{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003969282","dati_atjaunoti":"2026-11-11","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003969282"},"registration_number":"40003969282","company_name":"Sabiedrība ar ierobežotu atbildību \"ELSI\"","company_type":"SIA","registered_date":"2007-11-08","area_of_activity":{"nace_code":"4650","nace_description":"Informācijas un komunikāciju tehnoloģiju iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,161539,2090,113472,3,"EUR"],[2024,183668,4344,110323,4,"EUR"],[2023,199271,-7918,126361,5,"EUR"],[2022,255441,23996,168030,5,"EUR"],[2021,242013,39688,180848,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":161539,"cogs":155058,"gross_prof":6481,"sell_exp":1110,"admin_exp":1433,"oth_op_rev":26,"oth_op_exp":1874,"income_before_income_taxes":2090,"income_after_income_taxes":2090,"net_income":2090},"balance_data":{"cash":23729,"accounts_receivable":2359,"inventories":77022,"cur_assets":103110,"fixed_assets":9919,"intangible_assets":443,"non_cur_assets":10362,"assets":113472,"cur_liab":6147,"equity":107325,"equities":113472},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",155058,155058,false],["net_turnover_source","gross_profit_calc",6481,6481,false],["gross_profit_calc","selling_exp",1110,1110,false],["gross_profit_calc","admin_exp",1433,1433,false],["gross_profit_calc","other_op_exp_exp",1874,1874,false]]}},"financial_ratios":{"current_ratio":{"value":16.774036115178134},"quick_ratio":{"value":4.244021473889703},"net_profit_margin":{"value":0.012938052111254867},"roa":{"value":0.018418640721940216},"roe":{"value":0.019473561611926392},"debt_to_equity":{"value":0.05727463312368973,"negative_equity":false},"asset_turnover":{"value":1.4236022983643541},"altman_z_score":{"value":10.224871407883132},"roce":{"value":0.019473561611926392}},"source_ids":{"financial_statement_id":"2217351","income_statement_id":"2217351","balance_sheet_id":"2217351"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":183668,"cogs":174604,"gross_prof":9064,"sell_exp":1291,"admin_exp":807,"oth_op_rev":62,"oth_op_exp":2684,"income_before_income_taxes":4344,"income_after_income_taxes":4344,"net_income":4344},"balance_data":{"cash":36077,"accounts_receivable":6240,"inventories":61985,"cur_assets":104302,"fixed_assets":5578,"intangible_assets":443,"non_cur_assets":6021,"assets":110323,"cur_liab":5088,"equity":105235,"equities":110323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",174604,174604,false],["net_turnover_source","gross_profit_calc",9064,9064,false],["gross_profit_calc","selling_exp",1291,1291,false],["gross_profit_calc","admin_exp",807,807,false],["gross_profit_calc","other_op_exp_exp",2684,2684,false]]}},"financial_ratios":{"current_ratio":{"value":20.499606918238992},"quick_ratio":{"value":8.317020440251572},"net_profit_margin":{"value":0.023651370951935015},"roa":{"value":0.03937528892434035},"roe":{"value":0.04127904214377346},"debt_to_equity":{"value":0.04834893333966836,"negative_equity":false},"asset_turnover":{"value":1.664820572319462},"altman_z_score":{"value":11.923419991003263},"roce":{"value":0.04127904214377346}},"source_ids":{"financial_statement_id":"2039040","income_statement_id":"2039040","balance_sheet_id":"2039040"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":199271,"cogs":203424,"gross_prof":-4153,"sell_exp":739,"admin_exp":977,"oth_op_rev":404,"oth_op_exp":2453,"income_before_income_taxes":-7918,"income_after_income_taxes":-7918,"net_income":-7918},"balance_data":{"cash":38897,"accounts_receivable":1113,"inventories":78328,"cur_assets":118338,"fixed_assets":7580,"intangible_assets":443,"non_cur_assets":8023,"assets":126361,"cur_liab":5470,"equity":120891,"equities":126361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",203424,203424,false],["net_turnover_source","gross_profit_calc",4153,-4153,true],["gross_profit_calc","selling_exp",739,739,false],["gross_profit_calc","admin_exp",977,977,false],["gross_profit_calc","other_op_exp_exp",2453,2453,false]]}},"financial_ratios":{"current_ratio":{"value":21.63400365630713},"quick_ratio":{"value":7.3144424131627055},"net_profit_margin":{"value":-0.039734833467990824},"roa":{"value":-0.06266173898592128},"roe":{"value":-0.06549701797486993},"debt_to_equity":{"value":0.045247371599209205,"negative_equity":false},"asset_turnover":{"value":1.5769976495912505},"altman_z_score":{"value":12.112233016741868},"roce":{"value":-0.06549701797486993}},"source_ids":{"financial_statement_id":"1859995","income_statement_id":"1859995","balance_sheet_id":"1859995"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":255441,"cogs":227014,"gross_prof":28427,"sell_exp":1623,"admin_exp":610,"oth_op_rev":286,"oth_op_exp":2482,"interest_expenses":2,"income_before_income_taxes":23996,"income_after_income_taxes":23996,"net_income":23996},"balance_data":{"cash":55653,"accounts_receivable":3000,"inventories":101238,"cur_assets":159891,"fixed_assets":7696,"intangible_assets":443,"non_cur_assets":8139,"assets":168030,"cur_liab":39221,"equity":128809,"equities":168030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",227014,227014,false],["net_turnover_source","gross_profit_calc",28427,28427,false],["gross_profit_calc","selling_exp",1623,1623,false],["gross_profit_calc","admin_exp",610,610,false],["gross_profit_calc","other_op_exp_exp",2482,2482,false]]}},"financial_ratios":{"current_ratio":{"value":4.076668111470895},"quick_ratio":{"value":1.495448866678565},"net_profit_margin":{"value":0.0939395007066211},"roa":{"value":0.14280783193477356},"roe":{"value":0.1862913305747269},"debt_to_equity":{"value":0.3044895931184933,"negative_equity":false},"interest_coverage":{"value":11999},"asset_turnover":{"value":1.5202106766648813},"altman_z_score":{"value":4.504475126767699},"roce":{"value":0.1863068574400857}},"source_ids":{"financial_statement_id":"1733432","income_statement_id":"1733432","balance_sheet_id":"1733432"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":242013,"cogs":210066,"gross_prof":31947,"sell_exp":2197,"admin_exp":1126,"oth_op_rev":13075,"oth_op_exp":1911,"interest_expenses":100,"income_before_income_taxes":39688,"income_after_income_taxes":39688,"net_income":39688},"balance_data":{"cash":65210,"accounts_receivable":2576,"inventories":101500,"cur_assets":169286,"fixed_assets":11119,"intangible_assets":443,"non_cur_assets":11562,"assets":180848,"cur_liab":8096,"equity":172752,"equities":180848},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210066,210066,false],["net_turnover_source","gross_profit_calc",31947,31947,false],["gross_profit_calc","selling_exp",2197,2197,false],["gross_profit_calc","admin_exp",1126,1126,false],["gross_profit_calc","other_op_exp_exp",1911,1911,false]]}},"financial_ratios":{"current_ratio":{"value":20.909832015810277},"quick_ratio":{"value":8.372776679841897},"net_profit_margin":{"value":0.16399119055587924},"roa":{"value":0.21945501194373176},"roe":{"value":0.22973974252107066},"debt_to_equity":{"value":0.04686486987126053,"negative_equity":false},"interest_coverage":{"value":397.88},"asset_turnover":{"value":1.338212200300805},"altman_z_score":{"value":12.429182534351122},"roce":{"value":0.23031860702046864}},"source_ids":{"financial_statement_id":"1362776","income_statement_id":"1362776","balance_sheet_id":"1362776"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.12.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,44.58,2.88,8.36,3,"681.20","~ 573.80"],[2023,50.57,3.93,14.07,4,"859.86","~ 687.98"],[2022,84.46,3.68,12.85,4,"785.30","~ 603.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.38","0.2","2.61",2,"***","***"],["2026. gada 2. ceturksnis","9.56","0.2","2.59",2,"***","***"],["2026. gada 1. ceturksnis","10.38","0.19","2.55",2,"***","***"],["2025. gada 4. ceturksnis","9.10","0.20","1.76",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.36,"employees":3,"gross_salary_raw":681.2033506078682,"gross_salary_formatted":"681.20","net_salary_formatted":"~ 573.80","vsaoi_employee_part":"71.53","non_taxable_minimum":"430.31","iin_part":"35.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.36,"employees":3,"gross_salary_raw":681.2033506078682,"gross_salary_formatted":"681.20","net_salary_formatted":"~ 573.80","vsaoi_employee_part":"71.53","non_taxable_minimum":"430.31","iin_part":"35.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,5,"LVL"],[2011,5,"LVL"],[2015,7,"EUR"],[2016,7,"EUR"],[2019,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-10-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV83ZZZ40003969282","K","SIA","2007-11-08","Rīga, Lokomotīves iela 78 - 90",1057,112386300,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4650","010093","Latgales priekšpilsēta",44.58,2.88,8.36,3],[2023,"sabiedrība ar ierobežotu atbildību","4652","010093","Latgales priekšpilsēta",50.57,3.93,14.07,4],[2022,"sabiedrība ar ierobežotu atbildību","4652  ","010093","Latgales priekšpilsēta",84.46,3.68,12.85,4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.12.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELSI SIA","2026. gada 3. ceturksnis","10.38","7.57","0.0","0.2","2.61","2"],["ELSI SIA","2026. gada 2. ceturksnis","9.56","6.78","0.0","0.2","2.59","2"],["ELSI SIA","2026. gada 1. ceturksnis","10.38","7.62","0.0","0.19","2.55","2"],["ELSI SIA","2025. gada 4. ceturksnis","9.10","7.11","0.00","0.20","1.76","2"]]}}}