{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003988940","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003988940"},"registration_number":"40003988940","company_name":"SIA \"Grill House & Hotel PERNIGELE\"","company_type":"SIA","registered_date":"2008-01-30","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,554206,145199,386753,9,"EUR"],[2024,426212,108945,239489,11,"EUR"],[2023,367874,35461,136634,11,"EUR"],[2022,167223,-44173,101429,7,"EUR"],[2021,0,-93,15660,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":554206,"cogs":365385,"gross_prof":188821,"sell_exp":27505,"admin_exp":8078,"oth_op_rev":265,"oth_op_exp":8298,"income_before_income_taxes":145205,"provision_for_income_taxes":6,"income_after_income_taxes":145199,"net_income":145199},"balance_data":{"cash":73588,"accounts_receivable":1768,"inventories":20262,"cur_assets":95618,"investments":283600,"fixed_assets":7535,"non_cur_assets":291135,"assets":386753,"cur_liab":40577,"non_cur_liab":98136,"equity":248040,"equities":386753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",365385,365385,false],["net_turnover_source","gross_profit_calc",188821,188821,false],["gross_profit_calc","selling_exp",27505,27505,false],["gross_profit_calc","admin_exp",8078,8078,false],["gross_profit_calc","other_op_exp_exp",8298,8298,false]]}},"financial_ratios":{"current_ratio":{"value":2.3564580920225744},"quick_ratio":{"value":1.8571111713532296},"net_profit_margin":{"value":0.26199463737310674},"roa":{"value":0.3754308305300799},"roe":{"value":0.5853854217061765},"debt_to_equity":{"value":0.5592364134816965,"negative_equity":false},"asset_turnover":{"value":1.4329714313786837},"altman_z_score":{"value":3.9928962595376047},"roce":{"value":0.41945426603808467}},"source_ids":{"financial_statement_id":"2238728","income_statement_id":"2238728","balance_sheet_id":"2238728"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":426212,"cogs":265212,"gross_prof":161000,"sell_exp":36989,"admin_exp":6826,"oth_op_rev":148,"oth_op_exp":8588,"other_interest_revenues":200,"income_before_income_taxes":108945,"income_after_income_taxes":108945,"net_income":108945},"balance_data":{"cash":50607,"accounts_receivable":215,"inventories":30727,"cur_assets":81549,"investments":144700,"fixed_assets":13240,"non_cur_assets":157940,"assets":239489,"cur_liab":30862,"non_cur_liab":105786,"equity":102841,"equities":239489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",265212,265212,false],["net_turnover_source","gross_profit_calc",161000,161000,false],["gross_profit_calc","selling_exp",36989,36989,false],["gross_profit_calc","admin_exp",6826,6826,false],["gross_profit_calc","other_op_exp_exp",8588,8588,false]]}},"financial_ratios":{"current_ratio":{"value":2.642375737152485},"quick_ratio":{"value":1.6467500486034605},"net_profit_margin":{"value":0.2556122305331619},"roa":{"value":0.4549060708425022},"roe":{"value":1.0593537596872842},"debt_to_equity":{"value":1.3287307591330306,"negative_equity":false},"asset_turnover":{"value":1.7796725528103587},"altman_z_score":{"value":4.0210654533162185},"roce":{"value":0.5221999070110772}},"source_ids":{"financial_statement_id":"2044613","income_statement_id":"2044613","balance_sheet_id":"2044613"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":367874,"cogs":271552,"gross_prof":96322,"sell_exp":46817,"admin_exp":6131,"oth_op_rev":57,"oth_op_exp":7970,"income_before_income_taxes":35461,"income_after_income_taxes":35461,"net_income":35461},"balance_data":{"cash":6816,"accounts_receivable":1224,"inventories":41363,"cur_assets":49403,"investments":68000,"fixed_assets":19231,"non_cur_assets":87231,"assets":136634,"cur_liab":30402,"non_cur_liab":112336,"equity":-6104,"equities":136634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",271552,271552,false],["net_turnover_source","gross_profit_calc",96322,96322,false],["gross_profit_calc","selling_exp",46817,46817,false],["gross_profit_calc","admin_exp",6131,6131,false],["gross_profit_calc","other_op_exp_exp",7970,7970,false]]}},"financial_ratios":{"current_ratio":{"value":1.6249917768567856},"quick_ratio":{"value":0.264456285770673},"net_profit_margin":{"value":0.09639441765387062},"roa":{"value":0.2595327663685466},"roe":{"value":-5.809469200524246},"debt_to_equity":{"value":-23.384338138925294,"negative_equity":true},"asset_turnover":{"value":2.6924045259598635},"altman_z_score":{"value":3.5372978932946553},"roce":{"value":0.3338071390917991}},"source_ids":{"financial_statement_id":"1894877","income_statement_id":"1894877","balance_sheet_id":"1894877"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":167223,"cogs":182430,"gross_prof":-15207,"sell_exp":37508,"admin_exp":3301,"oth_op_rev":13995,"oth_op_exp":5145,"other_interest_revenues":3000,"income_before_income_taxes":-44166,"provision_for_income_taxes":7,"income_after_income_taxes":-44173,"net_income":-44173},"balance_data":{"cash":34962,"accounts_receivable":5368,"inventories":36630,"cur_assets":76960,"fixed_assets":24469,"non_cur_assets":24469,"assets":101429,"cur_liab":30658,"non_cur_liab":112336,"equity":-41565,"equities":101429},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182430,182430,false],["net_turnover_source","gross_profit_calc",15207,-15207,true],["gross_profit_calc","selling_exp",37508,37508,false],["gross_profit_calc","admin_exp",3301,3301,false],["gross_profit_calc","other_op_exp_exp",5145,5145,false]]}},"financial_ratios":{"current_ratio":{"value":2.5102746428338443},"quick_ratio":{"value":1.3154804618696587},"net_profit_margin":{"value":-0.26415624644935204},"roa":{"value":-0.4355066105354484},"roe":{"value":1.0627450980392157},"debt_to_equity":{"value":-3.4402502105136534,"negative_equity":true},"asset_turnover":{"value":1.6486704985753582},"altman_z_score":{"value":0.15059695373149307},"roce":{"value":-0.6240691808791736}},"source_ids":{"financial_statement_id":"1715953","income_statement_id":"1715953","balance_sheet_id":"1715953"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":43,"income_before_income_taxes":-43,"provision_for_income_taxes":50,"income_after_income_taxes":-93,"net_income":-93},"balance_data":{"cash":15,"accounts_receivable":15645,"cur_assets":15660,"assets":15660,"cur_liab":13052,"equity":2608,"equities":15660},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",43,43,false],["gross_profit_calc","ebit_calc",43,-43,true],["ebit_calc","ebt_calc",43,-43,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",93,-93,true]]}},"financial_ratios":{"current_ratio":{"value":1.1998161201348452},"quick_ratio":{"value":1.1998161201348452},"roa":{"value":-0.0059386973180076625},"roe":{"value":-0.03565950920245399},"debt_to_equity":{"value":5.004601226993865,"negative_equity":false},"altman_z_score":{"value":0.3358583387835826},"roce":{"value":-0.016487730061349692}},"source_ids":{"financial_statement_id":"1410290","income_statement_id":"1410290","balance_sheet_id":"1410290"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.01.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"71.62","4.57","23.67",12,"482.18","~ 431.55"],[2023,"61.30","5.16","28.03",11,"622.91","~ 536.55"],[2022,"19.72","6.66","19.46",7,"679.57","~ 538.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","41.15","2.67","11.88",13,"893.56","~ 736.05"],["2026. gada 2. ceturksnis","19.45","1.31","8.11",10,"793.00","~ 669.00"],["2026. gada 1. ceturksnis","11.57","1.23","6.35",9,"689.89","~ 600.25"],["2025. gada 4. ceturksnis","23.33","2.03","7.92",10,"774.42","~ 646.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.67,"employees":12,"gross_salary_raw":482.17952478732764,"gross_salary_formatted":"482.18","net_salary_formatted":"~ 431.55","vsaoi_employee_part":"50.63","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.67,"employees":12,"gross_salary_raw":482.17952478732764,"gross_salary_formatted":"482.18","net_salary_formatted":"~ 431.55","vsaoi_employee_part":"50.63","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2016-12-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2009,1,"LVL"],[2011,1,"LVL"],[2013,0,"LVL"],[2015,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-01-24"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-01-10","SIA \"Ars Justitia\""],["2008-12-17","Sabiedrība ar ierobežotu atbildību \"Ars Medica\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV04ZZZ40003988940","K","SIA","2008-01-30","Limbažu nov., Liepupes pag., Jelgavkrasti, \"Jelgavkrasti\"",4023,104933758,100016606]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","035450","Liepupes pag.","71.62","4.57","23.67",12],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","035450","Liepupes pag.","61.30","5.16","28.03",11],[2022,"sabiedrība ar ierobežotu atbildību","5510  ","035450","Liepupes pag.","19.72","6.66","19.46",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 10.02.2009 ","nav","nav"," 08.08.2019 "],["ir"," 27.01.2022 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRILL HOUSE & HOTEL PERNIGELE SIA","2026. gada 3. ceturksnis","41.15","26.58","0.0","2.67","11.88","13"],["GRILL HOUSE & HOTEL PERNIGELE SIA","2026. gada 2. ceturksnis","19.45","11.08","1.1","1.31","8.11","10"],["GRILL HOUSE & HOTEL PERNIGELE SIA","2026. gada 1. ceturksnis","11.57","3.97","0.00","1.23","6.35","9"],["GRILL HOUSE & HOTEL PERNIGELE SIA","2025. gada 4. ceturksnis","23.33","13.37","0.00","2.03","7.92","10"]]}}}