{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003963896","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003963896","company_name":"Sabiedrība ar ierobežotu atbildību \"Klondaika Cafe\"","company_type":"SIA","registered_date":"2007-10-18","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3590455,98781,1784365,144,"EUR"],[2024,3506099,-165948,1737258,154,"EUR"],[2023,3713992,-321910,661831,152,"EUR"],[2022,3369148,-639328,1103610,146,"EUR"],[2021,286580,-498877,635709,84,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":144,"type_from_db":"UGP"},"income_data":{"net_turnover":3590455,"cogs":3083689,"gross_prof":506766,"sell_exp":258049,"admin_exp":147915,"oth_op_exp":5992,"other_interest_revenues":3971,"income_before_income_taxes":98781,"income_after_income_taxes":98781,"net_income":98781},"balance_data":{"cash":1415639,"accounts_receivable":70539,"inventories":93080,"cur_assets":1579258,"investments":3833,"fixed_assets":198652,"intangible_assets":2622,"non_cur_assets":205107,"assets":1784365,"cur_liab":280772,"equity":1503593,"equities":1784365},"cash_flow_data":{"cfo_im_ebt":98781,"cfo_im_ebwc":149875,"cfo_im_op":175067,"cfo_im_net":175067,"cfi_acq_fa":-17,"cfi_int_rcv":3971,"cfi_net":3954,"net_increase":179021,"at_beginning_of_year":1236618,"at_end_of_year":1415639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3083689,3083689,false],["net_turnover_source","gross_profit_calc",506766,506766,false],["gross_profit_calc","selling_exp",258049,258049,false],["gross_profit_calc","admin_exp",147915,147915,false],["gross_profit_calc","other_op_exp_exp",5992,5992,false]]}},"financial_ratios":{"current_ratio":{"value":5.624699044064223},"quick_ratio":{"value":5.2931845055774795},"net_profit_margin":{"value":0.027512111974666163},"roa":{"value":0.055359189403513295},"roe":{"value":0.06569663466110842},"debt_to_equity":{"value":0.18673404305553432,"negative_equity":false},"asset_turnover":{"value":2.012175199580803},"altman_z_score":{"value":5.664825881168123},"roce":{"value":0.06569663466110842}},"source_ids":{"financial_statement_id":"2198819","income_statement_id":"2198819","balance_sheet_id":"2198819","cash_flow_statement_id":"2198819"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":154,"type_from_db":"UGP"},"income_data":{"net_turnover":3506099,"cogs":3242892,"gross_prof":263207,"sell_exp":274262,"admin_exp":123656,"oth_op_rev":76,"oth_op_exp":33544,"other_interest_revenues":2231,"income_before_income_taxes":-165948,"income_after_income_taxes":-165948,"net_income":-165948},"balance_data":{"cash":1236618,"accounts_receivable":114804,"inventories":129966,"cur_assets":1481388,"investments":3738,"fixed_assets":248345,"intangible_assets":3787,"non_cur_assets":255870,"assets":1737258,"cur_liab":332446,"equity":1404812,"equities":1737258},"cash_flow_data":{"cfo_im_ebt":-165948,"cfo_im_ebwc":-71474,"cfo_im_op":-135780,"cfo_im_net":-135780,"cfi_acq_fa":-49802,"cfi_sal_fa":456,"cfi_int_rcv":2231,"cfi_net":-47115,"cff_iss_cap":1260000,"cff_net":1260000,"net_increase":1077105,"at_beginning_of_year":159513,"at_end_of_year":1236618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3242892,3242892,false],["net_turnover_source","gross_profit_calc",263207,263207,false],["gross_profit_calc","selling_exp",274262,274262,false],["gross_profit_calc","admin_exp",123656,123656,false],["gross_profit_calc","other_op_exp_exp",33544,33544,false]]}},"financial_ratios":{"current_ratio":{"value":4.456025941055088},"quick_ratio":{"value":4.065087262292222},"net_profit_margin":{"value":-0.04733123622578826},"roa":{"value":-0.09552294477849577},"roe":{"value":-0.11812826200231774},"debt_to_equity":{"value":0.23664803546666743,"negative_equity":false},"asset_turnover":{"value":2.0181797982798177},"altman_z_score":{"value":4.651247833308689},"roce":{"value":-0.11812826200231774}},"source_ids":{"financial_statement_id":"2037327","income_statement_id":"2037327","balance_sheet_id":"2037327","cash_flow_statement_id":"2037327"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":152,"type_from_db":"UGP"},"income_data":{"net_turnover":3713992,"cogs":3432522,"gross_prof":281470,"sell_exp":377126,"admin_exp":166285,"oth_op_rev":27971,"oth_op_exp":84799,"other_interest_revenues":577,"income_before_income_taxes":-318192,"provision_for_income_taxes":3718,"income_after_income_taxes":-321910,"net_income":-321910},"balance_data":{"cash":159513,"accounts_receivable":94636,"inventories":104453,"cur_assets":358602,"investments":3738,"fixed_assets":294907,"intangible_assets":4584,"non_cur_assets":303229,"assets":661831,"cur_liab":351071,"equity":310760,"equities":661831},"cash_flow_data":{"cfo_im_ebt":-318192,"cfo_im_ebwc":-199499,"cfo_im_op":-265212,"cfo_im_int":-3389,"cfo_im_tax":-3718,"cfo_im_net":-272319,"cfi_acq_fa":-90063,"cfi_int_rcv":577,"cfi_net":-89486,"net_increase":-361805,"at_beginning_of_year":521318,"at_end_of_year":159513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3432522,3432522,false],["net_turnover_source","gross_profit_calc",281470,281470,false],["gross_profit_calc","selling_exp",377126,377126,false],["gross_profit_calc","admin_exp",166285,166285,false],["gross_profit_calc","other_op_exp_exp",84799,84799,false]]}},"financial_ratios":{"current_ratio":{"value":1.0214515012632772},"quick_ratio":{"value":0.7239247901421649},"net_profit_margin":{"value":-0.08667493090992119},"roa":{"value":-0.4863930520027016},"roe":{"value":-1.0358797786072853},"debt_to_equity":{"value":1.129717466855451,"negative_equity":false},"asset_turnover":{"value":5.6116924109024815},"altman_z_score":{"value":4.8843386338109545},"roce":{"value":-1.0239155618483717}},"source_ids":{"financial_statement_id":"1899509","income_statement_id":"1899509","balance_sheet_id":"1899509","cash_flow_statement_id":"1899509"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":146,"type_from_db":"UGP"},"income_data":{"net_turnover":3369148,"cogs":3752840,"gross_prof":-383692,"sell_exp":142833,"admin_exp":89192,"oth_op_rev":32528,"oth_op_exp":51711,"interest_expenses":3965,"income_before_income_taxes":-638865,"provision_for_income_taxes":463,"income_after_income_taxes":-639328,"net_income":-639328},"balance_data":{"cash":521318,"accounts_receivable":156920,"inventories":93436,"cur_assets":771674,"investments":3238,"fixed_assets":306481,"intangible_assets":22217,"non_cur_assets":331936,"assets":1103610,"cur_liab":470940,"non_cur_liab":800016,"equity":-167346,"equities":1103610},"cash_flow_data":{"cfo_im_ebt":-638865,"cfo_im_ebwc":-555820,"cfo_im_op":-431384,"cfo_im_int":4841,"cfo_im_tax":-1324,"cfo_im_net":-427867,"cfi_acq_fa":-50577,"cfi_sal_fa":188,"cfi_net":50389,"cff_iss_cap":800016,"cff_ln_rcv":595000,"cff_sub_rcv":32466,"cff_ln_repay":-595000,"cff_net":832482,"net_increase":354226,"at_beginning_of_year":167092,"at_end_of_year":521318},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3752840,3752840,false],["net_turnover_source","gross_profit_calc",383692,-383692,true],["gross_profit_calc","selling_exp",142833,142833,false],["gross_profit_calc","admin_exp",89192,89192,false],["gross_profit_calc","other_op_exp_exp",51711,51711,false]]}},"financial_ratios":{"current_ratio":{"value":1.6385824096487875},"quick_ratio":{"value":1.4401792160360132},"net_profit_margin":{"value":-0.18975954751765134},"roa":{"value":-0.5793060954503856},"roe":{"value":3.8203960656364657},"debt_to_equity":{"value":-7.59477967803234,"negative_equity":true},"interest_coverage":{"value":-160.12610340479193},"asset_turnover":{"value":3.0528429427062096},"altman_z_score":{"value":1.2709460091354339},"roce":{"value":-1.0035247443374904}},"source_ids":{"financial_statement_id":"1733927","income_statement_id":"1733927","balance_sheet_id":"1733927","cash_flow_statement_id":"1733927"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":84,"type_from_db":"UGP"},"income_data":{"net_turnover":286580,"cogs":704254,"gross_prof":-417674,"sell_exp":17287,"admin_exp":77205,"oth_op_rev":54029,"oth_op_exp":26513,"interest_expenses":13366,"income_before_income_taxes":-498016,"provision_for_income_taxes":861,"income_after_income_taxes":-498877,"net_income":-498877},"balance_data":{"cash":167092,"accounts_receivable":23590,"inventories":53038,"cur_assets":243720,"investments":2134,"fixed_assets":365548,"intangible_assets":24307,"non_cur_assets":391989,"assets":635709,"cur_liab":118293,"non_cur_liab":45434,"equity":471982,"equities":635709},"cash_flow_data":{"cfo_im_ebt":-498016,"cfo_im_ebwc":-444424,"cfo_im_op":-1791795,"cfo_im_int":-13346,"cfo_im_tax":-1018,"cfo_im_net":-1806159,"cfi_acq_fa":-23848,"cfi_sal_fa":741,"cfi_int_rcv":671,"cfi_net":-22436,"cff_iss_cap":1900024,"cff_sub_rcv":52731,"cff_net":1952755,"net_increase":124160,"at_beginning_of_year":42932,"at_end_of_year":167092},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",704254,704254,false],["net_turnover_source","gross_profit_calc",417674,-417674,true],["gross_profit_calc","selling_exp",17287,17287,false],["gross_profit_calc","admin_exp",77205,77205,false],["gross_profit_calc","other_op_exp_exp",26513,26513,false]]}},"financial_ratios":{"current_ratio":{"value":2.060307879587127},"quick_ratio":{"value":1.611946607153424},"net_profit_margin":{"value":-1.7407948914788192},"roa":{"value":-0.7847568620233472},"roe":{"value":-1.0569831052879135},"debt_to_equity":{"value":0.34689246623811926,"negative_equity":false},"interest_coverage":{"value":-36.25991321262906},"asset_turnover":{"value":0.4508037482558844},"altman_z_score":{"value":0.06226713277753193},"roce":{"value":-0.9366737789322325}},"source_ids":{"financial_statement_id":"1319226","income_statement_id":"1319226","balance_sheet_id":"1319226","cash_flow_statement_id":"1319226"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.11.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"990.59","225.61","440.45",154,"699.15","~ 585.27"],[2023,"1 109.16","247.92","507.45",151,"821.50","~ 663.46"],[2022,"1 080.87","260.06","534.58",141,"926.80","~ 690.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","246.91","43.17","103.38",136,"743.27","~ 635.85"],["2026. gada 1. ceturksnis","233.41","42.52","99.68",139,"701.20","~ 607.80"],["2025. gada 4. ceturksnis","242.73","43.60","98.78",137,"705.02","~ 600.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":440.45,"employees":154,"gross_salary_raw":699.1456280103979,"gross_salary_formatted":"699.15","net_salary_formatted":"~ 585.27","vsaoi_employee_part":"73.41","non_taxable_minimum":"423.40","iin_part":"40.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":440.45,"employees":154,"gross_salary_raw":699.1456280103979,"gross_salary_formatted":"699.15","net_salary_formatted":"~ 585.27","vsaoi_employee_part":"73.41","non_taxable_minimum":"423.40","iin_part":"40.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1570968,"EUR","2024-12-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,82,"EUR"],[2018,94,"EUR"],[2010,34,"LVL"],[2011,29,"LVL"],[2012,25,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-10-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-03-18","Sabiedrība ar ierobežotu atbildību \"Furors Cafe\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV05ZZZ40003963896","K","SIA","2007-10-18","Rīga, Satekles iela 2B",1050,105976038,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40003171152","2007-10-18"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","010093","Latgales priekšpilsēta","990.59","225.61","440.45",154],[2023,"sabiedrība ar ierobežotu atbildību","5630  ","010093","Latgales priekšpilsēta","1 109.16","247.92","507.45",151],[2022,"sabiedrība ar ierobežotu atbildību","5630  ","010093","Latgales priekšpilsēta","1 080.87","260.06","534.58",141]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.11.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KLONDAIKA CAFE SIA","2025. gada 4. ceturksnis","242.73","100.18","0.00","43.60","98.78","137"],["KLONDAIKA CAFE SIA","2026. gada 1. ceturksnis","233.41","90.86","0.00","42.52","99.68","139"],["KLONDAIKA CAFE SIA","2026. gada 2. ceturksnis","246.91","99.44","0.0","43.17","103.38","136"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[3793191,3836738,-43547,254265,190745,14513,9645,99,14095,-497685,696,-498381,-498381],[1595732,1850810,-255078,51453,106462,2222,6785,671,16532,-433417,1018,-434435,-434435],[1098494,1022895,75599,37758,31111,3232,7867,2646,4004,737,null,null,737],[286580,704254,-417674,17287,77205,54029,26513,null,13366,-498016,861,-498877,-498877],[3369148,3752840,-383692,142833,89192,32528,51711,null,3965,-638865,463,-639328,-639328]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[231731,86641,143340,461712,2134,485491,34597,522222,983934,698255,285679,983934,null,null],[42932,30888,76271,150091,2134,422815,29925,454874,604965,113649,-929165,604965,1420481,null],[36886,29770,47570,114226,null,126327,1922,128249,242475,214770,25011,242475,null,2694],[167092,23590,53038,243720,2134,365548,24307,391989,635709,118293,471982,635709,45434,null],[521318,156920,93436,771674,3238,306481,22217,331936,1103610,470940,-167346,1103610,800016,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","net_increase","at_beginning_of_year","at_end_of_year","cfi_net","cff_net","cfi_int_rcv","cff_iss_cap","cff_sub_rcv","cff_ln_rcv","cff_ln_repay"],"data":[[-433417,-328313,-149764,-16532,-608,-166904,-23227,1332,-188799,231731,42932,null,null,null,null,null,null,null],[737,77765,64573,null,null,64573,42769,null,21744,15142,36886,-42769,-60,null,null,null,null,null],[-498016,-444424,-1791795,-13346,-1018,-1806159,-23848,741,124160,42932,167092,-22436,1952755,671,1900024,52731,null,null],[-638865,-555820,-431384,4841,-1324,-427867,-50577,188,354226,167092,521318,50389,832482,null,800016,32466,595000,-595000],[-318192,-199499,-265212,-3389,-3718,-272319,-90063,null,-361805,521318,159513,-89486,null,577,null,null,null,null]]}}}