{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003962621","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003962621"},"registration_number":"40003962621","company_name":"Sabiedrība ar ierobežotu atbildību \"Geyser-auto\"","company_type":"SIA","registered_date":"2007-10-15","area_of_activity":{"nace_code":"4613","nace_description":"Kokmateriālu un būvmateriālu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,422151,-53480,140005,3,"EUR"],[2024,742026,-23345,212044,6,"EUR"],[2023,483397,2994,255646,5,"EUR"],[2022,544180,-31153,171911,4,"EUR"],[2021,1012790,61859,258391,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":422151,"cogs":176468,"gross_prof":245683,"sell_exp":295709,"admin_exp":4235,"oth_op_rev":17614,"oth_op_exp":16833,"income_before_income_taxes":-53480,"income_after_income_taxes":-53480,"net_income":-53480},"balance_data":{"cash":30444,"accounts_receivable":48565,"inventories":35436,"cur_assets":114445,"fixed_assets":25560,"non_cur_assets":25560,"assets":140005,"cur_liab":147565,"equity":-7560,"equities":140005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176468,176468,false],["net_turnover_source","gross_profit_calc",245683,245683,false],["gross_profit_calc","selling_exp",295709,295709,false],["gross_profit_calc","admin_exp",4235,4235,false],["gross_profit_calc","other_op_exp_exp",16833,16833,false]]}},"financial_ratios":{"current_ratio":{"value":0.7755565344085658},"quick_ratio":{"value":0.5354182902449768},"net_profit_margin":{"value":-0.1266845275742566},"roa":{"value":-0.38198635763008465},"roe":{"value":7.074074074074074},"debt_to_equity":{"value":-19.519179894179896,"negative_equity":true},"asset_turnover":{"value":3.0152565979786434},"altman_z_score":{"value":1.5855251510218469},"roce":{"value":7.074074074074074}},"source_ids":{"financial_statement_id":"2273992","income_statement_id":"2273992","balance_sheet_id":"2273992"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":742026,"cogs":281510,"gross_prof":460516,"sell_exp":469426,"admin_exp":4293,"oth_op_rev":15072,"oth_op_exp":21464,"income_before_income_taxes":-19595,"provision_for_income_taxes":750,"income_after_income_taxes":-20345,"extra_dividends":3000,"net_income":-23345},"balance_data":{"cash":34275,"accounts_receivable":105373,"inventories":24433,"cur_assets":164081,"fixed_assets":47963,"non_cur_assets":47963,"assets":212044,"cur_liab":141299,"non_cur_liab":24825,"equity":45920,"equities":212044},"cash_flow_data":{"cfo_im_ebt":-19595,"cfo_im_ebwc":925,"cfo_im_op":29429,"cfo_im_tax":-750,"cfo_im_net":28679,"cff_ls_repay":-2583,"cff_div_pd":-3000,"cff_net":28262,"net_increase":28262,"at_beginning_of_year":6013,"at_end_of_year":34275},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",281510,281510,false],["net_turnover_source","gross_profit_calc",460516,460516,false],["gross_profit_calc","selling_exp",469426,469426,false],["gross_profit_calc","admin_exp",4293,4293,false],["gross_profit_calc","other_op_exp_exp",21464,21464,false]]}},"financial_ratios":{"current_ratio":{"value":1.1612325635708673},"quick_ratio":{"value":0.9883155577888024},"net_profit_margin":{"value":-0.031461161738267934},"roa":{"value":-0.110095074607157},"roe":{"value":-0.5083841463414634},"debt_to_equity":{"value":3.6176829268292683,"negative_equity":false},"asset_turnover":{"value":3.4993963517005904},"altman_z_score":{"value":3.5818356762893453},"roce":{"value":-0.2769807053502014}},"source_ids":{"financial_statement_id":"1992328","income_statement_id":"1992328","balance_sheet_id":"1992328","cash_flow_statement_id":"1992328"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":483397,"cogs":182652,"gross_prof":300745,"sell_exp":279492,"admin_exp":3006,"oth_op_rev":3000,"oth_op_exp":18253,"income_before_income_taxes":2994,"income_after_income_taxes":2994,"net_income":2994},"balance_data":{"cash":6013,"accounts_receivable":100896,"inventories":77671,"cur_assets":184580,"fixed_assets":71046,"intangible_assets":20,"non_cur_assets":71066,"assets":255646,"cur_liab":161193,"non_cur_liab":25188,"equity":69265,"equities":255646},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182652,182652,false],["net_turnover_source","gross_profit_calc",300745,300745,false],["gross_profit_calc","selling_exp",279492,279492,false],["gross_profit_calc","admin_exp",3006,3006,false],["gross_profit_calc","other_op_exp_exp",18253,18253,false]]}},"financial_ratios":{"current_ratio":{"value":1.1450869454628922},"quick_ratio":{"value":0.6632359966003486},"net_profit_margin":{"value":0.0061936669031872355},"roa":{"value":0.011711507318714159},"roe":{"value":0.04322529416010972},"debt_to_equity":{"value":2.6908395293438243,"negative_equity":false},"asset_turnover":{"value":1.890884269654131},"altman_z_score":{"value":2.37465492735192},"roce":{"value":0.03169830497707855}},"source_ids":{"financial_statement_id":"1884675","income_statement_id":"1884675","balance_sheet_id":"1884675"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":544180,"cogs":517078,"gross_prof":27102,"sell_exp":36684,"admin_exp":4422,"oth_op_exp":11024,"income_before_income_taxes":-25028,"provision_for_income_taxes":1225,"income_after_income_taxes":-26253,"extra_dividends":4900,"net_income":-31153},"balance_data":{"cash":11665,"accounts_receivable":43728,"inventories":79775,"cur_assets":135168,"fixed_assets":36661,"intangible_assets":82,"non_cur_assets":36743,"assets":171911,"cur_liab":69064,"non_cur_liab":36576,"equity":66271,"equities":171911},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",517078,517078,false],["net_turnover_source","gross_profit_calc",27102,27102,false],["gross_profit_calc","selling_exp",36684,36684,false],["gross_profit_calc","admin_exp",4422,4422,false],["gross_profit_calc","other_op_exp_exp",11024,11024,false]]}},"financial_ratios":{"current_ratio":{"value":1.9571412023630257},"quick_ratio":{"value":0.8020531680759875},"net_profit_margin":{"value":-0.05724760189643133},"roa":{"value":-0.18121586169587753},"roe":{"value":-0.47008495420319596},"debt_to_equity":{"value":1.5940607505545412,"negative_equity":false},"asset_turnover":{"value":3.1654751586576775},"altman_z_score":{"value":3.5725027607163065},"roce":{"value":-0.2433517749666981}},"source_ids":{"financial_statement_id":"1705378","income_statement_id":"1705378","balance_sheet_id":"1705378"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1012790,"cogs":920434,"gross_prof":92356,"sell_exp":21110,"admin_exp":2001,"oth_op_rev":29987,"oth_op_exp":24873,"income_before_income_taxes":74359,"provision_for_income_taxes":2500,"income_after_income_taxes":71859,"extra_dividends":10000,"net_income":61859},"balance_data":{"cash":50635,"accounts_receivable":161329,"inventories":7574,"cur_assets":219538,"fixed_assets":38710,"intangible_assets":143,"non_cur_assets":38853,"assets":258391,"cur_liab":121901,"non_cur_liab":39066,"equity":97424,"equities":258391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",920434,920434,false],["net_turnover_source","gross_profit_calc",92356,92356,false],["gross_profit_calc","selling_exp",21110,21110,false],["gross_profit_calc","admin_exp",2001,2001,false],["gross_profit_calc","other_op_exp_exp",24873,24873,false]]}},"financial_ratios":{"current_ratio":{"value":1.8009532325411604},"quick_ratio":{"value":1.7388208464245576},"net_profit_margin":{"value":0.06107781474935574},"roa":{"value":0.23940075312220627},"roe":{"value":0.6349462144851371},"debt_to_equity":{"value":1.652231483002135,"negative_equity":false},"asset_turnover":{"value":3.9196024629340807},"altman_z_score":{"value":5.6503713881985815},"roce":{"value":0.54479449043886}},"source_ids":{"financial_statement_id":"1395025","income_statement_id":"1395025","balance_sheet_id":"1395025"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.05.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.01","9.82","22.72",6,"925.65","~ 730.03"],[2023,"0.20","4.60","14.23",4,"869.63","~ 694.22"],[2022,"8.76","4.37","11.13",4,"680.18","~ 538.99"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.0","0.46","1.04",3,"338.97","~ 303.38"],["2026. gada 2. ceturksnis","3.5","0.46","2.86",4,"699.13","~ 606.41"],["2026. gada 1. ceturksnis"," -2.78","0.54","2.25",4,"550.01","~ 492.26"],["2025. gada 4. ceturksnis"," -7.40","1.16","3.33",4,"814.02","~ 672.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.72,"employees":6,"gross_salary_raw":925.6543137446629,"gross_salary_formatted":"925.65","net_salary_formatted":"~ 730.03","vsaoi_employee_part":"97.19","non_taxable_minimum":"336.28","iin_part":"98.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.72,"employees":6,"gross_salary_raw":925.6543137446629,"gross_salary_formatted":"925.65","net_salary_formatted":"~ 730.03","vsaoi_employee_part":"97.19","non_taxable_minimum":"336.28","iin_part":"98.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-08-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2013,1,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"],[2019,4,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-09-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV92ZZZ40003962621","K","SIA","2007-10-15","Jēkabpils nov., Jēkabpils, Jaunā iela 37 - 4",5201,110335761,100016421,100003776,"0560100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4613  ","031010","Jēkabpils","25.01","9.82","22.72",6],[2023,"sabiedrība ar ierobežotu atbildību","4613  ","031010","Jēkabpils","0.20","4.60","14.23",4],[2022,"sabiedrība ar ierobežotu atbildību","4613  ","031010","Jēkabpils","8.76","4.37","11.13",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.05.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GEYSER-AUTO SIA","2026. gada 3. ceturksnis","1.0","0.26","0.76","0.46","1.04","3"],["GEYSER-AUTO SIA","2026. gada 2. ceturksnis","3.5","5.56","5.38","0.46","2.86","4"],["GEYSER-AUTO SIA","2026. gada 1. ceturksnis"," -2.78","0.04","5.62","0.54","2.25","4"],["GEYSER-AUTO SIA","2025. gada 4. ceturksnis"," -7.40","4.27","16.17","1.16","3.33","4"]]}}}