{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003974423","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003974423"},"registration_number":"40003974423","company_name":"Sabiedrība ar ierobežotu atbildību \"Hotel expert services\"","company_type":"SIA","registered_date":"2007-11-30","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2021,0,-6381,1150710,1,"EUR"],[2020,346454,-217838,1164014,19,"EUR"],[2019,1608595,-59260,234075,41,"EUR"],[2018,1706481,-73883,339750,44,"EUR"],[2017,1415285,-188207,147438,45,"EUR"]]}},"detailed_financials_by_year":{"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":140380,"gross_prof":-140380,"sell_exp":5814,"admin_exp":83327,"oth_op_rev":215278,"oth_op_exp":9210,"other_interest_revenues":17661,"interest_expenses":351,"income_before_income_taxes":-6143,"provision_for_income_taxes":238,"income_after_income_taxes":-6381,"net_income":-6381},"balance_data":{"cash":2373,"accounts_receivable":1111851,"inventories":3311,"cur_assets":1117535,"investments":27415,"fixed_assets":5760,"non_cur_assets":33175,"assets":1150710,"cur_liab":122713,"non_cur_liab":138570,"equity":889427,"equities":1150710},"cash_flow_data":{"cfo_im_ebt":-6143,"cfo_im_ebwc":-232575,"cfo_im_op":-280972,"cfo_im_int":-41,"cfo_im_tax":-238,"cfo_im_net":-281251,"cfi_acq_fa":-2135,"cfi_ln_md":-1070000,"cfi_net":-1072135,"cff_iss_cap":1070000,"cff_ln_rcv":54500,"cff_sub_rcv":215026,"cff_ln_repay":-3258,"cff_net":1336268,"effect_of_exchange_rate_change":-79,"net_increase":-17197,"at_beginning_of_year":19570,"at_end_of_year":2373},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140380,140380,false],["net_turnover_source","gross_profit_calc",140380,-140380,true],["gross_profit_calc","selling_exp",5814,5814,false],["gross_profit_calc","admin_exp",83327,83327,false],["gross_profit_calc","other_op_exp_exp",9210,9210,false]]}},"financial_ratios":{"current_ratio":{"value":9.106899839462812},"quick_ratio":{"value":9.079918183077588},"roa":{"value":-0.005545272049430352},"roe":{"value":-0.007174281869113485},"debt_to_equity":{"value":0.29376553668822736,"negative_equity":false},"interest_coverage":{"value":-16.501424501424502},"altman_z_score":{"value":2.688618115709476},"roce":{"value":-0.005634257687522434}},"source_ids":{"financial_statement_id":"1399432","income_statement_id":"1399432","balance_sheet_id":"1399432","cash_flow_statement_id":"1399432"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":346454,"cogs":286286,"gross_prof":60168,"sell_exp":286284,"admin_exp":141162,"oth_op_rev":157761,"oth_op_exp":4911,"interest_expenses":1595,"income_before_income_taxes":-216023,"provision_for_income_taxes":1815,"income_after_income_taxes":-217838,"net_income":-217838},"balance_data":{"cash":19570,"accounts_receivable":1104750,"inventories":2829,"cur_assets":1127149,"investments":27415,"fixed_assets":9450,"non_cur_assets":36865,"assets":1164014,"cur_liab":125577,"non_cur_liab":142629,"equity":895808,"equities":1164014},"cash_flow_data":{"cfo_dm_cust":440692,"cfo_dm_supp":-1087572,"cfo_dm_oth":-18047,"cfo_dm_op":-664927,"cfo_dm_int":1595,"cfo_dm_tax":-1953,"cfo_dm_net":-665285,"cfi_acq_fa":-3592,"cfi_net":-3592,"cff_iss_cap":627155,"cff_net":627155,"effect_of_exchange_rate_change":-160,"net_increase":-41882,"at_beginning_of_year":61452,"at_end_of_year":19570},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",286286,286286,false],["net_turnover_source","gross_profit_calc",60168,60168,false],["gross_profit_calc","selling_exp",286284,286284,false],["gross_profit_calc","admin_exp",141162,141162,false],["gross_profit_calc","other_op_exp_exp",4911,4911,false]]}},"financial_ratios":{"current_ratio":{"value":8.975759892336972},"quick_ratio":{"value":8.953231881634375},"net_profit_margin":{"value":-0.6287645690336957},"roa":{"value":-0.1871437972395521},"roe":{"value":-0.24317487675930557},"debt_to_equity":{"value":0.2994012109737801,"negative_equity":false},"interest_coverage":{"value":-134.43761755485895},"asset_turnover":{"value":0.29763731364055757},"altman_z_score":{"value":2.3962671946282454},"roce":{"value":-0.2064911015304732}},"source_ids":{"financial_statement_id":"1165525","income_statement_id":"1165525","balance_sheet_id":"1165525","cash_flow_statement_id":"1165525"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":1608595,"cogs":886571,"gross_prof":722024,"sell_exp":570060,"admin_exp":253607,"oth_op_rev":58705,"oth_op_exp":12982,"interest_expenses":292,"income_before_income_taxes":-56212,"provision_for_income_taxes":3048,"income_after_income_taxes":-59260,"net_income":-59260},"balance_data":{"cash":61452,"accounts_receivable":52060,"inventories":9713,"cur_assets":123225,"investments":27415,"fixed_assets":58409,"intangible_assets":25026,"non_cur_assets":110850,"assets":234075,"cur_liab":814202,"non_cur_liab":3382,"equity":-583509,"equities":234075},"cash_flow_data":{"cfo_dm_cust":2119922,"cfo_dm_supp":-2135608,"cfo_dm_oth":21207,"cfo_dm_op":5521,"cfo_dm_int":-292,"cfo_dm_tax":-2174,"cfo_dm_net":3055,"cfi_acq_fa":-81680,"cfi_net":-81680,"cff_ls_repay":-4106,"cff_net":-4106,"effect_of_exchange_rate_change":-450,"net_increase":-83181,"at_beginning_of_year":144633,"at_end_of_year":61452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",886571,886571,false],["net_turnover_source","gross_profit_calc",722024,722024,false],["gross_profit_calc","selling_exp",570060,570060,false],["gross_profit_calc","admin_exp",253607,253607,false],["gross_profit_calc","other_op_exp_exp",12982,12982,false]]}},"financial_ratios":{"current_ratio":{"value":0.15134450664577095},"quick_ratio":{"value":0.1394150345982938},"net_profit_margin":{"value":-0.03683960226160096},"roa":{"value":-0.25316672006835417},"roe":{"value":0.10155798796590969},"debt_to_equity":{"value":-1.4011506249260937,"negative_equity":true},"interest_coverage":{"value":-191.5068493150685},"asset_turnover":{"value":6.872134999465983},"altman_z_score":{"value":1.588409290691656},"roce":{"value":0.09639268642900606}},"source_ids":{"financial_statement_id":"1065353","income_statement_id":"1065353","balance_sheet_id":"1065353","cash_flow_statement_id":"1065353"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":1706481,"cogs":963333,"gross_prof":743148,"sell_exp":532103,"admin_exp":271112,"oth_op_rev":4020,"oth_op_exp":16840,"interest_expenses":489,"income_before_income_taxes":-73376,"provision_for_income_taxes":507,"income_after_income_taxes":-73883,"net_income":-73883},"balance_data":{"cash":144633,"accounts_receivable":49577,"inventories":29203,"cur_assets":223413,"investments":27415,"fixed_assets":67112,"intangible_assets":21810,"non_cur_assets":116337,"assets":339750,"cur_liab":856511,"non_cur_liab":7488,"equity":-524249,"equities":339750},"cash_flow_data":{"cfo_dm_cust":1973912,"cfo_dm_supp":-1796050,"cfo_dm_op":177862,"cfo_dm_int":-439,"cfo_dm_net":177501,"cfi_acq_fa":-686390,"cfi_ln_rcv":21000,"cfi_net":-47639,"cff_ls_repay":-4273,"cff_net":-4273,"net_increase":125589,"at_beginning_of_year":19044,"at_end_of_year":144633},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",963333,963333,false],["net_turnover_source","gross_profit_calc",743148,743148,false],["gross_profit_calc","selling_exp",532103,532103,false],["gross_profit_calc","admin_exp",271112,271112,false],["gross_profit_calc","other_op_exp_exp",16840,16840,false]]}},"financial_ratios":{"current_ratio":{"value":0.26084078313063114},"quick_ratio":{"value":0.22674548254488266},"net_profit_margin":{"value":-0.04329553039266186},"roa":{"value":-0.21746284032376748},"roe":{"value":0.14093112242464936},"debt_to_equity":{"value":-1.6480699057127435,"negative_equity":true},"interest_coverage":{"value":-149.05316973415134},"asset_turnover":{"value":5.022754966887417},"altman_z_score":{"value":1.448285094574922},"roce":{"value":0.14104586065898936}},"source_ids":{"financial_statement_id":"940930","income_statement_id":"940930","balance_sheet_id":"940930","cash_flow_statement_id":"940930"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":1415285,"cogs":904615,"gross_prof":510670,"sell_exp":526248,"admin_exp":177469,"oth_op_rev":31156,"oth_op_exp":25276,"interest_expenses":1040,"income_before_income_taxes":-188207,"income_after_income_taxes":-188207,"net_income":-188207},"balance_data":{"cash":19044,"accounts_receivable":32686,"inventories":11863,"cur_assets":63593,"investments":48415,"fixed_assets":35430,"non_cur_assets":83845,"assets":147438,"cur_liab":447640,"non_cur_liab":150164,"equity":-450366,"equities":147438},"cash_flow_data":{"cfo_dm_cust":1752581,"cfo_dm_supp":-1709263,"cfo_dm_op":43318,"cfo_dm_int":-503,"cfo_dm_net":42815,"cfi_acq_fa":-6629,"cfi_net":-6629,"cff_ln_repay":-21342,"cff_ls_repay":-10784,"cff_net":-32126,"net_increase":4060,"at_beginning_of_year":14984,"at_end_of_year":19044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",904615,904615,false],["net_turnover_source","gross_profit_calc",510670,510670,false],["gross_profit_calc","selling_exp",526248,526248,false],["gross_profit_calc","admin_exp",177469,177469,false],["gross_profit_calc","other_op_exp_exp",25276,25276,false]]}},"financial_ratios":{"current_ratio":{"value":0.142062818336163},"quick_ratio":{"value":0.11556161200965061},"net_profit_margin":{"value":-0.13298169626612308},"roa":{"value":-1.2765162305511468},"roe":{"value":0.41789788749594775},"debt_to_equity":{"value":-1.3273737360280304,"negative_equity":true},"interest_coverage":{"value":-179.96826923076924},"asset_turnover":{"value":9.599187455065858},"altman_z_score":{"value":0.8644540209314648},"roce":{"value":0.623470196734199}},"source_ids":{"financial_statement_id":"732778","income_statement_id":"732778","balance_sheet_id":"732778","cash_flow_statement_id":"732778"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 24.01.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 16.12.2022 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,45,"EUR"],[2018,44,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2013-01-30","Sabiedrība ar ierobežotu atbildību \"KLANG\""],["2008-08-22","Sabiedrība ar ierobežotu atbildību \"VIVITUS\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city"],"data":[["LV83ZZZ40003974423","K","SIA","2007-11-30","2022-12-15","R","Rīga, Kuģu iela 24 - 205",1048,118325706,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003640335","2022-12-15"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 24.01.2008 ","nav","nav"," 16.12.2022 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[1608595,886571,722024,570060,253607,58705,12982,292,-56212,3048,-59260,-59260,null],[346454,286286,60168,286284,141162,157761,4911,1595,-216023,1815,-217838,-217838,null],[0,140380,-140380,5814,83327,215278,9210,351,-6143,238,-6381,-6381,17661],[0,null,null,15782,450,2033,3051,251,-17494,null,null,-17494,7],[0,null,null,13027,295,6567,9029,204,-15988,null,null,-15988,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[61452,52060,9713,123225,27415,58409,25026,110850,234075,814202,3382,-583509,234075],[19570,1104750,2829,1127149,27415,9450,null,36865,1164014,125577,142629,895808,1164014],[2373,1111851,3311,1117535,27415,5760,null,33175,1150710,122713,138570,889427,1150710],[null,765,null,765,null,11339,32298,43637,44402,4357,401468,-361423,44402],[26,831,null,857,null,1919,21650,23569,24426,3274,398563,-377411,24426]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_ln_md","cff_ln_rcv","cff_sub_rcv","cff_ln_repay"],"data":[[2119922,-2135608,21207,5521,-292,-2174,3055,-81680,-81680,-4106,-4106,-450,-83181,144633,61452,null,null,null,null,null,null,null,null,null,null,null],[440692,-1087572,-18047,-664927,1595,-1953,-665285,-3592,-3592,null,627155,-160,-41882,61452,19570,627155,null,null,null,null,null,null,null,null,null,null],[null,null,null,null,null,null,null,-2135,-1072135,null,1336268,-79,-17197,19570,2373,1070000,-6143,-232575,-280972,-41,-238,-281251,-1070000,54500,215026,-3258],[1614374,-1459595,445,154590,null,null,154590,-14986,-21986,null,-141394,-163,-8953,17969,9016,-1,null,null,null,null,null,null,-7000,6000,null,-147393],[1547934,-1499749,2786,49616,null,null,49616,-3083,-3083,null,-46216,-209,108,9016,9124,null,null,null,null,null,null,null,null,1600,null,-47816]]}},"eu_funds":{"periods":{"no":"2016-01-06","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":6,"kopa_bez_pvn_eur":5951.7,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[2933.04,"2019-03-15","Nodibinājums \"Akadēmiskās informācijas centrs\"","Atbalsts EQAR aģentūrai izvirzīto prasību izpildei"],[1619.94,"2017-10-12","Nodibinājums \"Akadēmiskās informācijas centrs\"","Atbalsts EQAR aģentūrai izvirzīto prasību izpildei"],[563.43,"2019-04-30","VALSTS ADMINISTRĀCIJAS SKOLA","Valsts pārvaldes cilvēkresursu profesionālā pilnveide korupcijas novēršanas un ēnu ekonomikas mazināšanas jomā"],[420,"2019-05-07","VALSTS ADMINISTRĀCIJAS SKOLA","Valsts pārvaldes cilvēkresursu profesionālā pilnveide korupcijas novēršanas un ēnu ekonomikas mazināšanas jomā"],[247.93,"2017-10-12","Nodibinājums \"Akadēmiskās informācijas centrs\"","Atbalsts EQAR aģentūrai izvirzīto prasību izpildei"]]}}}}