{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003982026","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003982026"},"registration_number":"40003982026","company_name":"Sabiedrība ar ierobežotu atbildību \"Baltic Pine Films\"","company_type":"SIA","registered_date":"2008-01-07","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,376599,71840,185734,1,"EUR"],[2024,44033,-74513,327788,1,"EUR"],[2023,83252,-26224,416682,1,"EUR"],[2022,97849,310358,428636,1,"EUR"],[2021,1868,-86754,172708,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":376599,"cogs":890475,"gross_prof":-513876,"sell_exp":77849,"admin_exp":15849,"oth_op_rev":680935,"oth_op_exp":220,"interest_expenses":1301,"income_before_income_taxes":71840,"income_after_income_taxes":71840,"net_income":71840},"balance_data":{"cash":167329,"accounts_receivable":15135,"cur_assets":182464,"fixed_assets":3270,"non_cur_assets":3270,"assets":185734,"cur_liab":62870,"non_cur_liab":70000,"equity":52864,"equities":185734},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",890475,890475,false],["net_turnover_source","gross_profit_calc",513876,-513876,true],["gross_profit_calc","selling_exp",77849,77849,false],["gross_profit_calc","admin_exp",15849,15849,false],["gross_profit_calc","other_op_exp_exp",220,220,false]]}},"financial_ratios":{"current_ratio":{"value":2.90224272307937},"quick_ratio":{"value":2.90224272307937},"net_profit_margin":{"value":0.1907599329791104},"roa":{"value":0.38678971001539836},"roe":{"value":1.3589588377723971},"debt_to_equity":{"value":2.513430690072639,"negative_equity":false},"interest_coverage":{"value":56.219062259800154},"asset_turnover":{"value":2.027625528982308},"altman_z_score":{"value":4.116942347401981},"roce":{"value":0.595300494856101}},"source_ids":{"financial_statement_id":"2299915","income_statement_id":"2299915","balance_sheet_id":"2299915"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":44033,"cogs":93118,"gross_prof":-49085,"sell_exp":41264,"admin_exp":6155,"oth_op_rev":23979,"oth_op_exp":696,"interest_expenses":1292,"income_before_income_taxes":-74513,"income_after_income_taxes":-74513,"net_income":-74513},"balance_data":{"cash":316659,"accounts_receivable":5042,"cur_assets":321701,"fixed_assets":6087,"non_cur_assets":6087,"assets":327788,"cur_liab":70490,"non_cur_liab":20000,"equity":237298,"equities":327788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93118,93118,false],["net_turnover_source","gross_profit_calc",49085,-49085,true],["gross_profit_calc","selling_exp",41264,41264,false],["gross_profit_calc","admin_exp",6155,6155,false],["gross_profit_calc","other_op_exp_exp",696,696,false]]}},"financial_ratios":{"current_ratio":{"value":4.5637820967513125},"quick_ratio":{"value":4.5637820967513125},"net_profit_margin":{"value":-1.6922081166397929},"roa":{"value":-0.22732070728641682},"roe":{"value":-0.31400601774983355},"debt_to_equity":{"value":0.38133486165075137,"negative_equity":false},"interest_coverage":{"value":-56.672600619195045},"asset_turnover":{"value":0.13433377670933652},"altman_z_score":{"value":1.7040916013853429},"roce":{"value":-0.2845766387612807}},"source_ids":{"financial_statement_id":"2044240","income_statement_id":"2044240","balance_sheet_id":"2044240"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":83252,"cogs":54861,"gross_prof":28391,"sell_exp":51048,"admin_exp":4549,"oth_op_rev":3594,"oth_op_exp":1005,"interest_expenses":1607,"income_before_income_taxes":-26224,"income_after_income_taxes":-26224,"net_income":-26224},"balance_data":{"cash":367991,"accounts_receivable":45566,"cur_assets":413557,"fixed_assets":3125,"non_cur_assets":3125,"assets":416682,"cur_liab":96788,"non_cur_liab":8083,"equity":311811,"equities":416682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54861,54861,false],["net_turnover_source","gross_profit_calc",28391,28391,false],["gross_profit_calc","selling_exp",51048,51048,false],["gross_profit_calc","admin_exp",4549,4549,false],["gross_profit_calc","other_op_exp_exp",1005,1005,false]]}},"financial_ratios":{"current_ratio":{"value":4.272812745381659},"quick_ratio":{"value":4.272812745381659},"net_profit_margin":{"value":-0.314995435545092},"roa":{"value":-0.06293528398154948},"roe":{"value":-0.08410222859360318},"debt_to_equity":{"value":0.33632873760066195,"negative_equity":false},"interest_coverage":{"value":-15.31860609831985},"asset_turnover":{"value":0.19979744745393369},"altman_z_score":{"value":2.443520887502988},"roce":{"value":-0.07695361588526199}},"source_ids":{"financial_statement_id":"1869993","income_statement_id":"1869993","balance_sheet_id":"1869993"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":97849,"cogs":70410,"gross_prof":27439,"sell_exp":52374,"admin_exp":6066,"oth_op_rev":364410,"oth_op_exp":21747,"interest_expenses":1204,"income_before_income_taxes":310458,"provision_for_income_taxes":100,"income_after_income_taxes":310358,"net_income":310358},"balance_data":{"cash":404379,"accounts_receivable":5244,"cur_assets":409623,"fixed_assets":19013,"non_cur_assets":19013,"assets":428636,"cur_liab":75087,"non_cur_liab":15514,"equity":338035,"equities":428636},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70410,70410,false],["net_turnover_source","gross_profit_calc",27439,27439,false],["gross_profit_calc","selling_exp",52374,52374,false],["gross_profit_calc","admin_exp",6066,6066,false],["gross_profit_calc","other_op_exp_exp",21747,21747,false]]}},"financial_ratios":{"current_ratio":{"value":5.45531183826761},"quick_ratio":{"value":5.45531183826761},"net_profit_margin":{"value":3.1718055371030873},"roa":{"value":0.7240595750240297},"roe":{"value":0.9181238629136036},"debt_to_equity":{"value":0.26802254204446285,"negative_equity":false},"interest_coverage":{"value":258.8554817275747},"asset_turnover":{"value":0.22827993915583386},"altman_z_score":{"value":5.281524606214603},"roce":{"value":0.8815242017372416}},"source_ids":{"financial_statement_id":"1715122","income_statement_id":"1715122","balance_sheet_id":"1715122"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1868,"cogs":28600,"gross_prof":-26732,"sell_exp":62184,"admin_exp":18217,"oth_op_rev":21871,"oth_op_exp":529,"interest_expenses":944,"income_before_income_taxes":-86735,"provision_for_income_taxes":19,"income_after_income_taxes":-86754,"net_income":-86754},"balance_data":{"cash":110811,"accounts_receivable":24620,"cur_assets":135431,"fixed_assets":37277,"non_cur_assets":37277,"assets":172708,"cur_liab":131608,"non_cur_liab":13423,"equity":27677,"equities":172708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28600,28600,false],["net_turnover_source","gross_profit_calc",26732,-26732,true],["gross_profit_calc","selling_exp",62184,62184,false],["gross_profit_calc","admin_exp",18217,18217,false],["gross_profit_calc","other_op_exp_exp",529,529,false]]}},"financial_ratios":{"current_ratio":{"value":1.0290483861163455},"quick_ratio":{"value":1.0290483861163455},"net_profit_margin":{"value":-46.442184154175585},"roa":{"value":-0.5023160478958705},"roe":{"value":-3.134516024135564},"debt_to_equity":{"value":5.240127181414171,"negative_equity":false},"interest_coverage":{"value":-90.8802966101695},"asset_turnover":{"value":0.010815943673715172},"altman_z_score":{"value":-1.3008209888686462},"roce":{"value":-2.0873722627737226}},"source_ids":{"financial_statement_id":"1382526","income_statement_id":"1382526","balance_sheet_id":"1382526"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.04.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.52","3.48","2.85",1,"***","***"],[2023," -3.16","2.10","2.50",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.03","1.31","0.8",1,"***","***"],["2026. gada 1. ceturksnis"," -7.64","0.70","0.79",1,"***","***"],["2025. gada 4. ceturksnis","13.59","28.84","1.01",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2010,2,"LVL"],[2011,3,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-01-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV54ZZZ40003982026","K","SIA","2008-01-07","Rīga, Raņķa dambis 34 - 98",1048,119324388,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","010095","Zemgales priekšpilsēta"," -0.52","3.48","2.85",1],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","010095","Zemgales priekšpilsēta"," -3.16","2.10","2.50",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.04.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC PINE FILMS SIA","2025. gada 4. ceturksnis","13.59","0.00","16.26","28.84","1.01","1"],["BALTIC PINE FILMS SIA","2026. gada 1. ceturksnis"," -7.64","0.00","9.14","0.70","0.79","1"],["BALTIC PINE FILMS SIA","2026. gada 2. ceturksnis","-0.03","1.81","3.94","1.31","0.8","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-05-30",40000,"Liepājas valstspilsētas pašvaldība","Līdzfinansējums filmu uzņemšanai Liepājā","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ceda9a99"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[1370298,1696694,-326396,95057,29747,420489,6123,48,-36882,45,-36927,-36927,null],[582120,559385,22735,67774,21701,27691,799,296,-40144,4,-40148,-40148,null],[1868,28600,-26732,62184,18217,21871,529,944,-86735,19,-86754,-86754,null],[866766,747123,119643,2510,76264,12395,8270,172,44825,7828,null,36997,3],[97849,70410,27439,52374,6066,364410,21747,1204,310458,100,310358,310358,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[293024,42115,335139,2476,16,2492,337631,183052,154579,337631,null],[236804,30879,267683,50310,null,50310,317993,175827,114431,317993,27735],[110811,24620,135431,37277,null,37277,172708,131608,27677,172708,13423],[154829,56807,211636,28682,null,28682,240318,186494,45650,240318,8174],[404379,5244,409623,19013,null,19013,428636,75087,338035,428636,15514]]}}}