{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003960781","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003960781"},"registration_number":"40003960781","company_name":"SIA \"Mūsu Ko\"","company_type":"SIA","registered_date":"2007-10-08","area_of_activity":{"nace_code":"9321","nace_description":"Atrakciju parku un tematisko parku darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,27463,10326,2019,5,"EUR"],[2024,49280,-16081,96,8,"EUR"],[2023,89238,18927,7698,8,"EUR"],[2022,38396,-15717,620,7,"EUR"],[2021,29812,1344,4138,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":27463,"gross_prof":27463,"sell_exp":17137,"income_before_income_taxes":10326,"income_after_income_taxes":10326,"net_income":10326},"balance_data":{"cash":2011,"accounts_receivable":8,"cur_assets":2019,"assets":2019,"non_cur_liab":426,"equity":1593,"equities":2019},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",27463,27463,false],["gross_profit_calc","selling_exp",17137,17137,false],["gross_profit_calc","ebit_calc",10326,10326,false],["ebit_calc","ebt_calc",10326,10326,false],["ebt_calc","net_income_final",10326,10326,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.37599679568874483},"roa":{"value":5.114413075780089},"roe":{"value":6.482109227871939},"debt_to_equity":{"value":0.2674199623352166,"negative_equity":false},"asset_turnover":{"value":13.602278355621594},"altman_z_score":{"value":32.42140538127228},"roce":{"value":5.114413075780089}},"source_ids":{"financial_statement_id":"2232254","income_statement_id":"2232254","balance_sheet_id":"2232254"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":49280,"gross_prof":49280,"sell_exp":65361,"income_before_income_taxes":-16081,"income_after_income_taxes":-16081,"net_income":-16081},"balance_data":{"cash":96,"cur_assets":96,"assets":96,"non_cur_liab":8829,"equity":-8733,"equities":96},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",49280,49280,false],["gross_profit_calc","selling_exp",65361,65361,false],["gross_profit_calc","ebit_calc",16081,-16081,true],["ebit_calc","ebt_calc",16081,-16081,true],["ebt_calc","net_income_final",16081,-16081,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.3263189935064935},"roa":{"value":-167.51041666666666},"roe":{"value":1.8414061605404786},"debt_to_equity":{"value":-1.0109927859841978,"negative_equity":true},"asset_turnover":{"value":513.3333333333334},"altman_z_score":{"value":-84.89716239806307},"roce":{"value":-167.51041666666666}},"source_ids":{"financial_statement_id":"2028923","income_statement_id":"2028923","balance_sheet_id":"2028923"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":89238,"gross_prof":89238,"sell_exp":70311,"income_before_income_taxes":18927,"income_after_income_taxes":18927,"net_income":18927},"balance_data":{"cash":7228,"accounts_receivable":470,"cur_assets":7698,"assets":7698,"non_cur_liab":351,"equity":7347,"equities":7698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",89238,89238,false],["gross_profit_calc","selling_exp",70311,70311,false],["gross_profit_calc","ebit_calc",18927,18927,false],["ebit_calc","ebt_calc",18927,18927,false],["ebt_calc","net_income_final",18927,18927,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.2120957439655752},"roa":{"value":2.4586905689789558},"roe":{"value":2.5761535320538997},"debt_to_equity":{"value":0.04777460187831768,"negative_equity":false},"asset_turnover":{"value":11.59236165237724},"altman_z_score":{"value":29.52499054699522},"roce":{"value":2.4586905689789558}},"source_ids":{"financial_statement_id":"1899067","income_statement_id":"1899067","balance_sheet_id":"1899067"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":38396,"gross_prof":38396,"sell_exp":54113,"income_before_income_taxes":-15717,"income_after_income_taxes":-15717,"net_income":-15717},"balance_data":{"cash":290,"accounts_receivable":330,"cur_assets":620,"assets":620,"non_cur_liab":12200,"equity":-11580,"equities":620},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",38396,38396,false],["gross_profit_calc","selling_exp",54113,54113,false],["gross_profit_calc","ebit_calc",15717,-15717,true],["ebit_calc","ebt_calc",15717,-15717,true],["ebt_calc","net_income_final",15717,-15717,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.40933951453276385},"roa":{"value":-25.35},"roe":{"value":1.3572538860103627},"debt_to_equity":{"value":-1.0535405872193437,"negative_equity":true},"asset_turnover":{"value":61.92903225806452},"altman_z_score":{"value":-32.458705737704925},"roce":{"value":-25.35}},"source_ids":{"financial_statement_id":"1706038","income_statement_id":"1706038","balance_sheet_id":"1706038"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":29812,"gross_prof":29812,"sell_exp":28468,"income_before_income_taxes":1344,"income_after_income_taxes":1344,"net_income":1344},"balance_data":{"cash":4101,"cur_assets":4101,"fixed_assets":37,"non_cur_assets":37,"assets":4138,"equity":4138,"equities":4138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",29812,29812,false],["gross_profit_calc","selling_exp",28468,28468,false],["gross_profit_calc","ebit_calc",1344,1344,false],["ebit_calc","ebt_calc",1344,1344,false],["ebt_calc","net_income_final",1344,1344,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.04508251710720515},"roa":{"value":0.3247945867568874},"roe":{"value":0.3247945867568874},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":7.204446592556791},"altman_z_score":{"value":9.756763412276463},"roce":{"value":0.3247945867568874}},"source_ids":{"financial_statement_id":"1371198","income_statement_id":"1371198","balance_sheet_id":"1371198"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.08.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.27","8.42","8.76",7,"305.91","~ 273.79"],[2023,"29.08","9.13","10.74",6,"437.57","~ 391.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.56","0.57","0.98",5,"191.65","~ 171.53"],["2026. gada 1. ceturksnis","0.33","0.03","0.31",2,"***","***"],["2025. gada 4. ceturksnis","2.65","0.36","0.71",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.76,"employees":7,"gross_salary_raw":305.91291958261746,"gross_salary_formatted":"305.91","net_salary_formatted":"~ 273.79","vsaoi_employee_part":"32.12","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.76,"employees":7,"gross_salary_raw":305.91291958261746,"gross_salary_formatted":"305.91","net_salary_formatted":"~ 273.79","vsaoi_employee_part":"32.12","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2026-06-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,10,"EUR"],[2008,4,"LVL"],[2009,3,"LVL"],[2010,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-10-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV11ZZZ40003960781","K","SIA","2007-10-08","Aizkraukles nov., Pļaviņas, Daugavas iela 29 - 2",5120,115425358,100016630,100003093]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9321  ","010095","Zemgales priekšpilsēta","25.27","8.42","8.76",7],[2023,"sabiedrība ar ierobežotu atbildību","9321  ","010095","Zemgales priekšpilsēta","29.08","9.13","10.74",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.08.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MŪSU KO SIA","2025. gada 4. ceturksnis","2.65","1.57","0.00","0.36","0.71","2"],["MŪSU KO SIA","2026. gada 1. ceturksnis","0.33","0.00","0.01","0.03","0.31","2"],["MŪSU KO SIA","2026. gada 2. ceturksnis","1.56","0.0","0.0","0.57","0.98","5"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","extra_revenues"],"data":[[34964,34964,52614,-17650,-17650,-17650,null,null],[34887,34887,20446,14441,14441,14441,null,null],[29812,29812,28468,1344,1344,1344,null,null],[14310,-11540,null,-11513,null,-12779,25850,27],[38396,38396,54113,-15717,-15717,-15717,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[200,88,288,162,162,450,12098,-11648,450,null],[5803,88,5891,99,99,5990,3197,2793,5990,null],[4101,null,4101,37,37,4138,null,4138,4138,null],[602,172,774,367,367,1141,10094,-8953,1141,null],[290,330,620,null,null,620,null,-11580,620,12200]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[217,217,-777,-777,-777,1526,749],[1694,1694,1526,1526,1526,null,1526]]}}}