{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003979473","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003979473"},"registration_number":"40003979473","company_name":"Sabiedrība ar ierobežotu atbildību \"Insalvo\"","company_type":"SIA","registered_date":"2007-12-19","area_of_activity":{"nace_code":"2651","nace_description":"Mērīšanas, pārbaudes, izmēģināšanas un navigācijas instrumentu un aparātu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,58323,-20749,50520,4,"EUR"],[2024,77100,-11246,69271,4,"EUR"],[2023,97371,44955,61273,4,"EUR"],[2022,67392,-11051,24253,5,"EUR"],[2021,72063,-4495,31657,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":58323,"cogs":11638,"gross_prof":46685,"sell_exp":50035,"admin_exp":11968,"oth_op_exp":5395,"interest_expenses":36,"income_before_income_taxes":-20749,"income_after_income_taxes":-20749,"net_income":-20749},"balance_data":{"cash":3722,"accounts_receivable":5282,"cur_assets":9004,"investments":10000,"fixed_assets":31516,"non_cur_assets":41516,"assets":50520,"cur_liab":9288,"non_cur_liab":20680,"equity":20552,"equities":50520},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11638,11638,false],["net_turnover_source","gross_profit_calc",46685,46685,false],["gross_profit_calc","selling_exp",50035,50035,false],["gross_profit_calc","admin_exp",11968,11968,false],["gross_profit_calc","other_op_exp_exp",5395,5395,false]]}},"financial_ratios":{"current_ratio":{"value":0.9694229112833764},"quick_ratio":{"value":0.9694229112833764},"net_profit_margin":{"value":-0.35576016322891485},"roa":{"value":-0.41070863024544735},"roe":{"value":-1.0095854418061503},"debt_to_equity":{"value":1.4581549240949785,"negative_equity":false},"interest_coverage":{"value":-575.3611111111111},"asset_turnover":{"value":1.1544536817102138},"altman_z_score":{"value":0.5068590499383031},"roce":{"value":-0.5023525417151726}},"source_ids":{"financial_statement_id":"2263143","income_statement_id":"2263143","balance_sheet_id":"2263143"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":77100,"cogs":17730,"gross_prof":59370,"sell_exp":47495,"admin_exp":13301,"oth_op_exp":9703,"interest_expenses":117,"income_before_income_taxes":-11246,"income_after_income_taxes":-11246,"net_income":-11246},"balance_data":{"cash":8948,"accounts_receivable":11894,"cur_assets":20842,"investments":10000,"fixed_assets":38429,"non_cur_assets":48429,"assets":69271,"cur_liab":1904,"non_cur_liab":26065,"equity":41302,"equities":69271},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17730,17730,false],["net_turnover_source","gross_profit_calc",59370,59370,false],["gross_profit_calc","selling_exp",47495,47495,false],["gross_profit_calc","admin_exp",13301,13301,false],["gross_profit_calc","other_op_exp_exp",9703,9703,false]]}},"financial_ratios":{"current_ratio":{"value":10.946428571428571},"quick_ratio":{"value":10.946428571428571},"net_profit_margin":{"value":-0.14586251621271076},"roa":{"value":-0.16234788006525097},"roe":{"value":-0.2722870563168854},"debt_to_equity":{"value":0.6771827030168031,"negative_equity":false},"interest_coverage":{"value":-95.11965811965813},"asset_turnover":{"value":1.1130198784484127},"altman_z_score":{"value":1.9328776232550702},"roce":{"value":-0.16519957842860747}},"source_ids":{"financial_statement_id":"2027497","income_statement_id":"2027497","balance_sheet_id":"2027497"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":97371,"cogs":4769,"gross_prof":92602,"sell_exp":27940,"admin_exp":10367,"oth_op_exp":9104,"interest_expenses":236,"income_before_income_taxes":44955,"income_after_income_taxes":44955,"net_income":44955},"balance_data":{"cash":41158,"accounts_receivable":7148,"cur_assets":48306,"fixed_assets":12967,"non_cur_assets":12967,"assets":61273,"cur_liab":5444,"non_cur_liab":3284,"equity":52545,"equities":61273},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4769,4769,false],["net_turnover_source","gross_profit_calc",92602,92602,false],["gross_profit_calc","selling_exp",27940,27940,false],["gross_profit_calc","admin_exp",10367,10367,false],["gross_profit_calc","other_op_exp_exp",9104,9104,false]]}},"financial_ratios":{"current_ratio":{"value":8.873254959588538},"quick_ratio":{"value":8.873254959588538},"net_profit_margin":{"value":0.4616877715130788},"roa":{"value":0.7336836779658251},"roe":{"value":0.8555523836711391},"debt_to_equity":{"value":0.16610524312494052,"negative_equity":false},"interest_coverage":{"value":191.48728813559322},"asset_turnover":{"value":1.589133876258711},"altman_z_score":{"value":7.6339041924255895},"roce":{"value":0.8094538680614017}},"source_ids":{"financial_statement_id":"1856979","income_statement_id":"1856979","balance_sheet_id":"1856979"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":67392,"cogs":4616,"gross_prof":62776,"sell_exp":55103,"admin_exp":11717,"oth_op_exp":6859,"interest_expenses":148,"income_before_income_taxes":-11051,"income_after_income_taxes":-11051,"net_income":-11051},"balance_data":{"cash":6703,"accounts_receivable":4879,"cur_assets":11582,"fixed_assets":12671,"non_cur_assets":12671,"assets":24253,"cur_liab":10884,"non_cur_liab":5778,"equity":7591,"equities":24253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4616,4616,false],["net_turnover_source","gross_profit_calc",62776,62776,false],["gross_profit_calc","selling_exp",55103,55103,false],["gross_profit_calc","admin_exp",11717,11717,false],["gross_profit_calc","other_op_exp_exp",6859,6859,false]]}},"financial_ratios":{"current_ratio":{"value":1.0641308342521132},"quick_ratio":{"value":1.0641308342521132},"net_profit_margin":{"value":-0.16398088793922128},"roa":{"value":-0.455654970519111},"roe":{"value":-1.4558029245158741},"debt_to_equity":{"value":2.1949677249374258,"negative_equity":false},"interest_coverage":{"value":-73.66891891891892},"asset_turnover":{"value":2.778707788727168},"altman_z_score":{"value":1.8534767404010961},"roce":{"value":-0.8155434213478944}},"source_ids":{"financial_statement_id":"1743945","income_statement_id":"1743945","balance_sheet_id":"1743945"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":72063,"cogs":4082,"gross_prof":67981,"sell_exp":58113,"admin_exp":9112,"oth_op_exp":5060,"interest_expenses":191,"income_before_income_taxes":-4495,"income_after_income_taxes":-4495,"net_income":-4495},"balance_data":{"cash":6642,"accounts_receivable":6431,"cur_assets":13073,"fixed_assets":18584,"non_cur_assets":18584,"assets":31657,"cur_liab":4737,"non_cur_liab":8277,"equity":18643,"equities":31657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4082,4082,false],["net_turnover_source","gross_profit_calc",67981,67981,false],["gross_profit_calc","selling_exp",58113,58113,false],["gross_profit_calc","admin_exp",9112,9112,false],["gross_profit_calc","other_op_exp_exp",5060,5060,false]]}},"financial_ratios":{"current_ratio":{"value":2.7597635634367745},"quick_ratio":{"value":2.7597635634367745},"net_profit_margin":{"value":-0.06237597657605151},"roa":{"value":-0.14199071295448085},"roe":{"value":-0.24110926353054765},"debt_to_equity":{"value":0.6980636163707558,"negative_equity":false},"interest_coverage":{"value":-22.534031413612567},"asset_turnover":{"value":2.276368575670468},"altman_z_score":{"value":3.138666572658207},"roce":{"value":-0.15988112927191678}},"source_ids":{"financial_statement_id":"1392804","income_statement_id":"1392804","balance_sheet_id":"1392804"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.01.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.04","4.49","11.45",4,"699.74","~ 585.65"],[2023,"25.63","2.28","7.27",4,"444.29","~ 397.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.7","0.29","0.0",3,"—","—"],["2026. gada 1. ceturksnis","4.80","0.84","2.49",3,"811.58","~ 681.39"],["2025. gada 4. ceturksnis","6.12","1.24","3.03",4,"740.69","~ 623.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.45,"employees":4,"gross_salary_raw":699.740881979075,"gross_salary_formatted":"699.74","net_salary_formatted":"~ 585.65","vsaoi_employee_part":"73.47","non_taxable_minimum":"423.18","iin_part":"40.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.45,"employees":4,"gross_salary_raw":699.740881979075,"gross_salary_formatted":"699.74","net_salary_formatted":"~ 585.65","vsaoi_employee_part":"73.47","non_taxable_minimum":"423.18","iin_part":"40.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-08-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2008,3,"LVL"],[2009,2,"LVL"],[2010,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-12-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV18ZZZ40003979473","K","SIA","2007-12-19","Rīga, Ainavas iela 2 - 52",1084,112020671,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2651  ","010094","Vidzemes priekšpilsēta","30.04","4.49","11.45",4],[2023,"sabiedrība ar ierobežotu atbildību","2651  ","010094","Vidzemes priekšpilsēta","25.63","2.28","7.27",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.01.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INSALVO SIA","2025. gada 4. ceturksnis","6.12","1.85","0.00","1.24","3.03","4"],["INSALVO SIA","2026. gada 1. ceturksnis","4.80","1.47","0.00","0.84","2.49","3"],["INSALVO SIA","2026. gada 2. ceturksnis","0.7","0.41","0.0","0.29","0.0","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[65020,3050,61970,36713,16703,77,6425,2206,2206,2206,null,null],[95687,8296,87391,50744,11000,null,10010,15447,15447,15447,190,null],[72063,4082,67981,58113,9112,null,5060,-4495,-4495,-4495,191,null],[8635,3718,4917,25,4498,null,1008,-690,null,-780,76,90],[67392,4616,62776,55103,11717,null,6859,-11051,-11051,-11051,148,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","non_cur_liab","equity","equities","fixed_assets","non_cur_assets","cur_liab"],"data":[[2320,9109,11429,11429,3738,7691,11429,null,null,null],[12049,4986,17035,41532,10717,23138,41532,24497,24497,7677],[6642,6431,13073,31657,8277,18643,31657,18584,18584,4737],[-2,2222,2220,2220,1242,253,2220,null,null,725],[6703,4879,11582,24253,5778,7591,24253,12671,12671,10884]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_int_rcv","cfi_net","cff_iss_cap","cff_net","net_increase","at_end_of_year"],"data":[[4724,6745,2956,2024,1012,-80,3,3,2000,2000,1923,1923]]}},"public_procurement":{"kopa_eur":16372.98,"ligumu_skaits":257,"periods":{"no":"2019-02-22","lidz":"2023-10-30"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[5990.04,"2022-10-18","Valsts darba inspekcija","Valsts darba inspekcijas amatpersonu un darbinieku apmācību moduļa B tēmu aktualizācija, moduļa C tēmu izstrāde un šo moduļu apmācību īstenošana"],[5582.94,"2019-02-22","Tieslietu ministrija","Darba aizsardzības pakalpojumu sniegšana"],[4800,"2022-10-18","Valsts darba inspekcija","Valsts darba inspekcijas amatpersonu un darbinieku apmācību moduļa B tēmu aktualizācija, moduļa C tēmu izstrāde un šo moduļu apmācību īstenošana"],[null,"2020-01-20","Nodrošinājuma valsts aģentūra","Darba aizsardzības un ugunsdrošības pakalpojumu sniegšana uz diviem gadiem"],[null,"2020-06-03","Valsts darba inspekcija","Konsultācijas darba devējiem"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts darba inspekcija",10790.04,254],["Tieslietu ministrija",5582.94,1],["Nodrošinājuma valsts aģentūra",null,2]]},"pa_gadiem":{"2023":{"ligumu_skaits":158},"2022":{"summa_eur":10790.04,"ligumu_skaits":59},"2021":{"ligumu_skaits":14},"2020":{"ligumu_skaits":13},"2019":{"summa_eur":5582.94,"ligumu_skaits":13}},"bez_publicetas_summas":254,"kopigas_vienosanas_skaits":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-03-04","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":10790.04,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[5990.04,"2022-10-04","Valsts darba inspekcija","Darba drošības normatīvo aktu praktiskās ieviešanas un uzraudzības pilnveidošana"],[4800,"2022-10-04","Valsts darba inspekcija","Darba drošības normatīvo aktu praktiskās ieviešanas un uzraudzības pilnveidošana"]]}}}}