{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003956983","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003956983"},"registration_number":"40003956983","company_name":"SIA Orac Baltics","company_type":"SIA","registered_date":"2007-09-21","area_of_activity":{"nace_code":"4683","nace_description":"Kokmateriālu, būvmateriālu un sanitārtehnikas ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1100536,162792,482214,3,"EUR"],[2024,1006371,-62944,286459,3,"EUR"],[2023,1268656,83746,398910,4,"EUR"],[2022,1055205,137979,451234,4,"EUR"],[2021,888513,120855,368222,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1100536,"cogs":486126,"gross_prof":614410,"sell_exp":314184,"admin_exp":138393,"oth_op_rev":660,"other_interest_revenues":476,"income_before_income_taxes":162969,"provision_for_income_taxes":177,"income_after_income_taxes":162792,"net_income":162792},"balance_data":{"cash":284661,"accounts_receivable":9456,"inventories":176582,"cur_assets":470699,"fixed_assets":2447,"intangible_assets":9068,"non_cur_assets":11515,"assets":482214,"cur_liab":75780,"equity":406434,"equities":482214},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",486126,486126,false],["net_turnover_source","gross_profit_calc",614410,614410,false],["gross_profit_calc","selling_exp",314184,314184,false],["gross_profit_calc","admin_exp",138393,138393,false],["gross_profit_calc","ebit_calc",161833,161833,false]]}},"financial_ratios":{"current_ratio":{"value":6.211388229084191},"quick_ratio":{"value":3.8811955661124307},"net_profit_margin":{"value":0.14792064957438922},"roa":{"value":0.33759285296569574},"roe":{"value":0.4005373566187868},"debt_to_equity":{"value":0.18645093668344676,"negative_equity":false},"asset_turnover":{"value":2.28225642557039},"altman_z_score":{"value":6.881432293467206},"roce":{"value":0.40097285168071567}},"source_ids":{"financial_statement_id":"2195482","income_statement_id":"2195482","balance_sheet_id":"2195482"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1006371,"cogs":463397,"gross_prof":542974,"sell_exp":438839,"admin_exp":98499,"oth_op_rev":5781,"oth_op_exp":60000,"income_before_income_taxes":-48583,"provision_for_income_taxes":14361,"income_after_income_taxes":-62944,"net_income":-62944},"balance_data":{"cash":62557,"accounts_receivable":21459,"inventories":184277,"cur_assets":268293,"fixed_assets":6076,"intangible_assets":12090,"non_cur_assets":18166,"assets":286459,"cur_liab":42817,"equity":243642,"equities":286459},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",463397,463397,false],["net_turnover_source","gross_profit_calc",542974,542974,false],["gross_profit_calc","selling_exp",438839,438839,false],["gross_profit_calc","admin_exp",98499,98499,false],["gross_profit_calc","other_op_exp_exp",60000,60000,false]]}},"financial_ratios":{"current_ratio":{"value":6.266039190041338},"quick_ratio":{"value":1.9622112712240465},"net_profit_margin":{"value":-0.06254552247630348},"roa":{"value":-0.21973127044358878},"roe":{"value":-0.2583462621387117},"debt_to_equity":{"value":0.1757373523448338,"negative_equity":false},"asset_turnover":{"value":3.5131414966888803},"altman_z_score":{"value":6.653863027425664},"roce":{"value":-0.1994032227612645}},"source_ids":{"financial_statement_id":"1993871","income_statement_id":"1993871","balance_sheet_id":"1993871"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1268656,"cogs":585940,"gross_prof":682716,"sell_exp":425657,"admin_exp":52961,"oth_op_rev":15875,"oth_op_exp":86000,"other_interest_revenues":111,"income_before_income_taxes":134084,"provision_for_income_taxes":50338,"income_after_income_taxes":83746,"net_income":83746},"balance_data":{"cash":131331,"accounts_receivable":11218,"inventories":228941,"cur_assets":371490,"fixed_assets":12307,"intangible_assets":15113,"non_cur_assets":27420,"assets":398910,"cur_liab":92324,"equity":306586,"equities":398910},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",585940,585940,false],["net_turnover_source","gross_profit_calc",682716,682716,false],["gross_profit_calc","selling_exp",425657,425657,false],["gross_profit_calc","admin_exp",52961,52961,false],["gross_profit_calc","other_op_exp_exp",86000,86000,false]]}},"financial_ratios":{"current_ratio":{"value":4.023764135002816},"quick_ratio":{"value":1.5440080585763183},"net_profit_margin":{"value":0.06601159021830977},"roa":{"value":0.20993707853901883},"roe":{"value":0.2731566346799919},"debt_to_equity":{"value":0.3011357335299068,"negative_equity":false},"asset_turnover":{"value":3.180306334762227},"altman_z_score":{"value":6.765751059395181},"roce":{"value":0.43734547565772736}},"source_ids":{"financial_statement_id":"1849368","income_statement_id":"1849368","balance_sheet_id":"1849368"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1055205,"cogs":459353,"gross_prof":595852,"sell_exp":325095,"admin_exp":44912,"oth_op_rev":13439,"oth_op_exp":67006,"other_interest_revenues":124,"income_before_income_taxes":172402,"provision_for_income_taxes":34423,"income_after_income_taxes":137979,"net_income":137979},"balance_data":{"cash":134069,"accounts_receivable":15775,"inventories":258860,"cur_assets":408704,"investments":3412,"fixed_assets":20982,"intangible_assets":18136,"non_cur_assets":42530,"assets":451234,"cur_liab":109725,"equity":341509,"equities":451234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",459353,459353,false],["net_turnover_source","gross_profit_calc",595852,595852,false],["gross_profit_calc","selling_exp",325095,325095,false],["gross_profit_calc","admin_exp",44912,44912,false],["gross_profit_calc","other_op_exp_exp",67006,67006,false]]}},"financial_ratios":{"current_ratio":{"value":3.7248029163818637},"quick_ratio":{"value":1.3656322624743678},"net_profit_margin":{"value":0.13076037357669837},"roa":{"value":0.30578147923250465},"roe":{"value":0.40402741948235626},"debt_to_equity":{"value":0.3212946071699428,"negative_equity":false},"asset_turnover":{"value":2.3384873480278525},"altman_z_score":{"value":5.944215055679425},"roce":{"value":0.5048241774008884}},"source_ids":{"financial_statement_id":"1456759","income_statement_id":"1456759","balance_sheet_id":"1456759"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":888513,"cogs":399623,"gross_prof":488890,"sell_exp":296185,"admin_exp":33923,"oth_op_rev":11887,"oth_op_exp":40749,"other_interest_revenues":62,"income_before_income_taxes":129982,"provision_for_income_taxes":9127,"income_after_income_taxes":120855,"net_income":120855},"balance_data":{"cash":123370,"accounts_receivable":12744,"inventories":190295,"cur_assets":326409,"investments":4200,"fixed_assets":16269,"intangible_assets":21344,"non_cur_assets":41813,"assets":368222,"cur_liab":88179,"equity":280043,"equities":368222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",399623,399623,false],["net_turnover_source","gross_profit_calc",488890,488890,false],["gross_profit_calc","selling_exp",296185,296185,false],["gross_profit_calc","admin_exp",33923,33923,false],["gross_profit_calc","other_op_exp_exp",40749,40749,false]]}},"financial_ratios":{"current_ratio":{"value":3.7016636614159832},"quick_ratio":{"value":1.5436101566132525},"net_profit_margin":{"value":0.1360193942013229},"roa":{"value":0.3282123284323044},"roe":{"value":0.4315587249101031},"debt_to_equity":{"value":0.31487664394396575,"negative_equity":false},"asset_turnover":{"value":2.412981842475463},"altman_z_score":{"value":5.946826602356454},"roce":{"value":0.46415014837007174}},"source_ids":{"financial_statement_id":"1353533","income_statement_id":"1353533","balance_sheet_id":"1353533"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.10.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"229.68","36.89","63.84",4,"3 901.44","~ 2 738.69"],[2023,"302.74","29.19","50.97",4,"3 114.92","~ 2 196.65"],[2022,"208.23","22.91","40.49",4,"2 474.45","~ 1 755.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.68","4.6","8.6",3,"2 803.04","~ 2 009.25"],["2026. gada 2. ceturksnis","19.32","4.52","8.01",3,"2 610.74","~ 1 881.02"],["2026. gada 1. ceturksnis","19.18","3.56","6.52",3,"2 125.09","~ 1 557.21"],["2025. gada 4. ceturksnis","30.80","3.40","5.84",3,"1 903.46","~ 1 399.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":63.84,"employees":4,"gross_salary_raw":3901.437371663245,"gross_salary_formatted":"3 901.44","net_salary_formatted":"~ 2 738.69","vsaoi_employee_part":"409.65","non_taxable_minimum":"0.00","iin_part":"753.10","iin_rate_percentage":"21.57","iin_rate_decimal":"0.2157"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":63.84,"employees":4,"gross_salary_raw":3901.437371663245,"gross_salary_formatted":"3 901.44","net_salary_formatted":"~ 2 738.69","vsaoi_employee_part":"409.65","non_taxable_minimum":"0.00","iin_part":"753.10","iin_rate_percentage":"21.57","iin_rate_decimal":"0.2157"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-01-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2009,1,"LVL"],[2011,1,"LVL"],[2013,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-09-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-07-05","Sabiedrība ar ierobežotu atbildību \"AGENCY MORE THAN\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV28ZZZ40003956983","K","SIA","2007-09-21","Rīga, Mūkusalas iela 49 k-2",1004,106614797,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4683  ","010095","Zemgales priekšpilsēta","229.68","36.89","63.84",4],[2023,"sabiedrība ar ierobežotu atbildību","4673  ","010094","Vidzemes priekšpilsēta","302.74","29.19","50.97",4],[2022,"sabiedrība ar ierobežotu atbildību","4673  ","010094","Vidzemes priekšpilsēta","208.23","22.91","40.49",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.10.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ORAC BALTICS SIA","2026. gada 3. ceturksnis","4.68","0.0","8.53","4.6","8.6","3"],["ORAC BALTICS SIA","2026. gada 2. ceturksnis","19.32","10.27","5.8","4.52","8.01","3"],["ORAC BALTICS SIA","2026. gada 1. ceturksnis","19.18","8.69","0.05","3.56","6.52","3"],["ORAC BALTICS SIA","2025. gada 4. ceturksnis","30.80","21.05","0.00","3.40","5.84","3"]]}}}