{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003993104","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003993104"},"registration_number":"40003993104","company_name":"SIA \"MilanaKo\"","company_type":"SIA","registered_date":"2008-02-14","area_of_activity":{"nace_code":"4617","nace_description":"Pārtikas, dzērienu un tabakas vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9445240,59772,874372,9,"EUR"],[2024,6846788,226110,963180,6,"EUR"],[2023,2151868,87144,126125,4,"EUR"],[2022,923717,42874,164939,2,"EUR"],[2021,1480115,39228,151492,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":9445240,"cogs":8995920,"gross_prof":449320,"sell_exp":182303,"admin_exp":146723,"oth_op_exp":17832,"income_before_income_taxes":102462,"provision_for_income_taxes":42690,"income_after_income_taxes":59772,"net_income":59772},"balance_data":{"cash":57782,"accounts_receivable":202218,"inventories":612812,"cur_assets":872812,"fixed_assets":1560,"non_cur_assets":1560,"assets":874372,"cur_liab":810672,"equity":63700,"equities":874372},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8995920,8995920,false],["net_turnover_source","gross_profit_calc",449320,449320,false],["gross_profit_calc","selling_exp",182303,182303,false],["gross_profit_calc","admin_exp",146723,146723,false],["gross_profit_calc","other_op_exp_exp",17832,17832,false]]}},"financial_ratios":{"current_ratio":{"value":1.0766524562338406},"quick_ratio":{"value":0.3207215742001697},"net_profit_margin":{"value":0.006328266936573343},"roa":{"value":0.06835992003403586},"roe":{"value":0.9383359497645212},"debt_to_equity":{"value":12.72640502354788,"negative_equity":false},"asset_turnover":{"value":10.802312974340442},"altman_z_score":{"value":11.290461585371052},"roce":{"value":1.60850863422292}},"source_ids":{"financial_statement_id":"2241619","income_statement_id":"2241619","balance_sheet_id":"2241619"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":6846788,"cogs":6418217,"gross_prof":428571,"sell_exp":88000,"admin_exp":88412,"oth_op_rev":1050,"oth_op_exp":11277,"income_before_income_taxes":241932,"provision_for_income_taxes":15822,"income_after_income_taxes":226110,"net_income":226110},"balance_data":{"cash":214659,"accounts_receivable":174436,"inventories":571793,"cur_assets":960888,"fixed_assets":2292,"non_cur_assets":2292,"assets":963180,"cur_liab":733722,"non_cur_liab":500,"equity":228958,"equities":963180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6418217,6418217,false],["net_turnover_source","gross_profit_calc",428571,428571,false],["gross_profit_calc","selling_exp",88000,88000,false],["gross_profit_calc","admin_exp",88412,88412,false],["gross_profit_calc","other_op_exp_exp",11277,11277,false]]}},"financial_ratios":{"current_ratio":{"value":1.309607726086992},"quick_ratio":{"value":0.5303030303030303},"net_profit_margin":{"value":0.033024244361005484},"roa":{"value":0.23475362860524512},"roe":{"value":0.9875610373955048},"debt_to_equity":{"value":3.206797753299732,"negative_equity":false},"asset_turnover":{"value":7.108523848086547},"altman_z_score":{"value":8.376141522978049},"roce":{"value":1.0543628899406428}},"source_ids":{"financial_statement_id":"2018094","income_statement_id":"2018094","balance_sheet_id":"2018094"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2151868,"cogs":1983077,"gross_prof":168791,"sell_exp":34370,"admin_exp":35687,"oth_op_exp":1090,"income_before_income_taxes":97644,"provision_for_income_taxes":10500,"income_after_income_taxes":87144,"net_income":87144},"balance_data":{"cash":20371,"accounts_receivable":90444,"inventories":13886,"cur_assets":124701,"fixed_assets":1424,"non_cur_assets":1424,"assets":126125,"cur_liab":34140,"non_cur_liab":500,"equity":91485,"equities":126125},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1983077,1983077,false],["net_turnover_source","gross_profit_calc",168791,168791,false],["gross_profit_calc","selling_exp",34370,34370,false],["gross_profit_calc","admin_exp",35687,35687,false],["gross_profit_calc","other_op_exp_exp",1090,1090,false]]}},"financial_ratios":{"current_ratio":{"value":3.6526362038664324},"quick_ratio":{"value":3.245899238429994},"net_profit_margin":{"value":0.04049690780289497},"roa":{"value":0.6909335976214074},"roe":{"value":0.9525495982948025},"debt_to_equity":{"value":0.3786413073181396,"negative_equity":false},"asset_turnover":{"value":17.061391476709613},"altman_z_score":{"value":21.6710861345031},"roce":{"value":1.0615209001467631}},"source_ids":{"financial_statement_id":"1851513","income_statement_id":"1851513","balance_sheet_id":"1851513"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":923717,"cogs":844317,"gross_prof":79400,"sell_exp":7573,"admin_exp":17380,"oth_op_exp":73,"income_before_income_taxes":54374,"provision_for_income_taxes":11500,"income_after_income_taxes":42874,"net_income":42874},"balance_data":{"cash":37474,"accounts_receivable":65325,"inventories":60267,"cur_assets":163066,"fixed_assets":1873,"non_cur_assets":1873,"assets":164939,"cur_liab":118099,"non_cur_liab":500,"equity":46340,"equities":164939},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",844317,844317,false],["net_turnover_source","gross_profit_calc",79400,79400,false],["gross_profit_calc","selling_exp",7573,7573,false],["gross_profit_calc","admin_exp",17380,17380,false],["gross_profit_calc","other_op_exp_exp",73,73,false]]}},"financial_ratios":{"current_ratio":{"value":1.3807568226657296},"quick_ratio":{"value":0.8704476752555059},"net_profit_margin":{"value":0.04641464864238722},"roa":{"value":0.25993852272658374},"roe":{"value":0.9252050064738887},"debt_to_equity":{"value":2.559322399654726,"negative_equity":false},"asset_turnover":{"value":5.600355282862149},"altman_z_score":{"value":7.210959034017917},"roce":{"value":1.1608454312553373}},"source_ids":{"financial_statement_id":"1472993","income_statement_id":"1472993","balance_sheet_id":"1472993"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1480115,"cogs":1331766,"gross_prof":148349,"sell_exp":85814,"admin_exp":15797,"oth_op_exp":10,"income_before_income_taxes":46728,"provision_for_income_taxes":7500,"income_after_income_taxes":39228,"net_income":39228},"balance_data":{"cash":492,"accounts_receivable":151000,"cur_assets":151492,"assets":151492,"cur_liab":101526,"non_cur_liab":500,"equity":49466,"equities":151492},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1331766,1331766,false],["net_turnover_source","gross_profit_calc",148349,148349,false],["gross_profit_calc","selling_exp",85814,85814,false],["gross_profit_calc","admin_exp",15797,15797,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":1.4921497941414021},"quick_ratio":{"value":1.4921497941414021},"net_profit_margin":{"value":0.026503346023788694},"roa":{"value":0.25894436669923165},"roe":{"value":0.7930295556543888},"debt_to_equity":{"value":2.0625480127764524,"negative_equity":false},"asset_turnover":{"value":9.770251894489478},"altman_z_score":{"value":11.425755497839733},"roce":{"value":0.9351959332345995}},"source_ids":{"financial_statement_id":"1327682","income_statement_id":"1327682","balance_sheet_id":"1327682"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.11.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -306.53","5.57","14.83",6,"604.20","~ 524.59"],[2023," -179.34","2.74","7.22",3,"588.31","~ 514.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-45.65","2.47","7.47",9,"811.58","~ 681.39"],["2026. gada 1. ceturksnis"," -62.62","2.25","7.04",9,"764.86","~ 650.24"],["2025. gada 4. ceturksnis","22.20","1.74","6.09",9,"661.65","~ 571.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.83,"employees":6,"gross_salary_raw":604.2012972197778,"gross_salary_formatted":"604.20","net_salary_formatted":"~ 524.59","vsaoi_employee_part":"63.44","non_taxable_minimum":"459.92","iin_part":"16.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.83,"employees":6,"gross_salary_raw":604.2012972197778,"gross_salary_formatted":"604.20","net_salary_formatted":"~ 524.59","vsaoi_employee_part":"63.44","non_taxable_minimum":"459.92","iin_part":"16.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2024-05-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,1,"EUR"],[2017,1,"EUR"],[2018,1,"EUR"],[2008,3,"LVL"],[2009,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-02-13"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-05-16","Sabiedrība ar ierobežotu atbildību \"MilanaKo\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV96ZZZ40003993104","K","SIA","2008-02-14","Rīga, Dubultu iela 7 - 18",1029,111427941,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4617  ","010092","Kurzemes rajons"," -306.53","5.57","14.83",6],[2023,"sabiedrība ar ierobežotu atbildību","4617  ","010092","Kurzemes rajons"," -179.34","2.74","7.22",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.11.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MILANAKO SIA","2025. gada 4. ceturksnis","22.20","15.85","30.47","1.74","6.09","9"],["MILANAKO SIA","2026. gada 1. ceturksnis"," -62.62","0.00","67.17","2.25","7.04","9"],["MILANAKO SIA","2026. gada 2. ceturksnis","-45.65","0.7","56.74","2.47","7.47","9"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","gross_prof","oth_op_exp","provision_for_income_taxes","cogs","sell_exp","mat_exp","labour_exp","dep_exp"],"data":[[0,69,-69,-69,-69,null,null,null,null,null,null,null,null],[40800,49,40723,40567,40567,40800,28,156,null,null,null,null,null],[1480115,15797,46728,39228,39228,148349,10,7500,1331766,85814,null,null,null],[4404,null,-2036,null,-2036,null,1074,null,null,null,960,4381,25],[923717,17380,54374,42874,42874,79400,73,11500,844317,7573,null,null,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","non_cur_liab","equity","equities","accounts_receivable","cur_liab","inventories","fixed_assets","non_cur_assets"],"data":[[171,171,171,500,-329,171,null,null,null,null,null],[186,40986,40986,500,40238,40986,40800,248,null,null,null],[492,151492,151492,500,49466,151492,151000,101526,null,null,null],[111,2055,2055,null,-36,2055,null,2091,1944,null,null],[37474,163066,164939,500,46340,164939,65325,118099,60267,1873,1873]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cff_ln_rcv","cff_net","net_increase","at_end_of_year"],"data":[[-2036,-2036,-642,-642,753,753,111,111]]}}}