{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003988758","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003988758"},"registration_number":"40003988758","company_name":"SIA \"ProRail\"","company_type":"SIA","registered_date":"2008-01-30","area_of_activity":{"nace_code":"4920","nace_description":"Kravu dzelzceļa transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,271292,18734,64475,1,"EUR"],[2024,156634,4716,44382,1,"EUR"],[2023,0,-133,185,1,"EUR"],[2022,0,-3386,168,1,"EUR"],[2021,0,-133,3454,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":271292,"cogs":238774,"gross_prof":32518,"admin_exp":13784,"income_before_income_taxes":18734,"income_after_income_taxes":18734,"net_income":18734},"balance_data":{"cash":2437,"accounts_receivable":62038,"cur_assets":64475,"assets":64475,"cur_liab":41192,"equity":23283,"equities":64475},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",238774,238774,false],["net_turnover_source","gross_profit_calc",32518,32518,false],["gross_profit_calc","admin_exp",13784,13784,false],["gross_profit_calc","ebit_calc",18734,18734,false],["ebit_calc","ebt_calc",18734,18734,false]]}},"financial_ratios":{"current_ratio":{"value":1.565231112837444},"quick_ratio":{"value":1.565231112837444},"net_profit_margin":{"value":0.06905474544033735},"roa":{"value":0.29056223342380766},"roe":{"value":0.8046213975862218},"debt_to_equity":{"value":1.7691878194390758,"negative_equity":false},"asset_turnover":{"value":4.2077084141139975},"altman_z_score":{"value":5.90425346134287},"roce":{"value":0.8046213975862218}},"source_ids":{"financial_statement_id":"2332686","income_statement_id":"2332686","balance_sheet_id":"2332686"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":156634,"cogs":141855,"gross_prof":14779,"admin_exp":10065,"oth_op_rev":2,"income_before_income_taxes":4716,"income_after_income_taxes":4716,"net_income":4716},"balance_data":{"cash":18358,"accounts_receivable":26024,"cur_assets":44382,"assets":44382,"cur_liab":39833,"equity":4549,"equities":44382},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141855,141855,false],["net_turnover_source","gross_profit_calc",14779,14779,false],["gross_profit_calc","admin_exp",10065,10065,false],["gross_profit_calc","ebit_calc",4714,4714,false],["other_op_rev_source","ebit_calc",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":1.1142017924836192},"quick_ratio":{"value":1.1142017924836192},"net_profit_margin":{"value":0.030108405582440594},"roa":{"value":0.10625929430850345},"roe":{"value":1.0367113651351945},"debt_to_equity":{"value":8.756429984612003,"negative_equity":false},"asset_turnover":{"value":3.529223559100536},"altman_z_score":{"value":4.060582030117691},"roce":{"value":1.0367113651351945}},"source_ids":{"financial_statement_id":"1982139","income_statement_id":"1982139","balance_sheet_id":"1982139"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":83,"income_before_income_taxes":-83,"provision_for_income_taxes":50,"income_after_income_taxes":-133,"net_income":-133},"balance_data":{"cash":185,"cur_assets":185,"assets":185,"cur_liab":350,"equity":-165,"equities":185},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",83,83,false],["gross_profit_calc","ebit_calc",83,-83,true],["ebit_calc","ebt_calc",83,-83,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",133,-133,true]]}},"financial_ratios":{"current_ratio":{"value":0.5285714285714286},"quick_ratio":{"value":0.5285714285714286},"roa":{"value":-0.7189189189189189},"roe":{"value":0.806060606060606},"debt_to_equity":{"value":-2.121212121212121,"negative_equity":true},"altman_z_score":{"value":-2.9868702702702703},"roce":{"value":0.503030303030303}},"source_ids":{"financial_statement_id":"1919694","income_statement_id":"1919694","balance_sheet_id":"1919694"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":3336,"income_before_income_taxes":-3336,"provision_for_income_taxes":50,"income_after_income_taxes":-3386,"net_income":-3386},"balance_data":{"cash":152,"accounts_receivable":16,"cur_assets":168,"assets":168,"cur_liab":200,"equity":-32,"equities":168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",3336,3336,false],["gross_profit_calc","ebit_calc",3336,-3336,true],["ebit_calc","ebt_calc",3336,-3336,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",3386,-3386,true]]}},"financial_ratios":{"current_ratio":{"value":0.84},"quick_ratio":{"value":0.84},"roa":{"value":-20.154761904761905},"roe":{"value":105.8125},"debt_to_equity":{"value":-6.25,"negative_equity":true},"altman_z_score":{"value":-62.06124761904762},"roce":{"value":104.25}},"source_ids":{"financial_statement_id":"1728573","income_statement_id":"1728573","balance_sheet_id":"1728573"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":83,"income_before_income_taxes":-83,"provision_for_income_taxes":50,"income_after_income_taxes":-133,"net_income":-133},"balance_data":{"cash":3371,"accounts_receivable":83,"cur_assets":3454,"assets":3454,"cur_liab":100,"equity":3354,"equities":3454},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",83,83,false],["gross_profit_calc","ebit_calc",83,-83,true],["ebit_calc","ebt_calc",83,-83,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",133,-133,true]]}},"financial_ratios":{"current_ratio":{"value":34.54},"quick_ratio":{"value":34.54},"roa":{"value":-0.038506079907353795},"roe":{"value":-0.039654144305307094},"debt_to_equity":{"value":0.02981514609421586,"negative_equity":false},"altman_z_score":{"value":15.53085761436016},"roce":{"value":-0.024746571258199165}},"source_ids":{"financial_statement_id":"1381872","income_statement_id":"1381872","balance_sheet_id":"1381872"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.07.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.71","1.17","1.91",1,"***","***"],[2023," -0.07","0.00"," -0.05",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","4.22","0.33","0.49","—","—",null],["2026. gada 1. ceturksnis","13.69","0.52","0.78","***","***",1],["2025. gada 4. ceturksnis","16.10","0.51","0.76","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2024-01-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2009,1,"LVL"],[2010,2,"LVL"],[2011,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-01-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-01-02","Sabiedrība ar ierobežotu atbildību \"AV Technology Group\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV68ZZZ40003988758","K","SIA","2008-01-30","Rīga, Aleksandra Bieziņa iela 9 - 48",1029,112001916,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4920  ","010094","Vidzemes priekšpilsēta"," -0.71","1.17","1.91",1],[2023,"sabiedrība ar ierobežotu atbildību","4222  ","010094","Vidzemes priekšpilsēta"," -0.07","0.00"," -0.05",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.07.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRORAIL SIA","2025. gada 4. ceturksnis","16.10","14.83","0.00","0.51","0.76","1"],["PRORAIL SIA","2026. gada 1. ceturksnis","13.69","12.38","0.00","0.52","0.78","1"],["PRORAIL SIA","2026. gada 2. ceturksnis","4.22","3.46","0.06","0.33","0.49","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","net_income","sell_exp","oth_op_rev","income_after_income_taxes","provision_for_income_taxes"],"data":[[22667,23805,-1138,1707,66,-2911,-2911,null,null,null,null],[777338,774949,2389,1447,null,3627,3627,1317,4002,3627,null],[0,null,null,1162,1425,-2786,-2836,199,null,-2836,50],[0,null,null,83,null,-83,-133,null,null,-133,50],[0,null,null,3336,null,-3336,-3386,null,null,-3386,50]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[14700,1778,16478,16478,17889,-1411,16478,null],[68211,583,68794,68794,5471,6323,68794,57000],[4497,224,4721,4721,1234,3487,4721,null],[3371,83,3454,3454,100,3354,3454,null],[152,16,168,168,200,-32,168,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-449,-449,-449,-449,-449,493,44]]}}}