{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003958024","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003958024"},"registration_number":"40003958024","company_name":"Sabiedrība ar ierobežotu atbildību \"BALTIMAL\"","company_type":"SIA","registered_date":"2007-09-26","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,379547,25140,65956,3,"EUR"],[2023,197415,2334,35833,3,"EUR"],[2022,155072,-6403,21186,3,"EUR"],[2021,202660,19698,23636,3,"EUR"],[2020,0,-907,267,0,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":379547,"cogs":318730,"gross_prof":60817,"sell_exp":8596,"admin_exp":19169,"oth_op_exp":2941,"other_interest_revenues":29,"income_before_income_taxes":30140,"provision_for_income_taxes":1000,"income_after_income_taxes":29140,"extra_dividends":4000,"net_income":25140},"balance_data":{"cash":48212,"accounts_receivable":8568,"cur_assets":56780,"fixed_assets":9176,"non_cur_assets":9176,"assets":65956,"cur_liab":24201,"non_cur_liab":5733,"equity":36022,"equities":65956},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",318730,318730,false],["net_turnover_source","gross_profit_calc",60817,60817,false],["gross_profit_calc","selling_exp",8596,8596,false],["gross_profit_calc","admin_exp",19169,19169,false],["gross_profit_calc","other_op_exp_exp",2941,2941,false]]}},"financial_ratios":{"current_ratio":{"value":2.3461840419817364},"quick_ratio":{"value":2.3461840419817364},"net_profit_margin":{"value":0.06623685604154426},"roa":{"value":0.38116319970889684},"roe":{"value":0.6979068347121203},"debt_to_equity":{"value":0.8309921714507801,"negative_equity":false},"asset_turnover":{"value":5.754548486870035},"altman_z_score":{"value":8.48502243156486},"roce":{"value":0.721829720991498}},"source_ids":{"financial_statement_id":"2087579","income_statement_id":"2087579","balance_sheet_id":"2087579"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":197415,"cogs":173127,"gross_prof":24288,"sell_exp":7258,"admin_exp":15035,"oth_op_exp":181,"other_interest_revenues":521,"interest_expenses":1,"income_before_income_taxes":2334,"income_after_income_taxes":2334,"net_income":2334},"balance_data":{"cash":16516,"accounts_receivable":7361,"cur_assets":23877,"fixed_assets":11956,"non_cur_assets":11956,"assets":35833,"cur_liab":18216,"non_cur_liab":6735,"equity":10882,"equities":35833},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",173127,173127,false],["net_turnover_source","gross_profit_calc",24288,24288,false],["gross_profit_calc","selling_exp",7258,7258,false],["gross_profit_calc","admin_exp",15035,15035,false],["gross_profit_calc","other_op_exp_exp",181,181,false]]}},"financial_ratios":{"current_ratio":{"value":1.3107707509881423},"quick_ratio":{"value":1.3107707509881423},"net_profit_margin":{"value":0.011822809816883216},"roa":{"value":0.0651354896324617},"roe":{"value":0.2144826318691417},"debt_to_equity":{"value":2.2928689579121486,"negative_equity":false},"interest_coverage":{"value":2335},"asset_turnover":{"value":5.509307063321519},"altman_z_score":{"value":6.254423968023065},"roce":{"value":0.13254243060680024}},"source_ids":{"financial_statement_id":"1939676","income_statement_id":"1939676","balance_sheet_id":"1939676"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":155072,"cogs":138503,"gross_prof":16569,"sell_exp":5253,"admin_exp":14536,"oth_op_exp":3178,"interest_expenses":5,"income_before_income_taxes":-6403,"income_after_income_taxes":-6403,"net_income":-6403},"balance_data":{"cash":2802,"accounts_receivable":5882,"cur_assets":8684,"fixed_assets":12502,"non_cur_assets":12502,"assets":21186,"cur_liab":3401,"non_cur_liab":9238,"equity":8547,"equities":21186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138503,138503,false],["net_turnover_source","gross_profit_calc",16569,16569,false],["gross_profit_calc","selling_exp",5253,5253,false],["gross_profit_calc","admin_exp",14536,14536,false],["gross_profit_calc","other_op_exp_exp",3178,3178,false]]}},"financial_ratios":{"current_ratio":{"value":2.5533666568656277},"quick_ratio":{"value":2.5533666568656277},"net_profit_margin":{"value":-0.041290497317375156},"roa":{"value":-0.3022278863400359},"roe":{"value":-0.7491517491517492},"debt_to_equity":{"value":1.4787644787644787,"negative_equity":false},"interest_coverage":{"value":-1279.6},"asset_turnover":{"value":7.31955064665345},"altman_z_score":{"value":7.171139267790765},"roce":{"value":-0.359741355074501}},"source_ids":{"financial_statement_id":"1766503","income_statement_id":"1766503","balance_sheet_id":"1766503"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":202660,"cogs":172678,"gross_prof":29982,"sell_exp":2733,"admin_exp":3158,"oth_op_exp":4235,"interest_expenses":158,"income_before_income_taxes":19698,"income_after_income_taxes":19698,"net_income":19698},"balance_data":{"cash":14835,"accounts_receivable":8590,"cur_assets":23425,"fixed_assets":211,"non_cur_assets":211,"assets":23636,"cur_liab":7136,"equity":16500,"equities":23636},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172678,172678,false],["net_turnover_source","gross_profit_calc",29982,29982,false],["gross_profit_calc","selling_exp",2733,2733,false],["gross_profit_calc","admin_exp",3158,3158,false],["gross_profit_calc","other_op_exp_exp",4235,4235,false]]}},"financial_ratios":{"current_ratio":{"value":3.28265134529148},"quick_ratio":{"value":3.28265134529148},"net_profit_margin":{"value":0.09719727622619165},"roa":{"value":0.833389744457607},"roe":{"value":1.193818181818182},"debt_to_equity":{"value":0.43248484848484847,"negative_equity":false},"interest_coverage":{"value":125.67088607594937},"asset_turnover":{"value":8.57420883398206},"altman_z_score":{"value":13.223712461305889},"roce":{"value":1.2033939393939395}},"source_ids":{"financial_statement_id":"1373303","income_statement_id":"1373303","balance_sheet_id":"1373303"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":250,"gross_prof":-250,"admin_exp":123,"oth_op_rev":87,"oth_op_exp":621,"income_before_income_taxes":-907,"income_after_income_taxes":-907,"net_income":-907},"balance_data":{"cash":26,"accounts_receivable":204,"cur_assets":230,"fixed_assets":37,"non_cur_assets":37,"assets":267,"cur_liab":3465,"equity":-3198,"equities":267},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",250,250,false],["net_turnover_source","gross_profit_calc",250,-250,true],["gross_profit_calc","admin_exp",123,123,false],["gross_profit_calc","other_op_exp_exp",621,621,false],["gross_profit_calc","ebit_calc",994,-994,true]]}},"financial_ratios":{"current_ratio":{"value":0.06637806637806638},"quick_ratio":{"value":0.06637806637806638},"roa":{"value":-3.397003745318352},"roe":{"value":0.28361475922451534},"debt_to_equity":{"value":-1.0834896810506567,"negative_equity":true},"altman_z_score":{"value":-29.77434048348655},"roce":{"value":0.28361475922451534}},"source_ids":{"financial_statement_id":"1253819","income_statement_id":"1253819","balance_sheet_id":"1253819"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.04.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.40","3.46","7.79",4,"476.07","~ 426.08"],[2023,"15.33","2.80","5.11",3,"416.38","~ 372.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.6","0.82","2.77",3,"902.84","~ 742.24"],["2026. gada 1. ceturksnis","2.90","0.59","2.31",3,"752.91","~ 642.27"],["2025. gada 4. ceturksnis","14.30","0.71","1.87",3,"609.50","~ 536.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.79,"employees":4,"gross_salary_raw":476.0682507089078,"gross_salary_formatted":"476.07","net_salary_formatted":"~ 426.08","vsaoi_employee_part":"49.99","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.79,"employees":4,"gross_salary_raw":476.0682507089078,"gross_salary_formatted":"476.07","net_salary_formatted":"~ 426.08","vsaoi_employee_part":"49.99","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2014-10-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,0,"EUR"],[2009,1,"LVL"],[2008,1,"LVL"],[2010,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-09-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ40003958024","K","SIA","2007-09-26","Rīga, Dzirciema iela 94",1055,101827568,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","010092","Kurzemes rajons","25.40","3.46","7.79",4],[2023,"sabiedrība ar ierobežotu atbildību","4391  ","010092","Kurzemes rajons","15.33","2.80","5.11",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.12.2007 ","nav","nav"," 08.08.2019 "],["ir"," 26.04.2021 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIMAL SIA","2025. gada 4. ceturksnis","14.30","11.72","0.00","0.71","1.87","3"],["BALTIMAL SIA","2026. gada 1. ceturksnis","2.90","0.00","0.00","0.59","2.31","3"],["BALTIMAL SIA","2026. gada 2. ceturksnis","3.6","0.0","0.0","0.82","2.77","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","sell_exp","interest_expenses","provision_for_income_taxes"],"data":[[0,392,-392,128,-520,-520,-520,null,null,null,null,null],[0,250,-250,123,-907,-907,-907,87,621,null,null,null],[202660,172678,29982,3158,19698,19698,19698,null,4235,2733,158,null],[44321,38660,5661,919,3057,null,2625,560,null,2245,null,432],[155072,138503,16569,14536,-6403,-6403,-6403,null,3178,5253,5,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[29,879,27,935,192,7,199,1134,3425,-2291,1134,null],[26,204,null,230,37,null,37,267,3465,-3198,267,null],[14835,8590,null,23425,211,null,211,23636,7136,16500,23636,null],[9899,1019,19,10937,634,61,695,11632,1990,9642,11632,null],[2802,5882,null,8684,12502,null,12502,21186,3401,8547,21186,9238]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_net","net_increase","at_end_of_year"],"data":[[37953,38036,3,-80,-80,-80,1200,1120,1120]]}}}