{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003979327","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003979327","company_name":"Sabiedrība ar ierobežotu atbildību \"BRAUNU BIROJI\"","company_type":"SIA","registered_date":"2007-12-19","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2021,0,-1013863,400029,0,"EUR"],[2020,0,-438,1413845,1,"EUR"],[2019,0,-253,1414280,1,"EUR"],[2018,0,-47,1414533,1,"EUR"],[2017,36,-31,1414580,1,"EUR"]]}},"detailed_financials_by_year":{"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":5124,"oth_op_exp":1008689,"income_before_income_taxes":-1013813,"provision_for_income_taxes":50,"income_after_income_taxes":-1013863,"net_income":-1013863},"balance_data":{"cash":29,"cur_assets":29,"fixed_assets":400000,"non_cur_assets":400000,"assets":400029,"cur_liab":50,"equity":399979,"equities":400029},"cash_flow_data":{"cfo_im_ebt":-1013813,"cfo_im_ebwc":-5170,"cfo_im_op":-332,"cfo_im_tax":-50,"cfo_im_net":-382,"net_increase":-382,"at_beginning_of_year":411,"at_end_of_year":29},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",5124,5124,false],["gross_profit_calc","other_op_exp_exp",1008689,1008689,false],["gross_profit_calc","ebit_calc",1013813,-1013813,true],["ebit_calc","ebt_calc",1013813,-1013813,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.58},"quick_ratio":{"value":0.58},"roa":{"value":-2.5344737506530777},"roe":{"value":-2.5347905765052667},"debt_to_equity":{"value":0.00012500656284454933,"negative_equity":false},"altman_z_score":{"value":3352.7962348964697},"roce":{"value":-2.534665569942422}},"source_ids":{"financial_statement_id":"1309892","income_statement_id":"1309892","balance_sheet_id":"1309892","cash_flow_statement_id":"1309892"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":4,"oth_op_exp":379,"income_before_income_taxes":-383,"provision_for_income_taxes":55,"income_after_income_taxes":-438,"net_income":-438},"balance_data":{"cash":411,"accounts_receivable":4791,"cur_assets":5202,"fixed_assets":1408643,"non_cur_assets":1408643,"assets":1413845,"cur_liab":3,"equity":1413842,"equities":1413845},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",4,4,false],["gross_profit_calc","other_op_exp_exp",379,379,false],["gross_profit_calc","ebit_calc",383,-383,true],["ebit_calc","ebt_calc",383,-383,true],["ebt_calc","tax_exp",55,55,false]]}},"financial_ratios":{"current_ratio":{"value":1734},"quick_ratio":{"value":1734},"roa":{"value":-0.0003097935063603153},"roe":{"value":-0.00030979416370428945},"debt_to_equity":{"value":2.1218778335910235e-6,"negative_equity":false},"altman_z_score":{"value":197938.72879309685},"roce":{"value":-0.000270893070088454}},"source_ids":{"financial_statement_id":"1277586","income_statement_id":"1277586","balance_sheet_id":"1277586"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":203,"income_before_income_taxes":-203,"provision_for_income_taxes":50,"income_after_income_taxes":-253,"net_income":-253},"balance_data":{"cash":846,"accounts_receivable":4791,"cur_assets":5637,"fixed_assets":1408643,"non_cur_assets":1408643,"assets":1414280,"equity":1414280,"equities":1414280},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",203,203,false],["total_rev_calc","ebitda_calc",203,-203,true],["ebitda_calc","ebit_calc",203,-203,true],["ebit_calc","ebt_calc",203,-203,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"roa":{"value":-0.0001788896116751987},"roe":{"value":-0.0001788896116751987},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":0.849411833583166},"roce":{"value":-0.0001435359334785191}},"source_ids":{"financial_statement_id":"1032403","income_statement_id":"1032403","balance_sheet_id":"1032403"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":47,"income_before_income_taxes":-47,"income_after_income_taxes":-47,"net_income":-47},"balance_data":{"cash":1061,"accounts_receivable":4829,"cur_assets":5890,"fixed_assets":1408643,"non_cur_assets":1408643,"assets":1414533,"equity":1414533,"equities":1414533},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",47,47,false],["total_rev_calc","ebitda_calc",47,-47,true],["ebitda_calc","ebit_calc",47,-47,true],["ebit_calc","ebt_calc",47,-47,true],["ebt_calc","net_income_final",47,-47,true]]}},"financial_ratios":{"roa":{"value":-3.32265136267588e-5},"roe":{"value":-3.32265136267588e-5},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":0.8498822947220036},"roce":{"value":-3.32265136267588e-5}},"source_ids":{"financial_statement_id":"919708","income_statement_id":"919708","balance_sheet_id":"919708"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36,"gross_prof":36,"admin_exp":4,"oth_op_exp":105,"other_interest_revenues":92,"income_before_income_taxes":19,"provision_for_income_taxes":50,"income_after_income_taxes":-31,"net_income":-31},"balance_data":{"cash":1104,"accounts_receivable":4833,"cur_assets":5937,"fixed_assets":1408643,"non_cur_assets":1408643,"assets":1414580,"equity":1414580,"equities":1414580},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",36,36,false],["gross_profit_calc","admin_exp",4,4,false],["gross_profit_calc","other_op_exp_exp",105,105,false],["gross_profit_calc","ebit_calc",73,-73,true],["ebit_calc","ebt_calc",73,-73,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.8611111111111112},"roa":{"value":-2.191463190487636e-5},"roe":{"value":-2.191463190487636e-5},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":2.5449249954049964e-5},"altman_z_score":{"value":0.8500763830960426},"roce":{"value":1.3431548586859704e-5}},"source_ids":{"financial_statement_id":"742824","income_statement_id":"742824","balance_sheet_id":"742824"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 05.03.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 11.05.2017 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2009,3,"LVL"],[2010,1,"LVL"],[2011,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV80ZZZ40003979327","K","SIA","2007-12-19","2022-06-16","R","Mārupes nov., Mārupes pag., \"Mežlejas A\"",2167,103421488,100016583,"0807600"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203172485","2022-06-16"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.03.2008 ","nav","nav"," 11.05.2017 "]]},"income_statements":{"columns":["net_turnover","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","admin_exp","interest_expenses","oth_op_rev"],"data":[[0,203,-203,50,-253,-253,null,null,null],[0,379,-383,55,-438,-438,4,null,null],[0,1008689,-1013813,50,-1013863,-1013863,5124,null,null],[0,1545,-2973,null,null,-2973,1297,131,null],[0,1071,-449,null,null,-449,1341,37,2000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","equity","equities","cur_liab"],"data":[[846,4791,5637,1408643,1408643,1414280,1414280,1414280,null],[411,4791,5202,1408643,1408643,1413845,1413842,1413845,3],[29,null,29,400000,400000,400029,399979,400029,50],[882,4043,4925,990000,990000,994925,994859,994925,66],[617,4006,4623,990000,990000,994623,994411,994623,212]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-1013813,-5170,-332,-50,-382,-382,411,29]]}}}