{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003982971","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003982971","company_name":"SIA \"Home master\"","company_type":"SIA","registered_date":"2008-01-11","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2021,106768,-9503,92195,1,"EUR"],[2020,117876,7228,184577,2,"EUR"],[2019,145568,13800,205443,1,"EUR"],[2018,140170,25596,193811,5,"EUR"],[2017,237870,48062,168188,5,"EUR"]]}},"detailed_financials_by_year":{"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":106768,"cogs":50524,"gross_prof":56244,"admin_exp":65747,"income_before_income_taxes":-9503,"income_after_income_taxes":-9503,"net_income":-9503},"balance_data":{"cash":28506,"accounts_receivable":26689,"inventories":37000,"cur_assets":92195,"assets":92195,"cur_liab":47960,"equity":44235,"equities":92195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50524,50524,false],["net_turnover_source","gross_profit_calc",56244,56244,false],["gross_profit_calc","admin_exp",65747,65747,false],["gross_profit_calc","ebit_calc",9503,-9503,true],["ebit_calc","ebt_calc",9503,-9503,true]]}},"financial_ratios":{"current_ratio":{"value":1.9223311092577147},"quick_ratio":{"value":1.1508548790658883},"net_profit_margin":{"value":-0.08900606923422748},"roa":{"value":-0.1030750040674657},"roe":{"value":-0.2148298858370069},"debt_to_equity":{"value":1.084209336498248,"negative_equity":false},"asset_turnover":{"value":1.15806714030045},"altman_z_score":{"value":1.9732805030594534},"roce":{"value":-0.2148298858370069}},"source_ids":{"financial_statement_id":"1369258","income_statement_id":"1369258","balance_sheet_id":"1369258"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":117876,"cogs":69336,"gross_prof":48540,"admin_exp":41312,"income_before_income_taxes":7228,"income_after_income_taxes":7228,"net_income":7228},"balance_data":{"cash":15340,"accounts_receivable":132237,"inventories":37000,"cur_assets":184577,"assets":184577,"cur_liab":130707,"provisions":132,"equity":53738,"equities":184577},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69336,69336,false],["net_turnover_source","gross_profit_calc",48540,48540,false],["gross_profit_calc","admin_exp",41312,41312,false],["gross_profit_calc","ebit_calc",7228,7228,false],["ebit_calc","ebt_calc",7228,7228,false]]}},"financial_ratios":{"current_ratio":{"value":1.4121431904947708},"quick_ratio":{"value":1.1290673032048781},"net_profit_margin":{"value":0.06131867386066714},"roa":{"value":0.03915980864354714},"roe":{"value":0.13450444750455914},"debt_to_equity":{"value":2.432301164911236,"negative_equity":false},"asset_turnover":{"value":0.638627781359541},"altman_z_score":{"value":1.3875538952509758},"roce":{"value":0.134174865416744}},"source_ids":{"financial_statement_id":"1271441","income_statement_id":"1271441","balance_sheet_id":"1271441"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":145568,"cogs":96966,"gross_prof":48602,"admin_exp":41333,"oth_op_rev":10095,"oth_op_exp":10017,"other_interest_revenues":6453,"income_before_income_taxes":13800,"income_after_income_taxes":13800,"net_income":13800},"balance_data":{"cash":22975,"accounts_receivable":83343,"inventories":37000,"cur_assets":143318,"investments":61988,"fixed_assets":137,"non_cur_assets":62125,"assets":205443,"cur_liab":157798,"provisions":1135,"equity":46510,"equities":205443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96966,96966,false],["net_turnover_source","gross_profit_calc",48602,48602,false],["gross_profit_calc","admin_exp",41333,41333,false],["gross_profit_calc","other_op_exp_exp",10017,10017,false],["gross_profit_calc","ebit_calc",2748,-2748,true]]}},"financial_ratios":{"current_ratio":{"value":0.9082371132713976},"quick_ratio":{"value":0.6737601237024551},"net_profit_margin":{"value":0.09480105517696197},"roa":{"value":0.06717191629795126},"roe":{"value":0.29671038486347023},"debt_to_equity":{"value":3.39277574715115,"negative_equity":false},"asset_turnover":{"value":0.7085566312797223},"altman_z_score":{"value":1.180850965818912},"roce":{"value":0.28964214503095814}},"source_ids":{"financial_statement_id":"1071338","income_statement_id":"1071338","balance_sheet_id":"1071338"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":140170,"cogs":93201,"gross_prof":46969,"admin_exp":36566,"oth_op_rev":1166,"other_interest_revenues":14027,"income_before_income_taxes":25596,"income_after_income_taxes":25596,"net_income":25596},"balance_data":{"cash":25852,"accounts_receivable":67855,"inventories":37000,"cur_assets":130707,"investments":51934,"fixed_assets":11170,"non_cur_assets":63104,"assets":193811,"cur_liab":91040,"provisions":2170,"equity":100601,"equities":193811},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93201,93201,false],["net_turnover_source","gross_profit_calc",46969,46969,false],["gross_profit_calc","admin_exp",36566,36566,false],["gross_profit_calc","ebit_calc",10403,10403,false],["other_op_rev_source","ebit_calc",1166,1166,false]]}},"financial_ratios":{"current_ratio":{"value":1.4357095782073814},"quick_ratio":{"value":1.0292948154657293},"net_profit_margin":{"value":0.18260683455803667},"roa":{"value":0.13206680735355578},"roe":{"value":0.2544308704684844},"debt_to_equity":{"value":0.9049611832884364,"negative_equity":false},"asset_turnover":{"value":0.7232303636016532},"altman_z_score":{"value":2.1826212780219842},"roce":{"value":0.24905858656624924}},"source_ids":{"financial_statement_id":"933867","income_statement_id":"933867","balance_sheet_id":"933867"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":237870,"cogs":166990,"gross_prof":70880,"admin_exp":23374,"oth_op_rev":2149,"other_interest_revenues":7439,"interest_expenses":128,"income_before_income_taxes":56966,"provision_for_income_taxes":7822,"income_after_income_taxes":49144,"net_income":48062},"balance_data":{"cash":19792,"accounts_receivable":70546,"inventories":23000,"cur_assets":113338,"investments":33694,"fixed_assets":21156,"non_cur_assets":54850,"assets":168188,"cur_liab":69204,"non_cur_liab":22901,"provisions":1078,"equity":75005,"equities":168188},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166990,166990,false],["net_turnover_source","gross_profit_calc",70880,70880,false],["gross_profit_calc","admin_exp",23374,23374,false],["gross_profit_calc","ebit_calc",47506,47506,false],["other_op_rev_source","ebit_calc",2149,2149,false]]}},"financial_ratios":{"current_ratio":{"value":1.6377377030229467},"quick_ratio":{"value":1.305386971851338},"net_profit_margin":{"value":0.20205154075755666},"roa":{"value":0.28576355031274525},"roe":{"value":0.6407839477368176},"debt_to_equity":{"value":1.2279848010132657,"negative_equity":false},"interest_coverage":{"value":446.046875},"asset_turnover":{"value":1.4143101767070183},"altman_z_score":{"value":3.3740987825619464},"roce":{"value":0.5768002909561141}},"source_ids":{"financial_statement_id":"817419","income_statement_id":"817419","balance_sheet_id":"817419"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 06.02.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 03.08.2022 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2010,12,"LVL"],[2011,12,"LVL"],[2012,12,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-05-21","SIA \"LNK apsaimniekošana\""],["2014-12-15","SIA \"IQ apsaimniekošana\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV50ZZZ40003982971","K","SIA","2008-01-11","2022-08-02","R","Jūrmala, Dubultu prospekts 3",2015,101711571,100003036,"0130000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003426429","2022-08-02"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 06.02.2008 ","nav","nav"," 03.08.2022 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses","provision_for_income_taxes"],"data":[[145568,96966,48602,41333,10095,10017,6453,13800,13800,13800,null,null,null],[40885,31546,9339,6233,279,1215,100,2074,null,1701,142,54,373],[117876,69336,48540,41312,null,null,null,7228,7228,7228,null,null,null],[106768,50524,56244,65747,null,null,null,-9503,-9503,-9503,null,null,null],[47617,37263,10354,5468,195,1232,173,4022,null,3431,null,null,591]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[22975,83343,37000,143318,61988,137,62125,205443,157798,1135,46510,205443],[3745,14050,67,17862,null,486,486,18348,13989,null,4359,18348],[15340,132237,37000,184577,null,null,null,184577,130707,132,53738,184577],[28506,26689,37000,92195,null,null,null,92195,47960,null,44235,92195],[6915,20056,274,27245,null,510,510,27755,18415,1550,7790,27755]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[2074,2241,-18,373,-391,279,-279,-670,4415,3745],[1518,1632,504,null,504,295,-295,209,4206,4415]]}}}