{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003988067","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003988067"},"registration_number":"40003988067","company_name":"Sabiedrība ar ierobežotu atbildību \"INTRA EM\"","company_type":"SIA","registered_date":"2008-01-28","area_of_activity":{"nace_code":"2599","nace_description":"Citur neklasificētu gatavu metālizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1500,-15782,9631,1,"EUR"],[2024,446266,-13255,33782,2,"EUR"],[2023,182638,-17654,166073,2,"EUR"],[2022,142354,-340755,167455,5,"EUR"],[2021,244619,-425542,505531,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1500,"cogs":7697,"gross_prof":-6197,"admin_exp":18083,"oth_op_rev":11933,"oth_op_exp":3435,"income_before_income_taxes":-15782,"income_after_income_taxes":-15782,"net_income":-15782},"balance_data":{"cash":299,"accounts_receivable":1420,"inventories":5827,"cur_assets":7546,"fixed_assets":2085,"non_cur_assets":2085,"assets":9631,"cur_liab":3238,"equity":6393,"equities":9631},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7697,7697,false],["net_turnover_source","gross_profit_calc",6197,-6197,true],["gross_profit_calc","admin_exp",18083,18083,false],["gross_profit_calc","other_op_exp_exp",3435,3435,false],["gross_profit_calc","ebit_calc",27715,-27715,true]]}},"financial_ratios":{"current_ratio":{"value":2.330450895614577},"quick_ratio":{"value":0.5308832612723904},"net_profit_margin":{"value":-10.521333333333333},"roa":{"value":-1.6386668051085038},"roe":{"value":-2.4686375723447522},"debt_to_equity":{"value":0.5064914750508368,"negative_equity":false},"asset_turnover":{"value":0.15574706676357594},"altman_z_score":{"value":-3.2237164811437022},"roce":{"value":-2.4686375723447522}},"source_ids":{"financial_statement_id":"2356145","income_statement_id":"2356145","balance_sheet_id":"2356145"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":446266,"cogs":411024,"gross_prof":35242,"sell_exp":4230,"admin_exp":45550,"oth_op_rev":2341,"oth_op_exp":1058,"income_before_income_taxes":-13255,"income_after_income_taxes":-13255,"net_income":-13255},"balance_data":{"cash":18808,"accounts_receivable":1506,"inventories":7963,"cur_assets":28277,"fixed_assets":5505,"non_cur_assets":5505,"assets":33782,"cur_liab":11607,"equity":22175,"equities":33782},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",411024,411024,false],["net_turnover_source","gross_profit_calc",35242,35242,false],["gross_profit_calc","selling_exp",4230,4230,false],["gross_profit_calc","admin_exp",45550,45550,false],["gross_profit_calc","other_op_exp_exp",1058,1058,false]]}},"financial_ratios":{"current_ratio":{"value":2.4362022917205133},"quick_ratio":{"value":1.7501507710864135},"net_profit_margin":{"value":-0.029702016286250802},"roa":{"value":-0.3923687170682612},"roe":{"value":-0.5977452085682075},"debt_to_equity":{"value":0.5234272829763247,"negative_equity":false},"asset_turnover":{"value":13.210171097033923},"altman_z_score":{"value":13.676857513852177},"roce":{"value":-0.5977452085682075}},"source_ids":{"financial_statement_id":"1970580","income_statement_id":"1970580","balance_sheet_id":"1970580"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":182638,"cogs":156740,"gross_prof":25898,"sell_exp":12292,"admin_exp":48718,"oth_op_rev":20609,"oth_op_exp":3151,"income_before_income_taxes":-17654,"income_after_income_taxes":-17654,"net_income":-17654},"balance_data":{"cash":47201,"accounts_receivable":4307,"inventories":105202,"cur_assets":156710,"fixed_assets":7730,"intangible_assets":1633,"non_cur_assets":9363,"assets":166073,"cur_liab":130643,"equity":35430,"equities":166073},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",156740,156740,false],["net_turnover_source","gross_profit_calc",25898,25898,false],["gross_profit_calc","selling_exp",12292,12292,false],["gross_profit_calc","admin_exp",48718,48718,false],["gross_profit_calc","other_op_exp_exp",3151,3151,false]]}},"financial_ratios":{"current_ratio":{"value":1.1995284860268058},"quick_ratio":{"value":0.39426528784550263},"net_profit_margin":{"value":-0.09666115485276887},"roa":{"value":-0.10630265003944049},"roe":{"value":-0.49827829523003103},"debt_to_equity":{"value":3.687355348574654,"negative_equity":false},"asset_turnover":{"value":1.0997452927327138},"altman_z_score":{"value":1.1744062566142703},"roce":{"value":-0.49827829523003103}},"source_ids":{"financial_statement_id":"1828152","income_statement_id":"1828152","balance_sheet_id":"1828152"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":142354,"cogs":257694,"gross_prof":-115340,"sell_exp":2600,"admin_exp":68729,"oth_op_rev":56,"oth_op_exp":154142,"income_before_income_taxes":-340755,"income_after_income_taxes":-340755,"net_income":-340755},"balance_data":{"cash":30748,"accounts_receivable":14260,"inventories":96580,"cur_assets":141588,"fixed_assets":22262,"intangible_assets":3605,"non_cur_assets":25867,"assets":167455,"cur_liab":114371,"equity":53084,"equities":167455},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",257694,257694,false],["net_turnover_source","gross_profit_calc",115340,-115340,true],["gross_profit_calc","selling_exp",2600,2600,false],["gross_profit_calc","admin_exp",68729,68729,false],["gross_profit_calc","other_op_exp_exp",154142,154142,false]]}},"financial_ratios":{"current_ratio":{"value":1.2379711640188509},"quick_ratio":{"value":0.39352633097550954},"net_profit_margin":{"value":-2.3937156665776866},"roa":{"value":-2.0349048998238333},"roe":{"value":-6.419165850350388},"debt_to_equity":{"value":2.1545286715394467,"negative_equity":false},"asset_turnover":{"value":0.8501030127496939},"altman_z_score":{"value":-4.894069303033456},"roce":{"value":-6.419165850350388}},"source_ids":{"financial_statement_id":"1470450","income_statement_id":"1470450","balance_sheet_id":"1470450"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":244619,"cogs":450808,"gross_prof":-206189,"sell_exp":4334,"admin_exp":270031,"oth_op_rev":79833,"oth_op_exp":61,"income_before_income_taxes":-400782,"provision_for_income_taxes":24760,"income_after_income_taxes":-425542,"net_income":-425542},"balance_data":{"cash":172074,"accounts_receivable":236392,"inventories":45670,"cur_assets":454136,"fixed_assets":45764,"intangible_assets":5631,"non_cur_assets":51395,"assets":505531,"cur_liab":111692,"equity":393839,"equities":505531},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",450808,450808,false],["net_turnover_source","gross_profit_calc",206189,-206189,true],["gross_profit_calc","selling_exp",4334,4334,false],["gross_profit_calc","admin_exp",270031,270031,false],["gross_profit_calc","other_op_exp_exp",61,61,false]]}},"financial_ratios":{"current_ratio":{"value":4.065967123876375},"quick_ratio":{"value":3.6570748128782724},"net_profit_margin":{"value":-1.7396113956806298},"roa":{"value":-0.8417723146552832},"roe":{"value":-1.0804973605965889},"debt_to_equity":{"value":0.2835981200439774,"negative_equity":false},"asset_turnover":{"value":0.48388526124016135},"altman_z_score":{"value":0.6462309241641757},"roce":{"value":-1.0176290311523237}},"source_ids":{"financial_statement_id":"1342847","income_statement_id":"1342847","balance_sheet_id":"1342847"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.03.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.90","5.34","9.43",2,"***","***"],[2023,"9.70"," -13.11"," -16.17",2,"—","—"],[2022," -14.69","32.47","47.57",5,"2 325.71","~ 1 652.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.56","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.03","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2900,"EUR","2022-12-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2009,2,"LVL"],[2013,33,"LVL"],[2014,29,"EUR"],[2015,32,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-01-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV04ZZZ40003988067","K","SIA","2008-01-28","Jūrmala, Jūrkalnes iela 5",2011,102670654,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2599  ","004000","Jūrmala","16.90","5.34","9.43",2],[2023,"sabiedrība ar ierobežotu atbildību","2599  ","004000","Jūrmala","9.70"," -13.11"," -16.17",2],[2022,"sabiedrība ar ierobežotu atbildību","2599  ","004000","Jūrmala"," -14.69","32.47","47.57",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.03.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTRA EM SIA","2026. gada 3. ceturksnis","0.0","0.16","0.16","0.0","0.0","0"],["INTRA EM SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["INTRA EM SIA","2026. gada 1. ceturksnis","0.56","0.61","0.05","0.00","0.00","0"],["INTRA EM SIA","2025. gada 4. ceturksnis"," -0.03","0.11","0.14","0.00","0.00","0"]]}}}