{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003989062","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003989062"},"registration_number":"40003989062","company_name":"Sabiedrība ar ierobežotu atbildību \"Jaunā Teika offices\"","company_type":"SIA","registered_date":"2008-01-31","area_of_activity":{"nace_code":"9313","nace_description":"Fitnesa centru darbība"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,19597,1451054,31718988,1,"EUR"],[2022,205626,1529132,76856311,3,"EUR"],[2021,8852697,71048602,133609359,5,"EUR"],[2020,7436624,1555819,83881413,8,"EUR"],[2019,5813771,1465780,81629020,7,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19597,"cogs":5366,"gross_prof":14231,"sell_exp":34897,"admin_exp":56174,"oth_op_exp":100697,"equity_investment_earnings":146228,"other_interest_revenues":1482363,"income_before_income_taxes":1451054,"income_after_income_taxes":1451054,"net_income":1451054},"balance_data":{"cash":790137,"marketable_securities":2021120,"accounts_receivable":28540124,"cur_assets":31351381,"fixed_assets":363259,"intangible_assets":4348,"non_cur_assets":367607,"assets":31718988,"cur_liab":35854,"equity":31683134,"equities":31718988},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5366,5366,false],["net_turnover_source","gross_profit_calc",14231,14231,false],["gross_profit_calc","selling_exp",34897,34897,false],["gross_profit_calc","admin_exp",56174,56174,false],["gross_profit_calc","other_op_exp_exp",100697,100697,false]]}},"financial_ratios":{"current_ratio":{"value":874.4179449991633},"quick_ratio":{"value":874.4179449991633},"net_profit_margin":{"value":74.04470071949788},"roa":{"value":0.04574717200939702},"roe":{"value":0.04579894148097849},"debt_to_equity":{"value":0.0011316431007109334,"negative_equity":false},"asset_turnover":{"value":0.0006178318173328859},"altman_z_score":{"value":372.83842482034936},"roce":{"value":0.04579894148097849}},"source_ids":{"financial_statement_id":"1852337","income_statement_id":"1852337","balance_sheet_id":"1852337"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":205626,"cogs":205804,"gross_prof":-178,"sell_exp":626162,"admin_exp":634418,"oth_op_rev":802749,"oth_op_exp":715388,"equity_investment_earnings":2316338,"other_interest_revenues":569375,"interest_expenses":183184,"income_before_income_taxes":1529132,"income_after_income_taxes":1529132,"net_income":1529132},"balance_data":{"cash":1895416,"marketable_securities":5052800,"accounts_receivable":69039790,"cur_assets":75988006,"investments":400000,"fixed_assets":460129,"intangible_assets":8176,"non_cur_assets":868305,"assets":76856311,"cur_liab":22759,"equity":76833552,"equities":76856311},"cash_flow_data":{"cfo_im_ebt":1529132,"cfo_im_ebwc":-1122839,"cfo_im_op":-58801158,"cfo_im_int":-173003,"cfo_im_net":-58974161,"cfi_sal_stk":125676338,"cfi_ln_md":68501100,"cfi_ln_rcv":51500,"cfi_int_rcv":18883,"cfi_net":57245621,"cff_iss_cap":32500,"cff_net":32500,"net_increase":-1696040,"at_beginning_of_year":3591456,"at_end_of_year":1895416},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",205804,205804,false],["net_turnover_source","gross_profit_calc",178,-178,true],["gross_profit_calc","selling_exp",626162,626162,false],["gross_profit_calc","admin_exp",634418,634418,false],["gross_profit_calc","other_op_exp_exp",715388,715388,false]]}},"financial_ratios":{"current_ratio":{"value":3338.8112834483063},"quick_ratio":{"value":3338.8112834483063},"net_profit_margin":{"value":7.436472041473355},"roa":{"value":0.01989598485933055},"roe":{"value":0.019901878283591523},"debt_to_equity":{"value":0.00029621173833015033,"negative_equity":false},"interest_coverage":{"value":9.347519434011705},"asset_turnover":{"value":0.002675460184395267},"altman_z_score":{"value":1419.531974781062},"roce":{"value":0.02228604503407574}},"source_ids":{"financial_statement_id":"1477025","income_statement_id":"1477025","balance_sheet_id":"1477025","cash_flow_statement_id":"1477025"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":8852697,"cogs":4735048,"gross_prof":4117649,"sell_exp":362938,"admin_exp":159527,"oth_op_exp":121,"equity_investment_earnings":68675245,"other_interest_revenues":10319,"interest_expenses":1231927,"income_before_income_taxes":71048700,"provision_for_income_taxes":98,"income_after_income_taxes":71048602,"net_income":71048602},"balance_data":{"cash":3591456,"accounts_receivable":685840,"cur_assets":4277296,"investments":128813200,"fixed_assets":508766,"intangible_assets":10097,"non_cur_assets":129332063,"assets":133609359,"cur_liab":8495439,"non_cur_liab":49810000,"equity":75303920,"equities":133609359},"cash_flow_data":{"cfo_im_ebt":71048700,"cfo_im_ebwc":6498407,"cfo_im_op":7974866,"cfo_im_int":-1231927,"cfo_im_tax":-98,"cfo_im_net":6742841,"cfi_acq_fa":-2956529,"cfi_sal_fa":-121,"cfi_ln_md":-50400,"cfi_net":-3007050,"cff_ln_repay":-3000000,"cff_net":-3000000,"net_increase":735791,"at_beginning_of_year":2855665,"at_end_of_year":3591456},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4735048,4735048,false],["net_turnover_source","gross_profit_calc",4117649,4117649,false],["gross_profit_calc","selling_exp",362938,362938,false],["gross_profit_calc","admin_exp",159527,159527,false],["gross_profit_calc","other_op_exp_exp",121,121,false]]}},"financial_ratios":{"current_ratio":{"value":0.5034814563438099},"quick_ratio":{"value":0.5034814563438099},"net_profit_margin":{"value":8.025644840210841},"roa":{"value":0.5317636618554543},"roe":{"value":0.9434914145239717},"debt_to_equity":{"value":0.7742683116629254,"negative_equity":false},"interest_coverage":{"value":58.672816652285405},"asset_turnover":{"value":0.06625806055996422},"altman_z_score":{"value":2.744156490581866},"roce":{"value":0.5777185064619509}},"source_ids":{"financial_statement_id":"1362777","income_statement_id":"1362777","balance_sheet_id":"1362777","cash_flow_statement_id":"1362777"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":7436624,"cogs":4107544,"gross_prof":3329080,"sell_exp":442582,"admin_exp":279168,"oth_op_rev":249241,"oth_op_exp":60,"other_interest_revenues":78,"interest_expenses":1300770,"income_before_income_taxes":1555819,"income_after_income_taxes":1555819,"net_income":1555819},"balance_data":{"cash":2855665,"accounts_receivable":786666,"cur_assets":3642331,"investments":5402800,"fixed_assets":74823304,"intangible_assets":12978,"non_cur_assets":80239082,"assets":83881413,"cur_liab":7130124,"non_cur_liab":52810000,"equity":23941289,"equities":83881413},"cash_flow_data":{"cfo_im_ebt":1555819,"cfo_im_ebwc":5695762,"cfo_im_op":-3343152,"cfo_im_int":-1196366,"cfo_im_tax":-1750,"cfo_im_net":-4541268,"cfi_acq_fa":-5784526,"cfi_net":-5784526,"cff_ln_rcv":17000000,"cff_ln_repay":-6790000,"cff_net":10210000,"net_increase":-115794,"at_beginning_of_year":2971459,"at_end_of_year":2855665},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4107544,4107544,false],["net_turnover_source","gross_profit_calc",3329080,3329080,false],["gross_profit_calc","selling_exp",442582,442582,false],["gross_profit_calc","admin_exp",279168,279168,false],["gross_profit_calc","other_op_exp_exp",60,60,false]]}},"financial_ratios":{"current_ratio":{"value":0.5108369784312307},"quick_ratio":{"value":0.5108369784312307},"net_profit_margin":{"value":0.20921038901523056},"roa":{"value":0.01854783967456533},"roe":{"value":0.06498476335171427},"debt_to_equity":{"value":2.5036297753224566,"negative_equity":false},"interest_coverage":{"value":2.196075401492962},"asset_turnover":{"value":0.08865639876619627},"altman_z_score":{"value":0.5739810748627259},"roce":{"value":0.0372187755700103}},"source_ids":{"financial_statement_id":"1217342","income_statement_id":"1217342","balance_sheet_id":"1217342","cash_flow_statement_id":"1217342"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":5813771,"cogs":2828402,"gross_prof":2985369,"sell_exp":373006,"admin_exp":325358,"oth_op_rev":3100,"oth_op_exp":231,"interest_expenses":821860,"income_before_income_taxes":1468014,"provision_for_income_taxes":2234,"income_after_income_taxes":1465780,"net_income":1465780},"balance_data":{"cash":2971459,"accounts_receivable":845552,"inventories":18205,"cur_assets":3835216,"investments":5052800,"fixed_assets":72727764,"intangible_assets":13240,"non_cur_assets":77793804,"assets":81629020,"cur_liab":18953475,"non_cur_liab":39440000,"equity":23235545,"equities":81629020},"cash_flow_data":{"cfo_im_ebt":1468014,"cfo_im_ebwc":3903997,"cfo_im_op":-10488702,"cfo_im_int":-821860,"cfo_im_tax":-506,"cfo_im_net":-11311068,"cfi_acq_fa":-14899528,"cfi_net":-14899528,"cff_ln_rcv":48602876,"cff_ln_repay":-19653850,"cff_net":28949026,"net_increase":2738430,"at_beginning_of_year":233029,"at_end_of_year":2971459},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2828402,2828402,false],["net_turnover_source","gross_profit_calc",2985369,2985369,false],["gross_profit_calc","selling_exp",373006,373006,false],["gross_profit_calc","admin_exp",325358,325358,false],["gross_profit_calc","other_op_exp_exp",231,231,false]]}},"financial_ratios":{"current_ratio":{"value":0.20234896239343972},"quick_ratio":{"value":0.2013884525133254},"net_profit_margin":{"value":0.2521220736076464},"roa":{"value":0.017956604158668083},"roe":{"value":0.06308352138931968},"debt_to_equity":{"value":2.5131097635110344,"negative_equity":false},"interest_coverage":{"value":2.786209330056214},"asset_turnover":{"value":0.07122186447907865},"altman_z_score":{"value":0.4336648188423203},"roce":{"value":0.036535366385725083}},"source_ids":{"financial_statement_id":"1021290","income_statement_id":"1021290","balance_sheet_id":"1021290","cash_flow_statement_id":"1021290"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 05.03.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 21.05.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"12.40","4.24","5.70",3,"464.46","~ 415.69"],[2022,"230.23","7.66","13.60",2,"***","***"]]},"salary_calculation_example":{"year":2023,"vsaoi_sum":5.7,"employees":3,"gross_salary_raw":464.45682995991007,"gross_salary_formatted":"464.46","net_salary_formatted":"~ 415.69","vsaoi_employee_part":"48.77","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2023,"vsaoi_sum":5.7,"employees":3,"gross_salary_raw":464.45682995991007,"gross_salary_formatted":"464.46","net_salary_formatted":"~ 415.69","vsaoi_employee_part":"48.77","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,1,"LVL"],[2015,2,"EUR"],[2016,2,"EUR"],[2019,7,"EUR"],[2020,8,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-07-06","Sabiedrība ar ierobežotu atbildību \"EUROPA BIZNESA CENTRS\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city"],"data":[["LV08ZZZ40003989062","K","SIA","2008-01-31","2024-05-20","R","Rīga, Gustava Zemgala gatve 78 - 1",1039,119177673,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003365923","2024-05-20",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2024-04-12","40203014753"],["SEPARATION","Sadalīta nodalīšanas ceļā","40203501128","2023-08-11",null]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","9313  ","010094","Vidzemes priekšpilsēta","12.40","4.24","5.70",3],[2022,"sabiedrība ar ierobežotu atbildību","9313  ","010094","Vidzemes priekšpilsēta","230.23","7.66","13.60",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.03.2008 ","nav","nav"," 21.05.2024 "]]}},"eu_funds":{"periods":{"no":"2016-09-26","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":73983.39,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[56000,"Sabiedrība ar ierobežotu atbildību \"VMKC\"","VIEDO MATERIĀLU UN TEHNOLOĢIJU KOMPETENCES CENTRS 4.kārta"],[9150,"Sabiedrība ar ierobežotu atbildību \"VMKC\"","Viedo materiālu un tehnoloģiju kompetences centrs"],[4843.12,"Sabiedrība ar ierobežotu atbildību \"VMKC\"","Atbalsts pētniecībai un internacionalizācijai Viedo materiālu kompetences centra ietvaros"],[3990.27,"SIA \"VIEDO MATERIĀLU UN TEHNOLOĢIJU KOMPETENCES CENTRS\"","VIEDO MATERIĀLU UN TEHNOLOĢIJU KOMPETENCES CENTRS"]]}}}}