{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003983604","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003983604"},"registration_number":"40003983604","company_name":"Sabiedrība ar ierobežotu atbildību \"Meijer Smile\"","company_type":"SIA","registered_date":"2008-01-15","area_of_activity":{"nace_code":"8412","nace_description":"Veselības aprūpes, izglītības, kultūras pakalpojumu un citu sociālo pakalpojumu regulējums"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,95568,20246,181452,3,"EUR"],[2024,83690,20360,162669,3,"EUR"],[2023,85478,15459,162772,3,"EUR"],[2022,103510,37513,153393,2,"EUR"],[2021,79424,30112,129672,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":95568,"cogs":69405,"gross_prof":26163,"admin_exp":2832,"oth_op_exp":835,"income_before_income_taxes":22496,"provision_for_income_taxes":2250,"income_after_income_taxes":20246,"net_income":20246},"balance_data":{"cash":65025,"accounts_receivable":94576,"cur_assets":159601,"fixed_assets":21851,"non_cur_assets":21851,"assets":181452,"cur_liab":12417,"equity":169035,"equities":181452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69405,69405,false],["net_turnover_source","gross_profit_calc",26163,26163,false],["gross_profit_calc","admin_exp",2832,2832,false],["gross_profit_calc","other_op_exp_exp",835,835,false],["gross_profit_calc","ebit_calc",22496,22496,false]]}},"financial_ratios":{"current_ratio":{"value":12.853426753644197},"quick_ratio":{"value":12.853426753644197},"net_profit_margin":{"value":0.21184915452871253},"roa":{"value":0.11157771752309151},"roe":{"value":0.11977401129943503},"debt_to_equity":{"value":0.07345815955275535,"negative_equity":false},"asset_turnover":{"value":0.5266847430725481},"altman_z_score":{"value":7.999000628975018},"roce":{"value":0.13308486408140327}},"source_ids":{"financial_statement_id":"2330661","income_statement_id":"2330661","balance_sheet_id":"2330661"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":83690,"cogs":60474,"gross_prof":23216,"admin_exp":2856,"income_before_income_taxes":20360,"income_after_income_taxes":20360,"net_income":20360},"balance_data":{"cash":67830,"accounts_receivable":55917,"cur_assets":123747,"fixed_assets":38922,"non_cur_assets":38922,"assets":162669,"cur_liab":4880,"equity":157789,"equities":162669},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60474,60474,false],["net_turnover_source","gross_profit_calc",23216,23216,false],["gross_profit_calc","admin_exp",2856,2856,false],["gross_profit_calc","ebit_calc",20360,20360,false],["ebit_calc","ebt_calc",20360,20360,false]]}},"financial_ratios":{"current_ratio":{"value":25.35799180327869},"quick_ratio":{"value":25.35799180327869},"net_profit_margin":{"value":0.24327876687776318},"roa":{"value":0.1251621390676773},"roe":{"value":0.12903307581643841},"debt_to_equity":{"value":0.030927377700600167,"negative_equity":false},"asset_turnover":{"value":0.5144803250773042},"altman_z_score":{"value":15.828054202922782},"roce":{"value":0.12903307581643841}},"source_ids":{"financial_statement_id":"2064200","income_statement_id":"2064200","balance_sheet_id":"2064200"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":85478,"cogs":66781,"gross_prof":18697,"admin_exp":3179,"oth_op_rev":157,"oth_op_exp":216,"income_before_income_taxes":15459,"income_after_income_taxes":15459,"net_income":15459},"balance_data":{"cash":104207,"accounts_receivable":47959,"cur_assets":152166,"fixed_assets":10606,"non_cur_assets":10606,"assets":162772,"cur_liab":25343,"equity":137429,"equities":162772},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66781,66781,false],["net_turnover_source","gross_profit_calc",18697,18697,false],["gross_profit_calc","admin_exp",3179,3179,false],["gross_profit_calc","other_op_exp_exp",216,216,false],["gross_profit_calc","ebit_calc",15302,15302,false]]}},"financial_ratios":{"current_ratio":{"value":6.004261531783925},"quick_ratio":{"value":6.004261531783925},"net_profit_margin":{"value":0.1808535529609958},"roa":{"value":0.09497333693755683},"roe":{"value":0.11248717519591934},"debt_to_equity":{"value":0.1844079488317604,"negative_equity":false},"asset_turnover":{"value":0.5251394588749908},"altman_z_score":{"value":4.370502660670787},"roce":{"value":0.11248717519591934}},"source_ids":{"financial_statement_id":"1917530","income_statement_id":"1917530","balance_sheet_id":"1917530"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":103510,"cogs":56415,"gross_prof":47095,"admin_exp":5223,"oth_op_exp":4359,"income_before_income_taxes":37513,"income_after_income_taxes":37513,"net_income":37513},"balance_data":{"cash":87151,"accounts_receivable":55298,"cur_assets":142449,"fixed_assets":10944,"non_cur_assets":10944,"assets":153393,"cur_liab":31423,"equity":121970,"equities":153393},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56415,56415,false],["net_turnover_source","gross_profit_calc",47095,47095,false],["gross_profit_calc","admin_exp",5223,5223,false],["gross_profit_calc","other_op_exp_exp",4359,4359,false],["gross_profit_calc","ebit_calc",37513,37513,false]]}},"financial_ratios":{"current_ratio":{"value":4.533271807274926},"quick_ratio":{"value":4.533271807274926},"net_profit_margin":{"value":0.3624094290406724},"roa":{"value":0.24455483627023397},"roe":{"value":0.30755923587767486},"debt_to_equity":{"value":0.2576289251455276,"negative_equity":false},"asset_turnover":{"value":0.6748026311500525},"altman_z_score":{"value":4.255991512482195},"roce":{"value":0.30755923587767486}},"source_ids":{"financial_statement_id":"1753033","income_statement_id":"1753033","balance_sheet_id":"1753033"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":79424,"cogs":44280,"gross_prof":35144,"admin_exp":2077,"oth_op_exp":2955,"income_before_income_taxes":30112,"income_after_income_taxes":30112,"net_income":30112},"balance_data":{"cash":53702,"accounts_receivable":58919,"cur_assets":112621,"fixed_assets":17051,"non_cur_assets":17051,"assets":129672,"cur_liab":45215,"equity":84457,"equities":129672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44280,44280,false],["net_turnover_source","gross_profit_calc",35144,35144,false],["gross_profit_calc","admin_exp",2077,2077,false],["gross_profit_calc","other_op_exp_exp",2955,2955,false],["gross_profit_calc","ebit_calc",30112,30112,false]]}},"financial_ratios":{"current_ratio":{"value":2.490788455158686},"quick_ratio":{"value":2.490788455158686},"net_profit_margin":{"value":0.379129734085415},"roa":{"value":0.2322166697513727},"roe":{"value":0.3565364623417834},"debt_to_equity":{"value":0.5353611897178446,"negative_equity":false},"asset_turnover":{"value":0.6124992288234932},"altman_z_score":{"value":3.0416606241213766},"roce":{"value":0.3565364623417834}},"source_ids":{"financial_statement_id":"1403010","income_statement_id":"1403010","balance_sheet_id":"1403010"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.02.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.05","1.33","12.70",3,"1 034.84","~ 799.80"],[2023,"1.81","0.06","1.75",3,"142.60","~ 127.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.45","0.56","1.74",4,"425.34","~ 380.68"],["2026. gada 1. ceturksnis","5.58","1.97","3.61",4,"882.47","~ 728.66"],["2025. gada 4. ceturksnis","3.38","0.57","2.81",5,"549.53","~ 491.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.7,"employees":3,"gross_salary_raw":1034.8424106124312,"gross_salary_formatted":"1 034.84","net_salary_formatted":"~ 799.80","vsaoi_employee_part":"108.66","non_taxable_minimum":"294.29","iin_part":"126.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.7,"employees":3,"gross_salary_raw":1034.8424106124312,"gross_salary_formatted":"1 034.84","net_salary_formatted":"~ 799.80","vsaoi_employee_part":"108.66","non_taxable_minimum":"294.29","iin_part":"126.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-06-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2008,1,"LVL"],[2009,1,"LVL"],[2011,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-01-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV31ZZZ40003983604","K","SIA","2008-01-15","Ogres nov., Ogre, Mednieku iela 24 - 54",5001,117700926,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8412  ","040010","Ogre","14.05","1.33","12.70",3],[2023,"sabiedrība ar ierobežotu atbildību","3250  ","040010","Ogre","1.81","0.06","1.75",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.02.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEIJER SMILE SIA","2025. gada 4. ceturksnis","3.38","0.00","0.00","0.57","2.81","5"],["MEIJER SMILE SIA","2026. gada 1. ceturksnis","5.58","0.00","0.00","1.97","3.61","4"],["MEIJER SMILE SIA","2026. gada 2. ceturksnis","3.45","0.0","0.0","0.56","1.74","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes"],"data":[[64485,51004,13481,2577,4336,124,6444,6444,6444,null,null],[103142,60445,42697,1478,516,62,40641,40641,40641,null,null],[79424,44280,35144,2077,2955,null,30112,30112,30112,null,null],[63620,18062,45558,1588,680,null,40926,null,35036,2364,5752],[103510,56415,47095,5223,4359,null,37513,37513,37513,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1872,51368,53240,31423,31423,84663,68621,2338,13704,84663],[21084,66198,87282,22703,22703,109985,55640,null,54345,109985],[53702,58919,112621,17051,17051,129672,45215,null,84457,129672],[2430,30894,33324,12537,12537,45861,8175,650,37036,45861],[87151,55298,142449,10944,10944,153393,31423,null,121970,153393]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[28195,31597,-3402,-3402,-3402,1418,-1418,6760,2300,4460,-360,2220,1860,null],[10730,8304,2426,2426,2426,2206,-2206,null,null,2000,2220,null,2220,2000]]}}}