{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003980345","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003980345"},"registration_number":"40003980345","company_name":"Sabiedrība ar ierobežotu atbildību \"ELLEO\"","company_type":"SIA","registered_date":"2007-12-27","area_of_activity":{"nace_code":"4776","nace_description":"Ziedu, augu, mēslošanas līdzekļu, lolojumdzīvnieku un to barības mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,190022,-1111,735726,4,"EUR"],[2024,252101,-8156,693152,6,"EUR"],[2023,278297,-4969,634068,6,"EUR"],[2022,276146,15622,571305,6,"EUR"],[2021,232710,16098,496191,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":190022,"cogs":190183,"gross_prof":-161,"admin_exp":950,"income_before_income_taxes":-1111,"income_after_income_taxes":-1111,"net_income":-1111},"balance_data":{"cash":8616,"inventories":727110,"cur_assets":735726,"assets":735726,"cur_liab":293270,"non_cur_liab":361883,"equity":80573,"equities":735726},"cash_flow_data":{"cfo_im_ebt":-1111,"net_increase":2647,"at_beginning_of_year":5969,"at_end_of_year":8616},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190183,190183,false],["net_turnover_source","gross_profit_calc",161,-161,true],["gross_profit_calc","admin_exp",950,950,false],["gross_profit_calc","ebit_calc",1111,-1111,true],["ebit_calc","ebt_calc",1111,-1111,true]]}},"financial_ratios":{"current_ratio":{"value":2.5086984689876224},"quick_ratio":{"value":0.029379070481126607},"net_profit_margin":{"value":-0.005846691435728494},"roa":{"value":-0.0015100730434971716},"roe":{"value":-0.01378873816290817},"debt_to_equity":{"value":8.131172973576756,"negative_equity":false},"asset_turnover":{"value":0.2582782177060482},"altman_z_score":{"value":0.8286765240667013},"roce":{"value":-0.0025109841430560327}},"source_ids":{"financial_statement_id":"2221699","income_statement_id":"2221699","balance_sheet_id":"2221699","cash_flow_statement_id":"2221699"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":252101,"cogs":258900,"gross_prof":-6799,"admin_exp":1148,"oth_op_exp":209,"income_before_income_taxes":-8156,"income_after_income_taxes":-8156,"net_income":-8156},"balance_data":{"cash":5969,"inventories":687183,"cur_assets":693152,"assets":693152,"cur_liab":284085,"non_cur_liab":327383,"equity":81684,"equities":693152},"cash_flow_data":{"cfo_im_ebt":-8156,"net_increase":-1072,"at_beginning_of_year":7041,"at_end_of_year":5969},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",258900,258900,false],["net_turnover_source","gross_profit_calc",6799,-6799,true],["gross_profit_calc","admin_exp",1148,1148,false],["gross_profit_calc","other_op_exp_exp",209,209,false],["gross_profit_calc","ebit_calc",8156,-8156,true]]}},"financial_ratios":{"current_ratio":{"value":2.43994579087245},"quick_ratio":{"value":0.021011317035394335},"net_profit_margin":{"value":-0.032352112843661865},"roa":{"value":-0.011766538940953787},"roe":{"value":-0.09984819548503991},"debt_to_equity":{"value":7.485774447872289,"negative_equity":false},"asset_turnover":{"value":0.36370233368727206},"altman_z_score":{"value":0.9054778313480512},"roce":{"value":-0.01993805415738742}},"source_ids":{"financial_statement_id":"2002133","income_statement_id":"2002133","balance_sheet_id":"2002133","cash_flow_statement_id":"2002133"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":278297,"cogs":281206,"gross_prof":-2909,"admin_exp":1218,"oth_op_exp":842,"income_before_income_taxes":-4969,"income_after_income_taxes":-4969,"net_income":-4969},"balance_data":{"cash":7041,"accounts_receivable":1,"inventories":627026,"cur_assets":634068,"assets":634068,"cur_liab":266320,"non_cur_liab":277908,"equity":89840,"equities":634068},"cash_flow_data":{"cfo_im_ebt":-4969,"net_increase":2015,"at_beginning_of_year":5026,"at_end_of_year":7041},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",281206,281206,false],["net_turnover_source","gross_profit_calc",2909,-2909,true],["gross_profit_calc","admin_exp",1218,1218,false],["gross_profit_calc","other_op_exp_exp",842,842,false],["gross_profit_calc","ebit_calc",4969,-4969,true]]}},"financial_ratios":{"current_ratio":{"value":2.3808501051366777},"quick_ratio":{"value":0.0264418744367678},"net_profit_margin":{"value":-0.017855025386547464},"roa":{"value":-0.00783669890295678},"roe":{"value":-0.055309439002671414},"debt_to_equity":{"value":6.057747105966162,"negative_equity":false},"asset_turnover":{"value":0.43890718345666396},"altman_z_score":{"value":1.0188704828505561},"roce":{"value":-0.013511970153474662}},"source_ids":{"financial_statement_id":"1860841","income_statement_id":"1860841","balance_sheet_id":"1860841","cash_flow_statement_id":"1860841"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":276146,"cogs":259339,"gross_prof":16807,"admin_exp":1183,"oth_op_exp":2,"income_before_income_taxes":15622,"income_after_income_taxes":15622,"net_income":15622},"balance_data":{"cash":5026,"accounts_receivable":277,"inventories":566002,"cur_assets":571305,"assets":571305,"cur_liab":250704,"non_cur_liab":225792,"equity":94809,"equities":571305},"cash_flow_data":{"cfo_im_ebt":15622,"net_increase":3543,"at_beginning_of_year":1483,"at_end_of_year":5026},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",259339,259339,false],["net_turnover_source","gross_profit_calc",16807,16807,false],["gross_profit_calc","admin_exp",1183,1183,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",15622,15622,false]]}},"financial_ratios":{"current_ratio":{"value":2.2788028910587785},"quick_ratio":{"value":0.021152434743761567},"net_profit_margin":{"value":0.05657152375917087},"roa":{"value":0.027344413229360848},"roe":{"value":0.1647733864928435},"debt_to_equity":{"value":5.02585197607822,"negative_equity":false},"asset_turnover":{"value":0.4833600266057535},"altman_z_score":{"value":1.1938424711935185},"roce":{"value":0.048727234163336984}},"source_ids":{"financial_statement_id":"1475173","income_statement_id":"1475173","balance_sheet_id":"1475173","cash_flow_statement_id":"1475173"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":232710,"cogs":215788,"gross_prof":16922,"admin_exp":1131,"oth_op_rev":323,"oth_op_exp":16,"income_before_income_taxes":16098,"income_after_income_taxes":16098,"net_income":16098},"balance_data":{"cash":1483,"accounts_receivable":27,"inventories":494681,"cur_assets":496191,"assets":496191,"cur_liab":223872,"non_cur_liab":193132,"equity":79187,"equities":496191},"cash_flow_data":{"cfo_im_ebt":16098,"net_increase":-101,"at_beginning_of_year":1584,"at_end_of_year":1483},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",215788,215788,false],["net_turnover_source","gross_profit_calc",16922,16922,false],["gross_profit_calc","admin_exp",1131,1131,false],["gross_profit_calc","other_op_exp_exp",16,16,false],["gross_profit_calc","ebit_calc",15775,15775,false]]}},"financial_ratios":{"current_ratio":{"value":2.216404909948542},"quick_ratio":{"value":0.006744925671812464},"net_profit_margin":{"value":0.06917622792316618},"roa":{"value":0.032443151931413505},"roe":{"value":0.20329094422064228},"debt_to_equity":{"value":5.266066399787844,"negative_equity":false},"asset_turnover":{"value":0.4689927870517603},"altman_z_score":{"value":1.1772872754255834},"roce":{"value":0.059114494398113976}},"source_ids":{"financial_statement_id":"1334305","income_statement_id":"1334305","balance_sheet_id":"1334305","cash_flow_statement_id":"1334305"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.12.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.23","3.54","21.84",6,"889.80","~ 707.11"],[2023,"18.32","1.97","16.18",6,"659.20","~ 559.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.44","0.56","3.52",4,"860.47","~ 713.99"],["2026. gada 1. ceturksnis","4.89","0.82","3.49",4,"853.13","~ 709.10"],["2025. gada 4. ceturksnis","4.69","0.82","3.39",4,"828.69","~ 682.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.84,"employees":6,"gross_salary_raw":889.801505817933,"gross_salary_formatted":"889.80","net_salary_formatted":"~ 707.11","vsaoi_employee_part":"93.43","non_taxable_minimum":"350.07","iin_part":"89.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.84,"employees":6,"gross_salary_raw":889.801505817933,"gross_salary_formatted":"889.80","net_salary_formatted":"~ 707.11","vsaoi_employee_part":"93.43","non_taxable_minimum":"350.07","iin_part":"89.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1423,"EUR","2016-07-19"],["REGISTERED_EQUITY",2846,"EUR","2016-07-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2011,5,"LVL"],[2012,5,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-12-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV45ZZZ40003980345","K","SIA","2007-12-27","Mārupes nov., Mārupes pag., Tīraine, Viršu iela 8 - 22",2167,114798175,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4776  ","039411","Mārupes pag.","26.23","3.54","21.84",6],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","039411","Mārupes pag.","18.32","1.97","16.18",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.12.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELLEO SIA","2025. gada 4. ceturksnis","4.69","0.47","0.00","0.82","3.39","4"],["ELLEO SIA","2026. gada 1. ceturksnis","4.89","0.57","0.00","0.82","3.49","4"],["ELLEO SIA","2026. gada 2. ceturksnis","4.44","0.36","0.0","0.56","3.52","4"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","extra_revenues","extra_expenses","oth_op_rev"],"data":[[287371,257717,29654,127,106,29421,29421,29421,null,null,null],[245541,214831,30710,107,56,30547,30547,30547,null,null,null],[88921,88396,525,212,null,566,null,566,355,102,null],[232710,215788,16922,1131,16,16098,16098,16098,null,null,323],[276146,259339,16807,1183,2,15622,15622,15622,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[9291,112,350851,360254,360254,207679,120033,32542,360254,null,null],[1584,142,424707,426433,426433,212212,151132,63089,426433,null,null],[5808,3700,17229,26737,26992,11074,13851,2067,26992,255,255],[1483,27,494681,496191,496191,223872,193132,79187,496191,null,null],[5026,277,566002,571305,571305,250704,225792,94809,571305,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_ln_md","cfi_ln_rcv","cfi_net"],"data":[[29421,-1071,10362,9291,null,null,null,null,null,null],[30547,-7707,9291,1584,null,null,null,null,null,null],[313,5801,7,5808,441,5548,5548,102,355,253],[16098,-101,1584,1483,null,null,null,null,null,null],[15622,3543,1483,5026,null,null,null,null,null,null]]}}}