{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003967718","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003967718","company_name":"Sabiedrība ar ierobežotu atbildību \"The Pirate ship\"","company_type":"SIA","registered_date":"2007-11-02","area_of_activity":{"nace_code":"7733","nace_description":"Biroju iekārtu, aprīkojuma un datoru iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,195702,23249,147132,1,"EUR"],[2024,0,16953,105887,1,"EUR"],[2023,0,29841,87708,1,"EUR"],[2022,0,18609,57365,1,"EUR"],[2021,0,4390,36067,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":195702,"mat_exp":119159,"labour_exp":31140,"oth_op_exp":22154,"income_before_income_taxes":23249,"income_after_income_taxes":23249,"net_income":23249},"balance_data":{"cash":134672,"accounts_receivable":2460,"cur_assets":137132,"investments":10000,"non_cur_assets":10000,"assets":147132,"cur_liab":19547,"non_cur_liab":20000,"provisions":49537,"equity":58048,"equities":147132},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",195702,195702,false],["total_rev_calc","material_costs_exp",119159,119159,false],["total_rev_calc","labour_costs_exp",31140,31140,false],["total_rev_calc","other_op_costs_exp",22154,22154,false],["total_rev_calc","ebitda_calc",23249,23249,false]]}},"financial_ratios":{"current_ratio":{"value":7.01550109991303},"quick_ratio":{"value":7.01550109991303},"net_profit_margin":{"value":0.11879796833961839},"roa":{"value":0.15801457194899818},"roe":{"value":0.40051336824696804},"debt_to_equity":{"value":0.6812810088202866,"negative_equity":false},"asset_turnover":{"value":1.3301117363999673},"altman_z_score":{"value":3.3420677629245956},"roce":{"value":0.1822236156287965}},"source_ids":{"financial_statement_id":"2310450","income_statement_id":"2310450","balance_sheet_id":"2310450"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":175900,"mat_exp":115983,"labour_exp":20482,"oth_op_exp":22482,"income_before_income_taxes":16953,"income_after_income_taxes":16953,"net_income":16953},"balance_data":{"cash":105887,"cur_assets":105887,"assets":105887,"non_cur_liab":20000,"provisions":36247,"equity":49640,"equities":105887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Pārējie Ieņēmumi & Krāj. Izm."],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["other_rev_source","total_rev_calc",175900,175900,false],["total_rev_calc","material_costs_exp",115983,115983,false],["total_rev_calc","labour_costs_exp",20482,20482,false],["total_rev_calc","other_op_costs_exp",22482,22482,false],["total_rev_calc","ebitda_calc",16953,16953,false]]}},"financial_ratios":{"roa":{"value":0.1601046398519176},"roe":{"value":0.34151893634166},"debt_to_equity":{"value":0.40290088638195004,"negative_equity":false},"altman_z_score":{"value":2.6539601110617923},"roce":{"value":0.1601046398519176}},"source_ids":{"financial_statement_id":"2040812","income_statement_id":"2040812","balance_sheet_id":"2040812"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":208606,"mat_exp":143229,"labour_exp":17358,"oth_op_exp":18178,"income_before_income_taxes":29841,"income_after_income_taxes":29841,"net_income":29841},"balance_data":{"cash":87708,"cur_assets":87708,"assets":87708,"non_cur_liab":10000,"provisions":26412,"equity":51296,"equities":87708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Pārējie Ieņēmumi & Krāj. Izm."],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["other_rev_source","total_rev_calc",208606,208606,false],["total_rev_calc","material_costs_exp",143229,143229,false],["total_rev_calc","labour_costs_exp",17358,17358,false],["total_rev_calc","other_op_costs_exp",18178,18178,false],["total_rev_calc","ebitda_calc",29841,29841,false]]}},"financial_ratios":{"roa":{"value":0.34023122178136544},"roe":{"value":0.5817412663755459},"debt_to_equity":{"value":0.19494697442295694,"negative_equity":false},"altman_z_score":{"value":4.423898126237059},"roce":{"value":0.34023122178136544}},"source_ids":{"financial_statement_id":"1933391","income_statement_id":"1933391","balance_sheet_id":"1933391"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":186139,"mat_exp":133649,"labour_exp":17357,"oth_op_exp":16524,"income_before_income_taxes":18609,"income_after_income_taxes":18609,"net_income":18609},"balance_data":{"cash":57365,"cur_assets":57365,"assets":57365,"non_cur_liab":2708,"provisions":28812,"equity":25845,"equities":57365},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Pārējie Ieņēmumi & Krāj. Izm."],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["other_rev_source","total_rev_calc",186139,186139,false],["total_rev_calc","material_costs_exp",133649,133649,false],["total_rev_calc","labour_costs_exp",17357,17357,false],["total_rev_calc","other_op_costs_exp",16524,16524,false],["total_rev_calc","ebitda_calc",18609,18609,false]]}},"financial_ratios":{"roa":{"value":0.32439640896016736},"roe":{"value":0.7200232153221126},"debt_to_equity":{"value":0.10477848713484234,"negative_equity":false},"altman_z_score":{"value":6.114960094891082},"roce":{"value":0.32439640896016736}},"source_ids":{"financial_statement_id":"1768149","income_statement_id":"1768149","balance_sheet_id":"1768149"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":124915,"mat_exp":91111,"labour_exp":15240,"oth_op_exp":14174,"income_before_income_taxes":4390,"income_after_income_taxes":4390,"net_income":4390},"balance_data":{"cash":35780,"inventories":287,"cur_assets":36067,"assets":36067,"non_cur_liab":3263,"provisions":27885,"equity":4919,"equities":36067},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Pārējie Ieņēmumi & Krāj. Izm."],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["other_rev_source","total_rev_calc",124915,124915,false],["total_rev_calc","material_costs_exp",91111,91111,false],["total_rev_calc","labour_costs_exp",15240,15240,false],["total_rev_calc","other_op_costs_exp",14174,14174,false],["total_rev_calc","ebitda_calc",4390,4390,false]]}},"financial_ratios":{"roa":{"value":0.12171791388249646},"roe":{"value":0.8924578166293963},"debt_to_equity":{"value":0.6633462085789794,"negative_equity":false},"altman_z_score":{"value":1.843849244902698},"roce":{"value":0.12171791388249646}},"source_ids":{"financial_statement_id":"1427686","income_statement_id":"1427686","balance_sheet_id":"1427686"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.06.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.02","0.01","5.65",1,"***","***"],[2023,"19.70","0.00","4.79",1,"***","***"],[2022,"20.21","0.00","4.79",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.52","0.03","1.53",1,"***","***"],["2026. gada 1. ceturksnis","6.35","0.21","1.98",1,"***","***"],["2025. gada 4. ceturksnis","10.17","0.57","2.87",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,1,"EUR"],[2017,1,"EUR"],[2018,1,"EUR"],[2008,3,"LVL"],[2009,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-10-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ40003967718","K","SIA","2007-11-02","Rīga, Višķu iela 23 - 44",1057,112220251,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7733  ","010093","Latgales priekšpilsēta","23.02","0.01","5.65",1],[2023,"sabiedrība ar ierobežotu atbildību","7733  ","010093","Latgales priekšpilsēta","19.70","0.00","4.79",1],[2022,"sabiedrība ar ierobežotu atbildību","7733  ","010093","Latgales priekšpilsēta","20.21","0.00","4.79",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 20.06.2010 ","nav","nav",null],["nav"," 30.11.2007 ","nav","nav"," 05.05.2010 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["THE PIRATE SHIP SIA","2025. gada 4. ceturksnis","10.17","6.73","0.00","0.57","2.87","2"],["THE PIRATE SHIP SIA","2026. gada 1. ceturksnis","6.35","4.16","0.00","0.21","1.98","1"],["THE PIRATE SHIP SIA","2026. gada 2. ceturksnis","5.52","3.95","0.0","0.03","1.53","1"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","inv_chg","dep_exp","interest_expenses","extra_expenses"],"data":[[0,93233,70128,6577,10904,5624,5624,5624,null,null,null,null],[0,62004,52866,5147,6308,-2317,-2317,-2317,null,null,null,null],[0,124915,91111,15240,14174,4390,4390,4390,null,null,null,null],[25834,null,8701,3123,1708,-874,null,-874,-11425,405,1290,56],[0,186139,133649,17357,16524,18609,18609,18609,null,null,null,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","inventories","fixed_assets","non_cur_assets","accounts_receivable"],"data":[[30588,30588,30588,14276,3180,10407,2725,30588,null,null,null,null],[28271,29271,34038,null,null,27885,6153,34038,1000,4767,4767,null],[35780,36067,36067,null,3263,27885,4919,36067,287,null,null,null],[4230,4517,4518,3074,null,null,1444,4518,null,1,1,287],[57365,57365,57365,null,2708,28812,25845,57365,null,null,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa"],"data":[[-1383,-624,261,65,3,193,2,2,60,2860,-2800,-2605,3557,952,null],[1139,1478,4056,54,337,3665,5,-2080,6410,7051,-641,944,2613,3557,2085]]}}}