{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003991692","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40003991692","company_name":"SIA \"4finance\"","company_type":"SIA","registered_date":"2008-02-11","area_of_activity":{"nace_code":"6492","nace_description":"Cita kreditēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,36348811,73269789,155306344,187,"EUR"],[2023,35437851,15432793,148297979,204,"EUR"],[2022,26372357,12064638,154211794,209,"EUR"],[2021,21567549,3383442,147896490,254,"EUR"],[2020,5428403,-3587176,105275712,169,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":187,"type_from_db":"UGP"},"income_data":{"net_turnover":36348811,"cogs":19367169,"gross_prof":16981642,"sell_exp":2367412,"admin_exp":6814067,"oth_op_rev":71853733,"oth_op_exp":18330823,"equity_investment_earnings":12133699,"income_before_income_taxes":73456772,"provision_for_income_taxes":186983,"income_after_income_taxes":73269789,"net_income":73269789},"balance_data":{"cash":4821781,"accounts_receivable":114873079,"cur_assets":119694860,"investments":34105698,"fixed_assets":231044,"intangible_assets":1274742,"non_cur_assets":35611484,"assets":155306344,"cur_liab":5097638,"non_cur_liab":52500000,"equity":97708706,"equities":155306344},"cash_flow_data":{"cfo_im_ebt":73456772,"cfo_im_ebwc":13147559,"cfo_im_op":23979266,"cfo_im_int":-7696639,"cfo_im_tax":-361531,"cfo_im_net":15921096,"cfi_acq_stk":-233701,"cfi_sal_stk":265000,"cfi_acq_fa":-926090,"cfi_sal_fa":7679,"cfi_int_rcv":22467,"cfi_div_rcv":12063762,"cfi_net":11199117,"cff_ln_rcv":3000000,"cff_div_pd":29800000,"cff_net":-26800000,"net_increase":320213,"at_beginning_of_year":4501567,"at_end_of_year":4821781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19367169,19367169,false],["net_turnover_source","gross_profit_calc",16981642,16981642,false],["gross_profit_calc","selling_exp",2367412,2367412,false],["gross_profit_calc","admin_exp",6814067,6814067,false],["gross_profit_calc","other_op_exp_exp",18330823,18330823,false]]}},"financial_ratios":{"current_ratio":{"value":23.48045506565982},"quick_ratio":{"value":23.48045506565982},"net_profit_margin":{"value":2.015741010070453},"roa":{"value":0.47177589216831994},"roe":{"value":0.7498798418228976},"debt_to_equity":{"value":0.5894831725639679,"negative_equity":false},"asset_turnover":{"value":0.23404588675398863},"altman_z_score":{"value":3.477551278373161},"roce":{"value":0.48903138810076696}},"source_ids":{"financial_statement_id":"2035295","income_statement_id":"2035295","balance_sheet_id":"2035295","cash_flow_statement_id":"2035295"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":204,"type_from_db":"UGP"},"income_data":{"net_turnover":35437851,"cogs":22186731,"gross_prof":13251120,"sell_exp":2738547,"admin_exp":7560503,"oth_op_rev":16704780,"oth_op_exp":14890978,"equity_investment_earnings":16452421,"investment_fair_value_adjustments":5733143,"income_before_income_taxes":15485150,"provision_for_income_taxes":52357,"income_after_income_taxes":15432793,"net_income":15432793},"balance_data":{"cash":4501567,"accounts_receivable":42917155,"cur_assets":47418722,"investments":99621787,"fixed_assets":217517,"intangible_assets":1039953,"non_cur_assets":100879257,"assets":148297979,"cur_liab":14359062,"non_cur_liab":49500000,"equity":84438917,"equities":148297979},"cash_flow_data":{"cfo_im_ebt":15485150,"cfo_im_ebwc":10742496,"cfo_im_op":11670823,"cfo_im_int":-5909308,"cfo_im_tax":-203962,"cfo_im_net":5557553,"cfi_acq_stk":-2488718,"cfi_sal_stk":2999302,"cfi_acq_fa":-899645,"cfi_sal_fa":4003,"cfi_int_rcv":3302,"cfi_div_rcv":16454689,"cfi_net":16072933,"cff_ln_rcv":3100000,"cff_ln_repay":-9750000,"cff_div_pd":-12750000,"cff_net":-19400000,"net_increase":2230486,"at_beginning_of_year":2271081,"at_end_of_year":4501567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22186731,22186731,false],["net_turnover_source","gross_profit_calc",13251120,13251120,false],["gross_profit_calc","selling_exp",2738547,2738547,false],["gross_profit_calc","admin_exp",7560503,7560503,false],["gross_profit_calc","other_op_exp_exp",14890978,14890978,false]]}},"financial_ratios":{"current_ratio":{"value":3.302355125982463},"quick_ratio":{"value":3.302355125982463},"net_profit_margin":{"value":0.4354889634814481},"roa":{"value":0.10406610463653049},"roe":{"value":0.18276872262584798},"debt_to_equity":{"value":0.7562752374003091,"negative_equity":false},"asset_turnover":{"value":0.23896381622301138},"altman_z_score":{"value":1.7603790630759155},"roce":{"value":0.115613522543265}},"source_ids":{"financial_statement_id":"1874958","income_statement_id":"1874958","balance_sheet_id":"1874958","cash_flow_statement_id":"1874958"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":209,"type_from_db":"UGP"},"income_data":{"net_turnover":26372357,"cogs":13346188,"gross_prof":13026169,"sell_exp":2324471,"admin_exp":7749738,"oth_op_rev":22767706,"oth_op_exp":15765639,"equity_investment_earnings":17648023,"investment_fair_value_adjustments":15382792,"income_before_income_taxes":12219258,"provision_for_income_taxes":154620,"income_after_income_taxes":12064638,"net_income":12064638},"balance_data":{"cash":2271081,"accounts_receivable":46357801,"cur_assets":48628882,"investments":104749750,"fixed_assets":152924,"intangible_assets":680238,"non_cur_assets":105582912,"assets":154211794,"cur_liab":40555670,"non_cur_liab":34650000,"equity":79006124,"equities":154211794},"cash_flow_data":{"cfo_im_ebt":12219258,"cfo_im_ebwc":13941609,"cfo_im_op":-7317104,"cfo_im_int":-5394073,"cfo_im_tax":-277342,"cfo_im_net":-12988519,"cfi_acq_fa":-502979,"cfi_sal_fa":4679,"cfi_div_rcv":17668551,"cfi_net":17170251,"cff_ln_rcv":11650000,"cff_div_pd":-15750000,"cff_net":-4100000,"net_increase":81732,"at_beginning_of_year":2189349,"at_end_of_year":2271081},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13346188,13346188,false],["net_turnover_source","gross_profit_calc",13026169,13026169,false],["gross_profit_calc","selling_exp",2324471,2324471,false],["gross_profit_calc","admin_exp",7749738,7749738,false],["gross_profit_calc","other_op_exp_exp",15765639,15765639,false]]}},"financial_ratios":{"current_ratio":{"value":1.1990649396249649},"quick_ratio":{"value":1.1990649396249649},"net_profit_margin":{"value":0.45747287586012886},"roa":{"value":0.07823421080232035},"roe":{"value":0.15270509916421163},"debt_to_equity":{"value":0.9518967162596155,"negative_equity":false},"asset_turnover":{"value":0.17101387848454705},"altman_z_score":{"value":1.329557996649296},"roce":{"value":0.10751077522228367}},"source_ids":{"financial_statement_id":"1772908","income_statement_id":"1772908","balance_sheet_id":"1772908","cash_flow_statement_id":"1772908"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":254,"type_from_db":"UGP"},"income_data":{"net_turnover":21567549,"cogs":9054972,"gross_prof":12512577,"sell_exp":2118025,"admin_exp":8687056,"oth_op_rev":21690692,"oth_op_exp":18019682,"equity_investment_earnings":2248385,"investment_fair_value_adjustments":3919179,"income_before_income_taxes":3707712,"provision_for_income_taxes":324270,"income_after_income_taxes":3383442,"net_income":3383442},"balance_data":{"cash":2189349,"accounts_receivable":34168776,"cur_assets":36358125,"investments":110817864,"fixed_assets":205964,"intangible_assets":514537,"non_cur_assets":111538365,"assets":147896490,"cur_liab":57955004,"non_cur_liab":23000000,"equity":66941486,"equities":147896490},"cash_flow_data":{"cfo_im_ebt":3707712,"cfo_im_ebwc":9112134,"cfo_im_op":-5773368,"cfo_im_int":186155,"cfo_im_tax":-61300,"cfo_im_net":-6020824,"cfi_acq_stk":-1219179,"cfi_acq_fa":-307939,"cfi_sal_fa":122658,"cfi_div_rcv":2151295,"cfi_net":746834,"cff_iss_cap":9994111,"cff_ln_rcv":9050000,"cff_ln_repay":-14610607,"cff_div_pd":-7700000,"cff_net":5377720,"net_increase":103730,"at_beginning_of_year":2085619,"at_end_of_year":2189349},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9054972,9054972,false],["net_turnover_source","gross_profit_calc",12512577,12512577,false],["gross_profit_calc","selling_exp",2118025,2118025,false],["gross_profit_calc","admin_exp",8687056,8687056,false],["gross_profit_calc","other_op_exp_exp",18019682,18019682,false]]}},"financial_ratios":{"current_ratio":{"value":0.6273509186540648},"quick_ratio":{"value":0.6273509186540648},"net_profit_margin":{"value":0.15687651851399526},"roa":{"value":0.02287709464910222},"roe":{"value":0.05054327595894719},"debt_to_equity":{"value":1.209339810592194,"negative_equity":false},"asset_turnover":{"value":0.14582867382451065},"altman_z_score":{"value":0.8493964122217101},"roce":{"value":0.04122360175370018}},"source_ids":{"financial_statement_id":"1433386","income_statement_id":"1433386","balance_sheet_id":"1433386","cash_flow_statement_id":"1433386"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":169,"type_from_db":"UGP"},"income_data":{"net_turnover":5428403,"cogs":3508439,"gross_prof":1919964,"sell_exp":2709893,"admin_exp":6988157,"oth_op_rev":13419927,"oth_op_exp":15823639,"equity_investment_earnings":16070324,"investment_fair_value_adjustments":9441485,"income_before_income_taxes":-3552959,"provision_for_income_taxes":34217,"income_after_income_taxes":-3587176,"net_income":-3587176},"balance_data":{"cash":2085619,"accounts_receivable":15356084,"cur_assets":17441703,"investments":87186839,"fixed_assets":182047,"intangible_assets":465123,"non_cur_assets":87834009,"assets":105275712,"cur_liab":11418708,"non_cur_liab":22200000,"equity":71657004,"equities":105275712},"cash_flow_data":{"cfo_im_ebt":-3552959,"cfo_im_ebwc":-7503748,"cfo_im_op":-5025190,"cfo_im_int":-7966405,"cfo_im_tax":-72296,"cfo_im_net":-13063891,"cfi_acq_stk":-11149435,"cfi_sal_stk":3463000,"cfi_acq_fa":-321745,"cfi_int_rcv":238894,"cfi_div_rcv":15965860,"cfi_net":8196574,"cff_ln_rcv":11000000,"cff_ln_repay":-3355097,"cff_div_pd":2956377,"cff_net":4688526,"net_increase":-178791,"at_beginning_of_year":2264410,"at_end_of_year":2085619},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3508439,3508439,false],["net_turnover_source","gross_profit_calc",1919964,1919964,false],["gross_profit_calc","selling_exp",2709893,2709893,false],["gross_profit_calc","admin_exp",6988157,6988157,false],["gross_profit_calc","other_op_exp_exp",15823639,15823639,false]]}},"financial_ratios":{"current_ratio":{"value":1.5274672931473507},"quick_ratio":{"value":1.5274672931473507},"net_profit_margin":{"value":-0.660816081635796},"roa":{"value":-0.03407410818556136},"roe":{"value":-0.05006036813930987},"debt_to_equity":{"value":0.46916150722684413,"negative_equity":false},"asset_turnover":{"value":0.05156367880941048},"altman_z_score":{"value":1.4593563133656442},"roce":{"value":-0.037855022519150516}},"source_ids":{"financial_statement_id":"1259325","income_statement_id":"1259325","balance_sheet_id":"1259325","cash_flow_statement_id":"1259325"}}}},"vid_data":{"has_data":true,"rating":{"Nosaukums":"AS \"4finance\"","Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.07.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5 339.29","1 712.61","2 880.27",181,"3 889.97","~ 2 730.78"],[2023,"4 909.76","1 716.01","2 907.95",195,"3 645.39","~ 2 562.23"],[2022,"5 175.20","1 709.66","2 795.01",202,"3 382.39","~ 2 380.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","168.42","59.28","109.54",2,"***","***"],["2026. gada 1. ceturksnis","1663.37","568.90","974.09",163,"5 843.37","~ 4 036.46"],["2025. gada 4. ceturksnis","3566.56","348.80","634.51",180,"3 446.81","~ 2 428.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2880.27,"employees":181,"gross_salary_raw":3889.9711358785407,"gross_salary_formatted":"3 889.97","net_salary_formatted":"~ 2 730.78","vsaoi_employee_part":"408.45","non_taxable_minimum":"0.00","iin_part":"750.74","iin_rate_percentage":"21.56","iin_rate_decimal":"0.2156"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2880.27,"employees":181,"gross_salary_raw":3889.9711358785407,"gross_salary_formatted":"3 889.97","net_salary_formatted":"~ 2 730.78","vsaoi_employee_part":"408.45","non_taxable_minimum":"0.00","iin_part":"750.74","iin_rate_percentage":"21.56","iin_rate_decimal":"0.2156"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",425005,"EUR","2026-04-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,311,"EUR"],[2013,200,"LVL"],[2014,243,"EUR"],[2015,260,"EUR"],[2016,322,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-01-31"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2011-09-22","AS \"Online Finance Group\""],["2008-08-28","AS \"OC finanses\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV02ZZZ40003991692","K","SIA","2008-02-11","Rīga, Brīvības iela 155A",1012,106987376,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103780710","2021-07-30"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103780706","2021-07-30"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103879996","2021-07-30"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103828947","2021-07-30"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103172116","2011-08-19"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Nosaukums","Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AS \"4finance\"",2024,"akciju sabiedrība","6492  ","010094","Vidzemes priekšpilsēta","5 339.29","1 712.61","2 880.27",181],["AS \"4finance\"",2023,"akciju sabiedrība","6492  ","010095","Zemgales priekšpilsēta","4 909.76","1 716.01","2 907.95",195],["AS \"4finance\"",2022,"akciju sabiedrība","6492  ","010095","Zemgales priekšpilsēta","5 175.20","1 709.66","2 795.01",202]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.07.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Nosaukums","Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["AS \"4finance\"","B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["4FINANCE AS","2025. gada 4. ceturksnis","3566.56","33.44","0.00","348.80","634.51","180"],["4FINANCE AS","2026. gada 1. ceturksnis","1663.37","115.08","0.00","568.90","974.09","163"],["4FINANCE AS","2026. gada 2. ceturksnis","168.42","20.2","19.05","59.28","109.54","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-17",8450,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-10-06",245,"Latvijas Poligrāfijas uzņēmumu asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9ae5afeb"],["2025-05-21",6364,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"ptac":{"columns":["veids","statuss","numurs","no_dat","anulets","papildus","joma","soda_nauda"],"data":[["kredits","Anulēta","NK-2016-021","2016-11-01","2026-03-26","Patēriņa kredīts (kredīts ar atmaksas grafiku)",null,null],["lemums","Pārsūdzēts","2-pk","2025-02-10",null,null,"Lēmums par patērētāju tiesību pārkāpumiem",285000]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","investment_fair_value_adjustments","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[9028929,2999839,6029090,4032298,9579828,15824855,14019511,62500565,1277031,55445842,123328,55322514,55322514],[5428403,3508439,1919964,2709893,6988157,13419927,15823639,16070324,9441485,-3552959,34217,-3587176,-3587176],[21567549,9054972,12512577,2118025,8687056,21690692,18019682,2248385,3919179,3707712,324270,3383442,3383442],[26372357,13346188,13026169,2324471,7749738,22767706,15765639,17648023,15382792,12219258,154620,12064638,12064638],[35437851,22186731,13251120,2738547,7560503,16704780,14890978,16452421,5733143,15485150,52357,15432793,15432793]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2264410,15456130,17720540,92427544,368519,424465,93220528,110941068,11141651,14555237,85244180,110941068],[2085619,15356084,17441703,87186839,182047,465123,87834009,105275712,11418708,22200000,71657004,105275712],[2189349,34168776,36358125,110817864,205964,514537,111538365,147896490,57955004,23000000,66941486,147896490],[2271081,46357801,48628882,104749750,152924,680238,105582912,154211794,40555670,34650000,79006124,154211794],[4501567,42917155,47418722,99621787,217517,1039953,100879257,148297979,14359062,49500000,84438917,148297979]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_sal_stk","cfi_acq_fa","cfi_ln_rcv","cfi_int_rcv","cfi_div_rcv","cfi_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cfi_sal_fa","cff_iss_cap"],"data":[[55445842,-3845583,1230472,-1926279,-19000,-714807,-728177,4144340,-610244,493985,125089,62997788,66422781,-5076846,66100000,-71176846,-5468872,7733282,2264410,null,null,null],[-3552959,-7503748,-5025190,-7966405,-72296,-13063891,-11149435,3463000,-321745,null,238894,15965860,8196574,-3355097,2956377,4688526,-178791,2264410,2085619,11000000,null,null],[3707712,9112134,-5773368,186155,-61300,-6020824,-1219179,null,-307939,null,null,2151295,746834,-14610607,-7700000,5377720,103730,2085619,2189349,9050000,122658,9994111],[12219258,13941609,-7317104,-5394073,-277342,-12988519,null,null,-502979,null,null,17668551,17170251,null,-15750000,-4100000,81732,2189349,2271081,11650000,4679,null],[15485150,10742496,11670823,-5909308,-203962,5557553,-2488718,2999302,-899645,null,3302,16454689,16072933,-9750000,-12750000,-19400000,2230486,2271081,4501567,3100000,4003,null]]}}}