{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003957758","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003957758"},"registration_number":"40003957758","company_name":"FERROMETAL OY FILIĀLE","company_type":"AKF","registered_date":"2007-09-25","area_of_activity":{"nace_code":"4615","nace_description":"Mēbeļu, mājsaimniecības preču un metālizstrādājumu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Cits","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2015,94349,-1154,24519,3,"EUR"],[2014,95000,-637,23465,3,"EUR"],[2013,78011,-5854,18676,3,"LVL"],[2012,70348,172809,25786,3,"LVL"],[2011,62075,-15871,23566,4,"LVL"]]}},"detailed_financials_by_year":{"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"NONE"},"income_data":{"net_turnover":94349,"cogs":92491,"gross_prof":1858,"admin_exp":2862,"oth_op_rev":583,"oth_op_exp":454,"income_before_income_taxes":-875,"provision_for_income_taxes":279,"net_income":-1154},"balance_data":{"cash":2374,"accounts_receivable":11500,"cur_assets":13874,"fixed_assets":10645,"non_cur_assets":10645,"assets":24519,"cur_liab":7444,"non_cur_liab":5000,"equity":12075,"equities":24519},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92491,92491,false],["net_turnover_source","gross_profit_calc",1858,1858,false],["gross_profit_calc","admin_exp",2862,2862,false],["gross_profit_calc","other_op_exp_exp",454,454,false],["gross_profit_calc","ebit_calc",1458,-1458,true]]}},"financial_ratios":{"current_ratio":{"value":1.8637829124126815},"quick_ratio":{"value":1.8637829124126815},"net_profit_margin":{"value":-0.012231184220288504},"roa":{"value":-0.04706554100901342},"roe":{"value":-0.09556935817805383},"debt_to_equity":{"value":1.03055900621118,"negative_equity":false},"asset_turnover":{"value":3.847995432113871},"altman_z_score":{"value":4.742123561233268},"roce":{"value":-0.05124450951683748}},"source_ids":{"financial_statement_id":"488836","income_statement_id":"488836","balance_sheet_id":"488836"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"NONE"},"income_data":{"net_turnover":95000,"cogs":91966,"gross_prof":3034,"sell_exp":734,"admin_exp":2516,"oth_op_exp":83,"income_before_income_taxes":-299,"provision_for_income_taxes":338,"net_income":-637},"balance_data":{"cash":1783,"accounts_receivable":11066,"cur_assets":12849,"fixed_assets":10616,"non_cur_assets":10616,"assets":23465,"cur_liab":5236,"non_cur_liab":5000,"equity":13229,"equities":23465},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91966,91966,false],["net_turnover_source","gross_profit_calc",3034,3034,false],["gross_profit_calc","selling_exp",734,734,false],["gross_profit_calc","admin_exp",2516,2516,false],["gross_profit_calc","other_op_exp_exp",83,83,false]]}},"financial_ratios":{"current_ratio":{"value":2.453972498090145},"quick_ratio":{"value":2.453972498090145},"net_profit_margin":{"value":-0.006705263157894737},"roa":{"value":-0.027146814404432132},"roe":{"value":-0.04815178773905813},"debt_to_equity":{"value":0.7737546299795903,"negative_equity":false},"asset_turnover":{"value":4.048582995951417},"altman_z_score":{"value":5.253845069594309},"roce":{"value":-0.016402435679411926}},"source_ids":{"financial_statement_id":"364000","income_statement_id":"364000","balance_sheet_id":"364000"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":3,"type_from_db":"NONE"},"income_data":{"net_turnover":78011,"cogs":77546,"gross_prof":465,"admin_exp":2200,"oth_op_exp":4119,"income_before_income_taxes":-5854,"net_income":-5854},"balance_data":{"cash":249,"accounts_receivable":6088,"inventories":15,"cur_assets":6352,"fixed_assets":12324,"non_cur_assets":12324,"assets":18676,"cur_liab":5417,"non_cur_liab":3514,"equity":9745,"equities":18676},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77546,77546,false],["net_turnover_source","gross_profit_calc",465,465,false],["gross_profit_calc","admin_exp",2200,2200,false],["gross_profit_calc","other_op_exp_exp",4119,4119,false],["gross_profit_calc","ebit_calc",5854,-5854,true]]}},"financial_ratios":{"current_ratio":{"value":1.1726047627838287},"quick_ratio":{"value":1.1698357024183128},"net_profit_margin":{"value":-0.07504069938854777},"roa":{"value":-0.3134504176483187},"roe":{"value":-0.600718317085685},"debt_to_equity":{"value":0.9164699846074911,"negative_equity":false},"asset_turnover":{"value":4.177072178196616},"altman_z_score":{"value":4.130962199631025},"roce":{"value":-0.441511426201071}},"source_ids":{"financial_statement_id":"291612","income_statement_id":"291612","balance_sheet_id":"291612"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":3,"type_from_db":"NONE"},"income_data":{"net_turnover":70348,"cogs":67167,"gross_prof":3181,"admin_exp":2308,"oth_op_rev":180644,"oth_op_exp":3306,"income_before_income_taxes":178211,"provision_for_income_taxes":5402,"net_income":172809},"balance_data":{"cash":1386,"accounts_receivable":7846,"inventories":15,"cur_assets":9247,"fixed_assets":16539,"non_cur_assets":16539,"assets":25786,"cur_liab":10187,"equity":15599,"equities":25786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67167,67167,false],["net_turnover_source","gross_profit_calc",3181,3181,false],["gross_profit_calc","admin_exp",2308,2308,false],["gross_profit_calc","other_op_exp_exp",3306,3306,false],["gross_profit_calc","ebit_calc",2433,-2433,true]]}},"financial_ratios":{"current_ratio":{"value":0.9077255325414745},"quick_ratio":{"value":0.9062530676352214},"net_profit_margin":{"value":2.4564877466310344},"roa":{"value":6.7016598154037075},"roe":{"value":11.078210141675749},"debt_to_equity":{"value":0.6530546829924995,"negative_equity":false},"asset_turnover":{"value":2.72814705654231},"altman_z_score":{"value":25.325022933540986},"roce":{"value":11.424514391948202}},"source_ids":{"financial_statement_id":"243984","income_statement_id":"243984","balance_sheet_id":"243984"}}},"2011":{"UGP":{"fs_data":{"currency":"LVL","employees":4,"type_from_db":"NONE"},"income_data":{"net_turnover":62075,"cogs":72097,"gross_prof":-10022,"sell_exp":194,"admin_exp":2709,"oth_op_rev":11199,"oth_op_exp":14377,"extra_revenues":232,"income_before_income_taxes":-15871,"net_income":-15871},"balance_data":{"cash":784,"accounts_receivable":1359,"cur_assets":2143,"fixed_assets":21423,"non_cur_assets":21423,"assets":23566,"cur_liab":3957,"non_cur_liab":176819,"equity":-157210,"equities":23566},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72097,72097,false],["net_turnover_source","gross_profit_calc",10022,-10022,true],["gross_profit_calc","selling_exp",194,194,false],["gross_profit_calc","admin_exp",2709,2709,false],["gross_profit_calc","other_op_exp_exp",14377,14377,false]]}},"financial_ratios":{"current_ratio":{"value":0.5415718979024513},"quick_ratio":{"value":0.5415718979024513},"net_profit_margin":{"value":-0.2556745871929118},"roa":{"value":-0.6734702537554104},"roe":{"value":0.10095413777749507},"debt_to_equity":{"value":-1.1499014057629922,"negative_equity":true},"asset_turnover":{"value":2.6340914877365695},"altman_z_score":{"value":-5.534469404892954},"roce":{"value":-0.8093732469784283}},"source_ids":{"financial_statement_id":"127098","income_statement_id":"127098","balance_sheet_id":"127098"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.10.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"65.25","24.65","48.72",5,"2 381.93","~ 1 691.52"],[2023,"77.11","30.48","57.78",6,"2 354.06","~ 1 672.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.02","7.22","15.36",6,"2 503.18","~ 1 809.31"],["2026. gada 1. ceturksnis","19.21","7.34","15.55",6,"2 534.14","~ 1 829.95"],["2025. gada 4. ceturksnis","16.38","6.08","12.95",6,"2 110.43","~ 1 537.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.72,"employees":5,"gross_salary_raw":2381.930184804928,"gross_salary_formatted":"2 381.93","net_salary_formatted":"~ 1 691.52","vsaoi_employee_part":"250.10","non_taxable_minimum":"0.00","iin_part":"440.31","iin_rate_percentage":"20.65","iin_rate_decimal":"0.2065"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":48.72,"employees":5,"gross_salary_raw":2381.930184804928,"gross_salary_formatted":"2 381.93","net_salary_formatted":"~ 1 691.52","vsaoi_employee_part":"250.10","non_taxable_minimum":"0.00","iin_part":"440.31","iin_rate_percentage":"20.65","iin_rate_decimal":"0.2065"},"raw_database_records":{"akf_data":{"columns":["address","company_identifier","company_name","company_address","country","foreign_registration_number","register","paid_up_equity","signed_up_equity","currency"],"data":[["Mārupes nov., Babītes pag., Piņķi, Jūrmalas iela 13C",1000145630,"Ferrometal Oy","01900 Nurmijarvi, Karhutie 9","FI","0107944-3","Patentti-ja Rekisterihallitus",42046.98,42046.98,"EUR"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2009,3,"LVL"],[2010,4,"LVL"],[2011,4,"LVL"],[2012,3,"LVL"],[2013,3,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV55ZZZ40003957758","K","AKF","2007-09-25","Mārupes nov., Babītes pag., Piņķi, Jūrmalas iela 13C",2107,103046248,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"ārvalstu uzņēmums, ārvalstu uzņēmuma filiāle","4615  ","039400","Babītes pag.","65.25","24.65","48.72",5],[2023,"ārvalstu uzņēmums, ārvalstu uzņēmuma filiāle","4615  ","039400","Babītes pag.","77.11","30.48","57.78",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.10.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","16.38","0.00","2.66","6.08","12.95","6"],["2026. gada 1. ceturksnis","19.21","0.00","3.68","7.34","15.55","6"],["2026. gada 2. ceturksnis","20.02","0.0","2.57","7.22","15.36","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","extra_revenues","income_before_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes"],"data":[[62075,72097,-10022,194,2709,11199,14377,232,-15871,-15871,null,null],[2497,58017,-55520,null,2827,1342,706,null,-57707,-57707,4,null],[70348,67167,3181,null,2308,180644,3306,null,178211,172809,null,5402],[78011,77546,465,null,2200,null,4119,null,-5854,-5854,null,null],[95000,91966,3034,734,2516,null,83,null,-299,-637,null,338]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[784,1359,2143,21423,21423,23566,3957,176819,-157210,23566,null],[3689,3118,6807,23015,23015,29822,28056,139800,-138034,29822,null],[1386,7846,9247,16539,16539,25786,10187,null,15599,25786,15],[249,6088,6352,12324,12324,18676,5417,3514,9745,18676,15],[1783,11066,12849,10616,10616,23465,5236,5000,13229,23465,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[30680,60256,-29576,-29576,-29576,22490,22490,-7086,10775,3689]]}}}