{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003962072","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003962072"},"registration_number":"40003962072","company_name":"OSM Crew Management Latvia SIA","company_type":"SIA","registered_date":"2007-10-11","area_of_activity":{"nace_code":"7820","nace_description":"Pagaidu darbā iekārtošanas aģentūru darbība un cita cilvēkresursu nodrošināšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3990636,-29444,441570,59,"EUR"],[2024,797609,37338,237523,15,"EUR"],[2023,712816,32640,198698,13,"EUR"],[2022,671913,31126,163823,13,"EUR"],[2021,504848,22984,129912,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":59,"type_from_db":"UGP"},"income_data":{"net_turnover":3990636,"cogs":3856092,"gross_prof":134544,"admin_exp":162022,"oth_op_exp":230,"interest_expenses":1101,"income_before_income_taxes":-28809,"provision_for_income_taxes":635,"income_after_income_taxes":-29444,"net_income":-29444},"balance_data":{"cash":166353,"accounts_receivable":266345,"cur_assets":432698,"fixed_assets":8872,"non_cur_assets":8872,"assets":441570,"cur_liab":258742,"equity":182828,"equities":441570},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3856092,3856092,false],["net_turnover_source","gross_profit_calc",134544,134544,false],["gross_profit_calc","admin_exp",162022,162022,false],["gross_profit_calc","other_op_exp_exp",230,230,false],["gross_profit_calc","ebit_calc",27708,-27708,true]]}},"financial_ratios":{"current_ratio":{"value":1.6723145063422251},"quick_ratio":{"value":1.6723145063422251},"net_profit_margin":{"value":-0.007378272536006792},"roa":{"value":-0.06668025454627806},"roe":{"value":-0.1610475419519986},"debt_to_equity":{"value":1.4152208633250924,"negative_equity":false},"interest_coverage":{"value":-25.166212534059945},"asset_turnover":{"value":9.037380256810925},"altman_z_score":{"value":9.75427225387387},"roce":{"value":-0.15155227864440896}},"source_ids":{"financial_statement_id":"2174808","income_statement_id":"2174808","balance_sheet_id":"2174808"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":797609,"cogs":54838,"gross_prof":742771,"sell_exp":4475,"admin_exp":675845,"oth_op_exp":24912,"other_interest_revenues":433,"interest_expenses":634,"income_before_income_taxes":37338,"income_after_income_taxes":37338,"net_income":37338},"balance_data":{"cash":28721,"accounts_receivable":204622,"inventories":1894,"cur_assets":235237,"fixed_assets":2286,"non_cur_assets":2286,"assets":237523,"cur_liab":25251,"equity":212272,"equities":237523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54838,54838,false],["net_turnover_source","gross_profit_calc",742771,742771,false],["gross_profit_calc","selling_exp",4475,4475,false],["gross_profit_calc","admin_exp",675845,675845,false],["gross_profit_calc","other_op_exp_exp",24912,24912,false]]}},"financial_ratios":{"current_ratio":{"value":9.315947883252148},"quick_ratio":{"value":9.24094095283355},"net_profit_margin":{"value":0.04681241059215731},"roa":{"value":0.15719740825099043},"roe":{"value":0.1758969623878797},"debt_to_equity":{"value":0.1189558679430165,"negative_equity":false},"interest_coverage":{"value":59.89274447949527},"asset_turnover":{"value":3.358028485662441},"altman_z_score":{"value":8.769570163654482},"roce":{"value":0.17888369638953794}},"source_ids":{"financial_statement_id":"1977445","income_statement_id":"1977445","balance_sheet_id":"1977445"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":712816,"cogs":39250,"gross_prof":673566,"sell_exp":45988,"admin_exp":574244,"oth_op_exp":20262,"other_interest_revenues":323,"interest_expenses":755,"income_before_income_taxes":32640,"income_after_income_taxes":32640,"net_income":32640},"balance_data":{"cash":19557,"accounts_receivable":174539,"inventories":144,"cur_assets":194240,"fixed_assets":4458,"non_cur_assets":4458,"assets":198698,"cur_liab":23764,"equity":174934,"equities":198698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39250,39250,false],["net_turnover_source","gross_profit_calc",673566,673566,false],["gross_profit_calc","selling_exp",45988,45988,false],["gross_profit_calc","admin_exp",574244,574244,false],["gross_profit_calc","other_op_exp_exp",20262,20262,false]]}},"financial_ratios":{"current_ratio":{"value":8.173708129944453},"quick_ratio":{"value":8.167648544016158},"net_profit_margin":{"value":0.04579021795245898},"roa":{"value":0.16426939375333421},"roe":{"value":0.18658465478409},"debt_to_equity":{"value":0.1358455188814067,"negative_equity":false},"interest_coverage":{"value":44.2317880794702},"asset_turnover":{"value":3.5874341966199963},"altman_z_score":{"value":8.555058451985987},"roce":{"value":0.19090056821429796}},"source_ids":{"financial_statement_id":"1822928","income_statement_id":"1822928","balance_sheet_id":"1822928"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":671913,"cogs":73135,"gross_prof":598778,"sell_exp":3523,"admin_exp":541778,"oth_op_exp":21039,"other_interest_revenues":515,"interest_expenses":1827,"income_before_income_taxes":31126,"income_after_income_taxes":31126,"net_income":31126},"balance_data":{"cash":87543,"accounts_receivable":65636,"inventories":2441,"cur_assets":155620,"fixed_assets":8203,"non_cur_assets":8203,"assets":163823,"cur_liab":21529,"equity":142294,"equities":163823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73135,73135,false],["net_turnover_source","gross_profit_calc",598778,598778,false],["gross_profit_calc","selling_exp",3523,3523,false],["gross_profit_calc","admin_exp",541778,541778,false],["gross_profit_calc","other_op_exp_exp",21039,21039,false]]}},"financial_ratios":{"current_ratio":{"value":7.228389614009011},"quick_ratio":{"value":7.115007664081007},"net_profit_margin":{"value":0.046324449742749435},"roa":{"value":0.18999774146487367},"roe":{"value":0.2187442899911451},"debt_to_equity":{"value":0.15129942232279647,"negative_equity":false},"interest_coverage":{"value":18.036672140120416},"asset_turnover":{"value":4.10145706036393},"altman_z_score":{"value":8.816742862501506},"roce":{"value":0.2315839037485769}},"source_ids":{"financial_statement_id":"1480715","income_statement_id":"1480715","balance_sheet_id":"1480715"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":504848,"cogs":73476,"gross_prof":431372,"admin_exp":393332,"oth_op_exp":14708,"other_interest_revenues":1270,"interest_expenses":1618,"income_before_income_taxes":22984,"income_after_income_taxes":22984,"net_income":22984},"balance_data":{"cash":9826,"accounts_receivable":112181,"inventories":133,"cur_assets":122140,"fixed_assets":7772,"non_cur_assets":7772,"assets":129912,"cur_liab":18744,"equity":111168,"equities":129912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73476,73476,false],["net_turnover_source","gross_profit_calc",431372,431372,false],["gross_profit_calc","admin_exp",393332,393332,false],["gross_profit_calc","other_op_exp_exp",14708,14708,false],["gross_profit_calc","ebit_calc",23332,23332,false]]}},"financial_ratios":{"current_ratio":{"value":6.516218523260777},"quick_ratio":{"value":6.509122919334187},"net_profit_margin":{"value":0.04552657433524546},"roa":{"value":0.17691976106903134},"roe":{"value":0.20675014392630972},"debt_to_equity":{"value":0.16860967184801381,"negative_equity":false},"interest_coverage":{"value":15.205191594561187},"asset_turnover":{"value":3.886076728862615},"altman_z_score":{"value":8.253098878023135},"roce":{"value":0.22130469199769717}},"source_ids":{"financial_statement_id":"1339801","income_statement_id":"1339801","balance_sheet_id":"1339801"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.12.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"267.20","95.90","174.96",15,"2 851.28","~ 2 014.97"],[2023,"217.54","80.39","146.24",13,"2 749.89","~ 1 945.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","153.94","48.93","108.41",54,"1 963.03","~ 1 449.15"],["2026. gada 1. ceturksnis","155.18","48.56","109.03",51,"2 090.39","~ 1 534.07"],["2025. gada 4. ceturksnis","164.54","51.56","115.25",55,"2 048.94","~ 1 496.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":174.96,"employees":15,"gross_salary_raw":2851.276034027574,"gross_salary_formatted":"2 851.28","net_salary_formatted":"~ 2 014.97","vsaoi_employee_part":"299.38","non_taxable_minimum":"0.00","iin_part":"536.93","iin_rate_percentage":"21.04","iin_rate_decimal":"0.2104"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":174.96,"employees":15,"gross_salary_raw":2851.276034027574,"gross_salary_formatted":"2 851.28","net_salary_formatted":"~ 2 014.97","vsaoi_employee_part":"299.38","non_taxable_minimum":"0.00","iin_part":"536.93","iin_rate_percentage":"21.04","iin_rate_decimal":"0.2104"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-01-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,6,"EUR"],[2008,4,"LVL"],[2011,6,"LVL"],[2012,7,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-10-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV74ZZZ40003962072","K","SIA","2007-10-11","Rīga, Balasta dambis 70 - 6",1048,117944026,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7820  ","010092","Kurzemes rajons","267.20","95.90","174.96",15],[2023,"sabiedrība ar ierobežotu atbildību","7830  ","010092","Kurzemes rajons","217.54","80.39","146.24",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.12.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","164.54","0.00","2.66","51.56","115.25","55"],["2026. gada 1. ceturksnis","155.18","0.00","2.57","48.56","109.03","51"],["2026. gada 2. ceturksnis","153.94","0.0","3.51","48.93","108.41","54"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","net_income","provision_for_income_taxes","income_after_income_taxes"],"data":[[26873,32473,-5600,1810,143181,11489,2018,9076,-169138,-169138,null,null],[254123,24495,229628,null,204088,14617,204,385,10742,10736,6,10736],[291439,35086,256353,null,228745,15385,622,117,12728,12699,29,12699],[504848,73476,431372,null,393332,14708,1270,1618,22984,22984,null,22984],[125633,23756,101877,null,74630,9195,10815,12971,15896,15896,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","non_cur_liab","equity","equities","cur_liab","provisions"],"data":[[22048,15144,2860,40052,4046,2000,6046,46098,352093,-305995,46098,null,null],[32347,44569,2469,79385,1506,null,1506,80891,null,75485,80891,5406,null],[25021,68222,1853,95096,2389,null,2389,97485,null,88184,97485,9301,null],[9826,112181,133,122140,7772,null,7772,129912,null,111168,129912,18744,null],[8063,4531,726,13320,5309,2000,7309,20629,565,17896,20629,null,2168]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_ln_md","cfi_div_rcv","cfi_net","cff_ln_rcv","cff_net","effect_of_exchange_rate_change","net_increase","at_end_of_year"],"data":[[125633,103441,-1158,21034,21034,21034,7282,5257,39,-12500,566,566,-1037,8063,8063]]}}}