"gross_prof":43507,"admin_exp":8473,"oth_op_rev":303,"oth_op_exp":4826,"income_before_income_taxes":30511,"income_after_income_taxes":30511,"net_income":30511},"balance_data":{"cash":40921,"accounts_receivable":119701,"cur_assets":160622,"assets":160622,"cur_liab":16870,"equity":143752,"equities":160622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89499,89499,false],["net_turnover_source","gross_profit_calc",43507,43507,false],["gross_profit_calc","admin_exp",8473,8473,false],["gross_profit_calc","other_op_exp_exp",4826,4826,false],["gross_profit_calc","ebit_calc",30208,30208,false]]}},"financial_ratios":{"current_ratio":{"value":9.521161825726141},"quick_ratio":{"value":9.521161825726141},"net_profit_margin":{"value":0.22939566636091605},"roa":{"value":0.18995529877600828},"roe":{"value":0.2122474817741666},"debt_to_equity":{"value":0.11735488897545773,"negative_equity":false},"asset_turnover":{"value":0.8280683841565912},"altman_z_score":{"value":6.3952256602716275},"roce":{"value":0.2122474817741666}},"source_ids":{"financial_statement_id":"2284882","income_statement_id":"2284882","balance_sheet_id":"2284882"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":138142,"cogs":95842,"gross_prof":42300,"admin_exp":11171,"oth_op_rev":229,"oth_op_exp":9618,"income_before_income_taxes":21740,"provision_for_income_taxes":11,"income_after_income_taxes":21729,"net_income":21729},"balance_data":{"cash":61113,"accounts_receivable":62396,"cur_assets":123509,"assets":123509,"cur_liab":10268,"equity":113241,"equities":123509},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95842,95842,false],["net_turnover_source","gross_profit_calc",42300,42300,false],["gross_profit_calc","admin_exp",11171,11171,false],["gross_profit_calc","other_op_exp_exp",9618,9618,false],["gross_profit_calc","ebit_calc",21511,21511,false]]}},"financial_ratios":{"current_ratio":{"value":12.028535255161668},"quick_ratio":{"value":12.028535255161668},"net_profit_margin":{"value":0.15729466780559134},"roa":{"value":0.1759304989919763},"roe":{"value":0.19188279863300395},"debt_to_equity":{"value":0.09067387253733189,"negative_equity":false},"asset_turnover":{"value":1.1184771959938142},"altman_z_score":{"value":7.729093681824808},"roce":{"value":0.19197993659540272}},"source_ids":{"financial_statement_id":"1991102","income_statement_id":"1991102","balance_sheet_id":"1991102"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":138966,"cogs":87855,"gross_prof":51111,"admin_exp":11834,"oth_op_rev":12,"oth_op_exp":8623,"income_before_income_taxes":30666,"provision_for_income_taxes":2,"income_after_income_taxes":30664,"net_income":30664},"balance_data":{"cash":32103,"accounts_receivable":67932,"cur_assets":100035,"assets":100035,"cur_liab":8523,"equity":91512,"equities":100035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87855,87855,false],["net_turnover_source","gross_profit_calc",51111,51111,false],["gross_profit_calc","admin_exp",11834,11834,false],["gross_profit_calc","other_op_exp_exp",8623,8623,false],["gross_profit_calc","ebit_calc",30654,30654,false]]}},"financial_ratios":{"current_ratio":{"value":11.737064413938754},"quick_ratio":{"value":11.737064413938754},"net_profit_margin":{"value":0.2206582905171049},"roa":{"value":0.3065327135502574},"roe":{"value":0.33508173791415335},"debt_to_equity":{"value":0.09313532651455547,"negative_equity":false},"asset_turnover":{"value":1.3891737891737892},"altman_z_score":{"value":8.279168673287474},"roce":{"value":0.33510359297141357}},"source_ids":{"financial_statement_id":"1857635","income_statement_id":"1857635","balance_sheet_id":"1857635"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":108155,"cogs":61520,"gross_prof":46635,"admin_exp":16859,"oth_op_rev":324,"oth_op_exp":6426,"income_before_income_taxes":23674,"provision_for_income_taxes":20,"income_after_income_taxes":23654,"net_income":23654},"balance_data":{"cash":18842,"accounts_receivable":51452,"cur_assets":70294,"assets":70294,"cur_liab":9447,"equity":60847,"equities":70294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61520,61520,false],["net_turnover_source","gross_profit_calc",46635,46635,false],["gross_profit_calc","admin_exp",16859,16859,false],["gross_profit_calc","other_op_exp_exp",6426,6426,false],["gross_profit_calc","ebit_calc",23350,23350,false]]}},"financial_ratios":{"current_ratio":{"value":7.440880702868635},"quick_ratio":{"value":7.440880702868635},"net_profit_margin":{"value":0.21870463686376035},"roa":{"value":0.33650098159160097},"roe":{"value":0.3887455420973918},"debt_to_equity":{"value":0.15525827074465462,"negative_equity":false},"asset_turnover":{"value":1.538609269638945},"altman_z_score":{"value":6.640904324885881},"roce":{"value":0.3890742353772577}},"source_ids":{"financial_statement_id":"1720997","income_statement_id":"1720997","balance_sheet_id":"1720997"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":84429,"cogs":45780,"gross_prof":38649,"admin_exp":13467,"oth_op_rev":6102,"oth_op_exp":9775,"income_before_income_taxes":21509,"provision_for_income_taxes":23,"income_after_income_taxes":21486,"net_income":21486},"balance_data":{"cash":7141,"accounts_receivable":35201,"cur_assets":42342,"assets":42342,"cur_liab":5149,"equity":37193,"equities":42342},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45780,45780,false],["net_turnover_source","gross_profit_calc",38649,38649,false],["gross_profit_calc","admin_exp",13467,13467,false],["gross_profit_calc","other_op_exp_exp",9775,9775,false],["gross_profit_calc","ebit_calc",15407,15407,false]]}},"financial_ratios":{"current_ratio":{"value":8.223344338706545},"quick_ratio":{"value":8.223344338706545},"net_profit_margin":{"value":0.25448601783747293},"roa":{"value":0.5074394218506447},"roe":{"value":0.577689350146533},"debt_to_equity":{"value":0.13844002903772215,"negative_equity":false},"asset_turnover":{"value":1.9939776108828113},"altman_z_score":{"value":7.975906010948829},"roce":{"value":0.5783077460812518}},"source_ids":{"financial_statement_id":"1348710","income_statement_id":"1348710","balance_sheet_id":"1348710"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.12.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.62","8.13","18.19",5,"889.31","~ 706.80"],[2023,"51.07","8.69","17.00",4,"1 038.92","~ 802.41"],[2022,"36.49","6.09","13.02",3,"1 060.92","~ 773.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","13.8","1.93","5.88",6,"958.25","~ 779.19"],["2026. gada 2. ceturksnis","14.38","2.17","5.71",6,"930.54","~ 760.71"],["2026. gada 1. ceturksnis","14.88","1.77","4.70",5,"919.14","~ 753.11"],["2025. gada 4. ceturksnis","12.94","1.81","4.62",5,"903.49","~ 732.48"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.19,"employees":5,"gross_salary_raw":889.3126038916594,"gross_salary_formatted":"889.31","net_salary_formatted":"~ 706.80","vsaoi_employee_part":"93.38","non_taxable_minimum":"350.26","iin_part":"89.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.19,"employees":5,"gross_salary_raw":889.3126038916594,"gross_salary_formatted":"889.31","net_salary_formatted":"~ 706.80","vsaoi_employee_part":"93.38","non_taxable_minimum":"350.26","iin_part":"89.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-01-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2012,3,"LVL"],[2013,3,"LVL"],[2015,5,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-09-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV76ZZZ40003956216","K","SIA","2007-09-19","Ropažu nov., Stopiņu pag., Dreiliņi, Kreimeņu iela 1",2130,104634063,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","044420","Stopiņu pag.","49.62","8.13","18.19",5],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","044420","Stopiņu pag.","51.07","8.69","17.00",4],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","044420","Stopiņu pag.","36.49","6.09","13.02",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.12.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FINAL REPORTS SIA","2026. gada 3. ceturksnis","13.8","5.99","0.0","1.93","5.88","6"],["FINAL REPORTS SIA","2026. gada 2. ceturksnis","14.38","6.49","0.0","2.17","5.71","6"],["FINAL REPORTS SIA","2026. gada 1. ceturksnis","14.88","8.40","0.00","1.77","4.70","5"],["FINAL REPORTS SIA","2025. gada 4. ceturksnis","12.94","6.50","0.00","1.81","4.62","5"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}