{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003961823","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003961823"},"registration_number":"40003961823","company_name":"Sabiedrība ar ierobežotu atbildību \"M28\"","company_type":"SIA","registered_date":"2007-10-10","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,49522,-29462,6978,5,"EUR"],[2024,33567,-10479,11740,5,"EUR"],[2023,32791,-1211,22725,5,"EUR"],[2022,34112,-35,30854,5,"EUR"],[2021,31891,-1344,23405,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":49522,"cogs":71433,"gross_prof":-21911,"admin_exp":3240,"oth_op_rev":10215,"oth_op_exp":14526,"income_before_income_taxes":-29462,"income_after_income_taxes":-29462,"net_income":-29462},"balance_data":{"cash":5236,"accounts_receivable":1742,"cur_assets":6978,"assets":6978,"cur_liab":28388,"equity":-21410,"equities":6978},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71433,71433,false],["net_turnover_source","gross_profit_calc",21911,-21911,true],["gross_profit_calc","admin_exp",3240,3240,false],["gross_profit_calc","other_op_exp_exp",14526,14526,false],["gross_profit_calc","ebit_calc",39677,-39677,true]]}},"financial_ratios":{"current_ratio":{"value":0.24580808792447514},"quick_ratio":{"value":0.24580808792447514},"net_profit_margin":{"value":-0.5949275069666007},"roa":{"value":-4.222126683863571},"roe":{"value":1.3760859411489959},"debt_to_equity":{"value":-1.325922466137319,"negative_equity":true},"asset_turnover":{"value":7.096875895672112},"altman_z_score":{"value":-11.150913368907204},"roce":{"value":1.3760859411489959}},"source_ids":{"financial_statement_id":"2212560","income_statement_id":"2212560","balance_sheet_id":"2212560"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":33567,"cogs":40723,"gross_prof":-7156,"admin_exp":2264,"oth_op_rev":11240,"oth_op_exp":12299,"income_before_income_taxes":-10479,"income_after_income_taxes":-10479,"net_income":-10479},"balance_data":{"cash":1102,"accounts_receivable":638,"cur_assets":1740,"fixed_assets":10000,"non_cur_assets":10000,"assets":11740,"cur_liab":3689,"equity":8051,"equities":11740},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40723,40723,false],["net_turnover_source","gross_profit_calc",7156,-7156,true],["gross_profit_calc","admin_exp",2264,2264,false],["gross_profit_calc","other_op_exp_exp",12299,12299,false],["gross_profit_calc","ebit_calc",21719,-21719,true]]}},"financial_ratios":{"current_ratio":{"value":0.47167253998373543},"quick_ratio":{"value":0.47167253998373543},"net_profit_margin":{"value":-0.31218160693538294},"roa":{"value":-0.8925894378194208},"roe":{"value":-1.3015774437958019},"debt_to_equity":{"value":0.45820394981989815,"negative_equity":false},"asset_turnover":{"value":2.859199318568995},"altman_z_score":{"value":1.4586476890179054},"roce":{"value":-1.3015774437958019}},"source_ids":{"financial_statement_id":"2035940","income_statement_id":"2035940","balance_sheet_id":"2035940"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":32791,"cogs":40291,"gross_prof":-7500,"admin_exp":2152,"oth_op_rev":10490,"oth_op_exp":2049,"income_before_income_taxes":-1211,"income_after_income_taxes":-1211,"net_income":-1211},"balance_data":{"cash":1136,"accounts_receivable":589,"cur_assets":1725,"fixed_assets":21000,"non_cur_assets":21000,"assets":22725,"cur_liab":4145,"equity":18580,"equities":22725},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40291,40291,false],["net_turnover_source","gross_profit_calc",7500,-7500,true],["gross_profit_calc","admin_exp",2152,2152,false],["gross_profit_calc","other_op_exp_exp",2049,2049,false],["gross_profit_calc","ebit_calc",11701,-11701,true]]}},"financial_ratios":{"current_ratio":{"value":0.4161640530759952},"quick_ratio":{"value":0.4161640530759952},"net_profit_margin":{"value":-0.03693086517642036},"roa":{"value":-0.05328932893289329},"roe":{"value":-0.06517761033369214},"debt_to_equity":{"value":0.22308934337997846,"negative_equity":false},"asset_turnover":{"value":1.442948294829483},"altman_z_score":{"value":3.773301148493619},"roce":{"value":-0.06517761033369214}},"source_ids":{"financial_statement_id":"1876471","income_statement_id":"1876471","balance_sheet_id":"1876471"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":34112,"cogs":39324,"gross_prof":-5212,"admin_exp":2200,"oth_op_rev":8676,"oth_op_exp":1299,"income_before_income_taxes":-35,"income_after_income_taxes":-35,"net_income":-35},"balance_data":{"cash":9340,"accounts_receivable":514,"cur_assets":9854,"fixed_assets":21000,"non_cur_assets":21000,"assets":30854,"cur_liab":11063,"equity":19791,"equities":30854},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39324,39324,false],["net_turnover_source","gross_profit_calc",5212,-5212,true],["gross_profit_calc","admin_exp",2200,2200,false],["gross_profit_calc","other_op_exp_exp",1299,1299,false],["gross_profit_calc","ebit_calc",8711,-8711,true]]}},"financial_ratios":{"current_ratio":{"value":0.8907168037602821},"quick_ratio":{"value":0.8907168037602821},"net_profit_margin":{"value":-0.001026031894934334},"roa":{"value":-0.0011343747974330719},"roe":{"value":-0.0017684806225051791},"debt_to_equity":{"value":0.5589914607649942,"negative_equity":false},"asset_turnover":{"value":1.1055940882867699},"altman_z_score":{"value":2.3664161980072747},"roce":{"value":-0.0017684806225051791}},"source_ids":{"financial_statement_id":"1740427","income_statement_id":"1740427","balance_sheet_id":"1740427"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":31891,"cogs":39951,"gross_prof":-8060,"admin_exp":2095,"oth_op_rev":10110,"oth_op_exp":1299,"income_before_income_taxes":-1344,"income_after_income_taxes":-1344,"net_income":-1344},"balance_data":{"cash":1262,"accounts_receivable":1060,"cur_assets":2322,"fixed_assets":21083,"non_cur_assets":21083,"assets":23405,"cur_liab":3579,"equity":19826,"equities":23405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39951,39951,false],["net_turnover_source","gross_profit_calc",8060,-8060,true],["gross_profit_calc","admin_exp",2095,2095,false],["gross_profit_calc","other_op_exp_exp",1299,1299,false],["gross_profit_calc","ebit_calc",11454,-11454,true]]}},"financial_ratios":{"current_ratio":{"value":0.6487845766974015},"quick_ratio":{"value":0.6487845766974015},"net_profit_margin":{"value":-0.04214355147220219},"roa":{"value":-0.05742362743003632},"roe":{"value":-0.06778977100776758},"debt_to_equity":{"value":0.18052052859880965,"negative_equity":false},"asset_turnover":{"value":1.362572099978637},"altman_z_score":{"value":4.187009512299637},"roce":{"value":-0.06778977100776758}},"source_ids":{"financial_statement_id":"1386778","income_statement_id":"1386778","balance_sheet_id":"1386778"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.10.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"24.15","6.82","11.22",5,"548.55","~ 489.03"],[2023,"24.67","6.79","10.91",5,"533.39","~ 477.39"],[2022,"24.22","6.58","10.44",5,"510.41","~ 434.41"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.96","1.02","0.94",1,"***","***"],["2026. gada 2. ceturksnis","1.42","0.36","1.06",1,"***","***"],["2026. gada 1. ceturksnis","2.14","0.87","1.27",2,"***","***"],["2025. gada 4. ceturksnis","5.95","2.54","3.41",5,"666.86","~ 574.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.22,"employees":5,"gross_salary_raw":548.5479612789675,"gross_salary_formatted":"548.55","net_salary_formatted":"~ 489.03","vsaoi_employee_part":"57.60","non_taxable_minimum":"481.33","iin_part":"1.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.22,"employees":5,"gross_salary_raw":548.5479612789675,"gross_salary_formatted":"548.55","net_salary_formatted":"~ 489.03","vsaoi_employee_part":"57.60","non_taxable_minimum":"481.33","iin_part":"1.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,2,"LVL"],[2020,2,"EUR"],[2025,5,"EUR"],[2017,3,"EUR"],[2018,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-10-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV07ZZZ40003961823","K","SIA","2007-10-10","Rīga, Vecā Jūrmalas gatve 1a-1",1083,101906246,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-04-30","30.4/17.20.4/1658",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-04-30","30.4/17.20.4/1658",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-04-14","30.4/17.20.4/37793",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-04-14","30.4/17.20.4/37793",1000057137,90000069281,"Valsts ieņēmumu dienests"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-02-23","30.4/17.20.4/18882",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","010092","Kurzemes rajons","24.15","6.82","11.22",5],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","010092","Kurzemes rajons","24.67","6.79","10.91",5],[2022,"sabiedrība ar ierobežotu atbildību","6832  ","010092","Kurzemes rajons","24.22","6.58","10.44",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.10.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M28 SIA","2026. gada 3. ceturksnis","1.96","0.0","0.0","1.02","0.94","1"],["M28 SIA","2026. gada 2. ceturksnis","1.42","0.0","0.0","0.36","1.06","1"],["M28 SIA","2026. gada 1. ceturksnis","2.14","0.00","0.00","0.87","1.27","2"],["M28 SIA","2025. gada 4. ceturksnis","5.95","0.00","0.00","2.54","3.41","5"]]}}}