{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003968198","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003968198"},"registration_number":"40003968198","company_name":"Sabiedrība ar ierobežotu atbildību \"COCHERA DEVELOPMENT GROUP\"","company_type":"SIA","registered_date":"2007-11-05","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,15461,-67542,142199,1,"EUR"],[2022,124303,64915,259256,1,"EUR"],[2021,10305,42414,196330,1,"EUR"],[2020,10134,-1205,49497,1,"EUR"],[2019,10242,2523,50824,1,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15461,"cogs":18147,"gross_prof":-2686,"admin_exp":4643,"oth_op_rev":2130,"oth_op_exp":62334,"other_interest_revenues":41,"income_before_income_taxes":-67492,"provision_for_income_taxes":50,"income_after_income_taxes":-67542,"net_income":-67542},"balance_data":{"cash":54266,"accounts_receivable":11313,"cur_assets":65579,"fixed_assets":76620,"non_cur_assets":76620,"assets":142199,"cur_liab":1391,"equity":140808,"equities":142199},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18147,18147,false],["net_turnover_source","gross_profit_calc",2686,-2686,true],["gross_profit_calc","admin_exp",4643,4643,false],["gross_profit_calc","other_op_exp_exp",62334,62334,false],["gross_profit_calc","ebit_calc",69663,-69663,true]]}},"financial_ratios":{"current_ratio":{"value":47.14521926671459},"quick_ratio":{"value":47.14521926671459},"net_profit_margin":{"value":-4.368540197917341},"roa":{"value":-0.4749822431943966},"roe":{"value":-0.479674450315323},"debt_to_equity":{"value":0.00987870007385944,"negative_equity":false},"asset_turnover":{"value":0.10872790947896961},"altman_z_score":{"value":42.31191364042035},"roce":{"value":-0.47931935685472415}},"source_ids":{"financial_statement_id":"1843157","income_statement_id":"1843157","balance_sheet_id":"1843157"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":124303,"cogs":60884,"gross_prof":63419,"sell_exp":61772,"admin_exp":8725,"oth_op_rev":72599,"oth_op_exp":556,"income_before_income_taxes":64965,"provision_for_income_taxes":50,"income_after_income_taxes":64915,"net_income":64915},"balance_data":{"cash":100121,"accounts_receivable":10135,"cur_assets":110256,"fixed_assets":149000,"non_cur_assets":149000,"assets":259256,"cur_liab":50906,"equity":208350,"equities":259256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60884,60884,false],["net_turnover_source","gross_profit_calc",63419,63419,false],["gross_profit_calc","selling_exp",61772,61772,false],["gross_profit_calc","admin_exp",8725,8725,false],["gross_profit_calc","other_op_exp_exp",556,556,false]]}},"financial_ratios":{"current_ratio":{"value":2.1658743566573686},"quick_ratio":{"value":2.1658743566573686},"net_profit_margin":{"value":0.5222319654392895},"roa":{"value":0.25038957632610237},"roe":{"value":0.3115670746340293},"debt_to_equity":{"value":0.24432925365970723,"negative_equity":false},"asset_turnover":{"value":0.47946045607430493},"altman_z_score":{"value":3.820879765811242},"roce":{"value":0.31180705543556514}},"source_ids":{"financial_statement_id":"1737957","income_statement_id":"1737957","balance_sheet_id":"1737957"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10305,"cogs":5000,"gross_prof":5305,"sell_exp":794,"admin_exp":6937,"oth_op_rev":45097,"oth_op_exp":207,"income_before_income_taxes":42464,"provision_for_income_taxes":50,"income_after_income_taxes":42414,"net_income":42414},"balance_data":{"cash":4750,"accounts_receivable":580,"cur_assets":5330,"fixed_assets":191000,"non_cur_assets":191000,"assets":196330,"cur_liab":52895,"equity":143435,"equities":196330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5000,5000,false],["net_turnover_source","gross_profit_calc",5305,5305,false],["gross_profit_calc","selling_exp",794,794,false],["gross_profit_calc","admin_exp",6937,6937,false],["gross_profit_calc","other_op_exp_exp",207,207,false]]}},"financial_ratios":{"current_ratio":{"value":0.10076566783249835},"quick_ratio":{"value":0.10076566783249835},"net_profit_margin":{"value":4.115866084425036},"roa":{"value":0.2160342280853665},"roe":{"value":0.2957018858716492},"debt_to_equity":{"value":0.3687733119531495,"negative_equity":false},"asset_turnover":{"value":0.05248815769367901},"altman_z_score":{"value":2.3083980262035597},"roce":{"value":0.2960504758252867}},"source_ids":{"financial_statement_id":"1359121","income_statement_id":"1359121","balance_sheet_id":"1359121"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10134,"cogs":5267,"gross_prof":4867,"sell_exp":3395,"admin_exp":2332,"oth_op_rev":112,"oth_op_exp":457,"income_before_income_taxes":-1205,"income_after_income_taxes":-1205,"net_income":-1205},"balance_data":{"cash":2363,"accounts_receivable":185,"cur_assets":2548,"fixed_assets":46949,"non_cur_assets":46949,"assets":49497,"cur_liab":47476,"equity":2021,"equities":49497},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5267,5267,false],["net_turnover_source","gross_profit_calc",4867,4867,false],["gross_profit_calc","selling_exp",3395,3395,false],["gross_profit_calc","admin_exp",2332,2332,false],["gross_profit_calc","other_op_exp_exp",457,457,false]]}},"financial_ratios":{"current_ratio":{"value":0.05366922234392114},"quick_ratio":{"value":0.05366922234392114},"net_profit_margin":{"value":-0.1189066508782317},"roa":{"value":-0.02434490979251268},"roe":{"value":-0.5962394854032657},"debt_to_equity":{"value":23.491340920336466,"negative_equity":false},"asset_turnover":{"value":0.20473968119279956},"altman_z_score":{"value":-0.46966156910326806},"roce":{"value":-0.5962394854032657}},"source_ids":{"financial_statement_id":"1237861","income_statement_id":"1237861","balance_sheet_id":"1237861"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10242,"cogs":5130,"gross_prof":5112,"sell_exp":370,"admin_exp":2039,"oth_op_rev":27,"oth_op_exp":207,"income_before_income_taxes":2523,"income_after_income_taxes":2523,"net_income":2523},"balance_data":{"cash":3379,"accounts_receivable":229,"inventories":267,"cur_assets":3875,"fixed_assets":46949,"non_cur_assets":46949,"assets":50824,"cur_liab":47598,"equity":3226,"equities":50824},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5130,5130,false],["net_turnover_source","gross_profit_calc",5112,5112,false],["gross_profit_calc","selling_exp",370,370,false],["gross_profit_calc","admin_exp",2039,2039,false],["gross_profit_calc","other_op_exp_exp",207,207,false]]}},"financial_ratios":{"current_ratio":{"value":0.0814109836547754},"quick_ratio":{"value":0.07580150426488508},"net_profit_margin":{"value":0.2463386057410662},"roa":{"value":0.049641901463875336},"roe":{"value":0.7820830750154991},"debt_to_equity":{"value":14.75449473031618,"negative_equity":false},"asset_turnover":{"value":0.20151896741696837},"altman_z_score":{"value":-0.17924092948957507},"roce":{"value":0.7820830750154991}},"source_ids":{"financial_statement_id":"1038291","income_statement_id":"1038291","balance_sheet_id":"1038291"}}}},"vid_data":{"has_data":true,"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"0.05","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2017,1,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV57ZZZ40003968198","K","SIA","2007-11-05","2024-04-10","R","Rīga, Brīvības iela 109",1001,101126242,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103161381","2024-04-10"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","0.05","0.00","0.00",1]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","interest_expenses","other_taxes"],"data":[[10242,5130,5112,370,2039,27,207,2523,2523,2523,null,null,null],[10134,5267,4867,3395,2332,112,457,-1205,-1205,-1205,null,null,null],[10305,5000,5305,794,6937,45097,207,42464,42414,42414,50,null,null],[5495,null,5495,null,5310,21,1,-998,null,-1221,null,1203,223],[124303,60884,63419,61772,8725,72599,556,64965,64915,64915,50,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[3379,229,267,3875,46949,46949,50824,47598,3226,50824,null],[2363,185,null,2548,46949,46949,49497,47476,2021,49497,null],[4750,580,null,5330,191000,191000,196330,52895,143435,196330,null],[8493,2089,null,10582,null,32996,43578,52197,-8619,43578,32996],[100121,10135,null,110256,149000,149000,259256,50906,208350,259256,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-561,678,2886,-3256,-1239,-1239,-4494,12686,8192],[-2265,678,133,-327,-1078,-1239,-1315,8192,6877]]}}}