{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003976087","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003976087"},"registration_number":"40003976087","company_name":"Sabiedrība ar ierobežotu atbildību \"Aģentūra Raugs\"","company_type":"SIA","registered_date":"2007-12-06","area_of_activity":{"nace_code":"7412","nace_description":"Grafiskā dizaina un vizuālās komunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,446923,61425,150716,5,"EUR"],[2024,581872,-26415,61794,5,"EUR"],[2023,400920,8576,182503,6,"EUR"],[2022,290452,-8036,64952,7,"EUR"],[2021,206594,9615,52355,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":446923,"cogs":207736,"gross_prof":239187,"sell_exp":169225,"admin_exp":10748,"oth_op_rev":2310,"oth_op_exp":99,"income_before_income_taxes":61425,"income_after_income_taxes":61425,"net_income":61425},"balance_data":{"cash":50884,"accounts_receivable":46324,"inventories":52672,"cur_assets":149880,"fixed_assets":836,"non_cur_assets":836,"assets":150716,"cur_liab":77778,"equity":72938,"equities":150716},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",207736,207736,false],["net_turnover_source","gross_profit_calc",239187,239187,false],["gross_profit_calc","selling_exp",169225,169225,false],["gross_profit_calc","admin_exp",10748,10748,false],["gross_profit_calc","other_op_exp_exp",99,99,false]]}},"financial_ratios":{"current_ratio":{"value":1.9270230656483838},"quick_ratio":{"value":1.249813571961223},"net_profit_margin":{"value":0.1374397826918731},"roa":{"value":0.40755460601396004},"roe":{"value":0.8421536099152706},"debt_to_equity":{"value":1.0663577284817243,"negative_equity":false},"asset_turnover":{"value":2.9653321478807824},"altman_z_score":{"value":5.372447960923708},"roce":{"value":0.8421536099152706}},"source_ids":{"financial_statement_id":"2200631","income_statement_id":"2200631","balance_sheet_id":"2200631"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":581872,"cogs":443563,"gross_prof":138309,"sell_exp":167045,"admin_exp":8554,"oth_op_rev":11178,"oth_op_exp":303,"income_before_income_taxes":-26415,"income_after_income_taxes":-26415,"net_income":-26415},"balance_data":{"cash":17998,"accounts_receivable":34724,"inventories":4510,"cur_assets":57232,"fixed_assets":4562,"non_cur_assets":4562,"assets":61794,"cur_liab":50282,"equity":11512,"equities":61794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",443563,443563,false],["net_turnover_source","gross_profit_calc",138309,138309,false],["gross_profit_calc","selling_exp",167045,167045,false],["gross_profit_calc","admin_exp",8554,8554,false],["gross_profit_calc","other_op_exp_exp",303,303,false]]}},"financial_ratios":{"current_ratio":{"value":1.1382204367368045},"quick_ratio":{"value":1.0485263116025616},"net_profit_margin":{"value":-0.04539658206615888},"roa":{"value":-0.4274686862802214},"roe":{"value":-2.2945621959694233},"debt_to_equity":{"value":4.367790132036136,"negative_equity":false},"asset_turnover":{"value":9.416318736446904},"altman_z_score":{"value":8.403933735693982},"roce":{"value":-2.2945621959694233}},"source_ids":{"financial_statement_id":"2005468","income_statement_id":"2005468","balance_sheet_id":"2005468"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":400920,"cogs":247200,"gross_prof":153720,"sell_exp":146770,"admin_exp":5263,"oth_op_rev":7069,"oth_op_exp":180,"income_before_income_taxes":8576,"income_after_income_taxes":8576,"net_income":8576},"balance_data":{"cash":15759,"accounts_receivable":61730,"inventories":100552,"cur_assets":178041,"fixed_assets":4462,"non_cur_assets":4462,"assets":182503,"cur_liab":144576,"equity":37927,"equities":182503},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",247200,247200,false],["net_turnover_source","gross_profit_calc",153720,153720,false],["gross_profit_calc","selling_exp",146770,146770,false],["gross_profit_calc","admin_exp",5263,5263,false],["gross_profit_calc","other_op_exp_exp",180,180,false]]}},"financial_ratios":{"current_ratio":{"value":1.2314699535192564},"quick_ratio":{"value":0.5359741589198761},"net_profit_margin":{"value":0.021390801157338123},"roa":{"value":0.04699100836698575},"roe":{"value":0.2261185962506921},"debt_to_equity":{"value":3.811954544256071,"negative_equity":false},"asset_turnover":{"value":2.196785806260719},"altman_z_score":{"value":2.7560669764404495},"roce":{"value":0.2261185962506921}},"source_ids":{"financial_statement_id":"1844669","income_statement_id":"1844669","balance_sheet_id":"1844669"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":290452,"cogs":171469,"gross_prof":118983,"sell_exp":120283,"admin_exp":8407,"oth_op_rev":1701,"oth_op_exp":30,"income_before_income_taxes":-8036,"income_after_income_taxes":-8036,"net_income":-8036},"balance_data":{"cash":13022,"accounts_receivable":26601,"inventories":18150,"cur_assets":57773,"fixed_assets":7179,"non_cur_assets":7179,"assets":64952,"cur_liab":35601,"equity":29351,"equities":64952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",171469,171469,false],["net_turnover_source","gross_profit_calc",118983,118983,false],["gross_profit_calc","selling_exp",120283,120283,false],["gross_profit_calc","admin_exp",8407,8407,false],["gross_profit_calc","other_op_exp_exp",30,30,false]]}},"financial_ratios":{"current_ratio":{"value":1.6227914946209376},"quick_ratio":{"value":1.1129743546529591},"net_profit_margin":{"value":-0.027667222122760387},"roa":{"value":-0.1237221332676438},"roe":{"value":-0.27378964941569284},"debt_to_equity":{"value":1.2129399339034446,"negative_equity":false},"asset_turnover":{"value":4.471794555979801},"altman_z_score":{"value":5.0522161253579245},"roce":{"value":-0.27378964941569284}},"source_ids":{"financial_statement_id":"1468153","income_statement_id":"1468153","balance_sheet_id":"1468153"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":206594,"cogs":112657,"gross_prof":93937,"sell_exp":136445,"admin_exp":7979,"oth_op_rev":60298,"oth_op_exp":196,"income_before_income_taxes":9615,"income_after_income_taxes":9615,"net_income":9615},"balance_data":{"cash":22155,"accounts_receivable":19217,"inventories":2196,"cur_assets":43568,"fixed_assets":8787,"non_cur_assets":8787,"assets":52355,"cur_liab":14968,"equity":37387,"equities":52355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112657,112657,false],["net_turnover_source","gross_profit_calc",93937,93937,false],["gross_profit_calc","selling_exp",136445,136445,false],["gross_profit_calc","admin_exp",7979,7979,false],["gross_profit_calc","other_op_exp_exp",196,196,false]]}},"financial_ratios":{"current_ratio":{"value":2.910742918225548},"quick_ratio":{"value":2.7640299305184395},"net_profit_margin":{"value":0.04654055780903608},"roa":{"value":0.18365008117658294},"roe":{"value":0.2571749538609677},"debt_to_equity":{"value":0.4003530638992163,"negative_equity":false},"asset_turnover":{"value":3.946022347435775},"altman_z_score":{"value":6.55432865165101},"roce":{"value":0.2571749538609677}},"source_ids":{"financial_statement_id":"1372368","income_statement_id":"1372368","balance_sheet_id":"1372368"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.01.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"94.23","19.42","34.90",5,"1 706.27","~ 1 228.90"],[2023,"81.13","13.61","28.50",6,"1 161.14","~ 880.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","25.63","6.01","11.55",6,"1 882.27","~ 1 395.30"],["2026. gada 1. ceturksnis","25.40","4.88","10.62",6,"1 730.71","~ 1 294.25"],["2025. gada 4. ceturksnis","41.29","6.42","7.96",6,"1 297.22","~ 995.00"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":34.9,"employees":5,"gross_salary_raw":1706.2677226948274,"gross_salary_formatted":"1 706.27","net_salary_formatted":"~ 1 228.90","vsaoi_employee_part":"179.16","non_taxable_minimum":"36.05","iin_part":"298.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":34.9,"employees":5,"gross_salary_raw":1706.2677226948274,"gross_salary_formatted":"1 706.27","net_salary_formatted":"~ 1 228.90","vsaoi_employee_part":"179.16","non_taxable_minimum":"36.05","iin_part":"298.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-10-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-11-27"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-04-14","Sabiedrība ar ierobežotu atbildību \"Artekoms Dizains\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV66ZZZ40003976087","K","SIA","2007-12-06","Rīga, Krišjāņa Valdemāra iela 45",1010,101132238,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7412  ","010094","Vidzemes priekšpilsēta","94.23","19.42","34.90",5],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","81.13","13.61","28.50",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.01.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AĢENTŪRA RAUGS SIA","2025. gada 4. ceturksnis","41.29","34.72","7.81","6.42","7.96","6"],["AĢENTŪRA RAUGS SIA","2026. gada 1. ceturksnis","25.40","9.92","0.02","4.88","10.62","6"],["AĢENTŪRA RAUGS SIA","2026. gada 2. ceturksnis","25.63","8.06","0.0","6.01","11.55","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-07-18",4980,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"],["2024-05-10",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","33b178c2"],["2023-07-24",4000,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d3d53322"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","net_income","sell_exp","oth_op_rev","oth_op_exp","income_after_income_taxes"],"data":[[0,26,-26,133,-159,-159,null,null,null,null],[345201,221294,123907,15365,16380,16380,88105,1296,5353,16380],[240652,125810,114842,7310,5614,5614,110833,9457,542,5614],[206594,112657,93937,7979,9615,9615,136445,60298,196,9615],[290452,171469,118983,8407,-8036,-8036,120283,1701,30,-8036]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets"],"data":[[161,27,188,7,1307,1495,95,1400,1495,null,null],[15144,29718,45303,null,6178,51481,29322,22159,51481,441,6178],[30156,14444,44945,null,5520,50465,22693,27772,50465,345,5520],[22155,19217,43568,null,8787,52355,14968,37387,52355,2196,8787],[13022,26601,57773,null,7179,64952,35601,29351,64952,18150,7179]]}},"public_procurement":{"kopa_eur":573557.6,"ligumu_skaits":18,"periods":{"no":"2021-03-08","lidz":"2025-11-14"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[313818,"2023-12-22","Latvijas Kara muzejs","Latvijas Kara muzeja pamatekspozīcijas \"Gods kalpot Latvijai!\" zinātniskās koncepcijas mākslinieciskais risinājums un īstenošana"],[74998,"2022-12-29","Jelgavas novada pašvaldība","Vēstures ekspozīciju un multimediju objekta (viena) mākslinieciskā koncepta izstrāde Elejas izstāžu zālē"],[30000,"2022-11-17","Latvijas investīciju un attīstības aģentūra","Latvijas Investīciju un attīstības aģentūras Latvijas nacionālo stendu dizaina risinājuma pielāgošana 2023. gada Latvijas nacionālajiem stendiem starptautiskajās izstādēs ārvalstīs"],[26300,"2023-08-08","Latvijas Nacionālais dabas muzejs (ex. Latvijas Dabas muzejs)","Autoru pakalpojumi Latvijas Nacionālā dabas muzeja izstādes \"Interaktīva izstāde par skudrām un citiem kukaiņiem\" izveidei"],[25000,"2022-07-21","Ieslodzījuma vietu pārvalde","Muzeja koncepta izstrāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Kara muzejs",313818,1],["Jelgavas novada pašvaldība",99998,2],["Latvijas investīciju un attīstības aģentūra",72900,6],["Latvijas Nacionālais dabas muzejs (ex. Latvijas Dabas muzejs)",26300,1],["Ieslodzījuma vietu pārvalde",25000,1]]},"pa_gadiem":{"2025":{"summa_eur":16200,"ligumu_skaits":2},"2024":{"summa_eur":22000,"ligumu_skaits":1},"2023":{"summa_eur":342598.5,"ligumu_skaits":6},"2022":{"summa_eur":163498,"ligumu_skaits":7},"2021":{"summa_eur":29261.1,"ligumu_skaits":2}},"bez_publicetas_summas":6,"kopigas_vienosanas_skaits":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-03-14","lidz":"2029-03-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":11,"kopa_bez_pvn_eur":110505,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[30000,"2022-11-17","Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana"],[22000,"2024-04-11","Latvijas Investīciju un attīstības aģentūra","MVU inovatīvas uzņēmējdarbības attīstība"],[20900,null,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana"],[9900,null,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana"],[7950,"2024-04-15","\"Latvijas Poligrāfijas asociācija\"","Drukas un mediju sadarbības tīkls"]]}}}}