{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40003996628","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40003996628"},"registration_number":"40003996628","company_name":"Sabiedrība ar ierobežotu atbildību \"KROGS APTIEKA\"","company_type":"SIA","registered_date":"2008-02-28","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,46846,-4477,2987,2,"EUR"],[2024,58781,-3571,1549,5,"EUR"],[2023,55614,-6398,2429,4,"EUR"],[2022,65494,-11382,3652,4,"EUR"],[2021,50406,453,3302,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":46846,"cogs":40015,"gross_prof":6831,"admin_exp":4247,"oth_op_exp":7027,"income_before_income_taxes":-4443,"provision_for_income_taxes":34,"income_after_income_taxes":-4477,"net_income":-4477},"balance_data":{"cash":845,"accounts_receivable":135,"inventories":960,"cur_assets":1940,"fixed_assets":1047,"non_cur_assets":1047,"assets":2987,"cur_liab":542,"non_cur_liab":72007,"equity":-69562,"equities":2987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40015,40015,false],["net_turnover_source","gross_profit_calc",6831,6831,false],["gross_profit_calc","admin_exp",4247,4247,false],["gross_profit_calc","other_op_exp_exp",7027,7027,false],["gross_profit_calc","ebit_calc",4443,-4443,true]]}},"financial_ratios":{"current_ratio":{"value":3.5793357933579335},"quick_ratio":{"value":1.8081180811808117},"net_profit_margin":{"value":-0.095568458352901},"roa":{"value":-1.4988282557750252},"roe":{"value":0.0643598516431385},"debt_to_equity":{"value":-1.0429401109801328,"negative_equity":true},"asset_turnover":{"value":15.6832942751925},"altman_z_score":{"value":-8.76184427911652},"roce":{"value":-1.8171779141104294}},"source_ids":{"financial_statement_id":"2255827","income_statement_id":"2255827","balance_sheet_id":"2255827"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":58781,"cogs":42905,"gross_prof":15876,"sell_exp":7772,"admin_exp":11151,"oth_op_exp":517,"income_before_income_taxes":-3564,"provision_for_income_taxes":7,"income_after_income_taxes":-3571,"net_income":-3571},"balance_data":{"accounts_receivable":653,"cur_assets":653,"fixed_assets":896,"non_cur_assets":896,"assets":1549,"cur_liab":20628,"non_cur_liab":46006,"equity":-65085,"equities":1549},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42905,42905,false],["net_turnover_source","gross_profit_calc",15876,15876,false],["gross_profit_calc","selling_exp",7772,7772,false],["gross_profit_calc","admin_exp",11151,11151,false],["gross_profit_calc","other_op_exp_exp",517,517,false]]}},"financial_ratios":{"current_ratio":{"value":0.03165600155128951},"quick_ratio":{"value":0.03165600155128951},"net_profit_margin":{"value":-0.06075092291726918},"roa":{"value":-2.305358295674629},"roe":{"value":0.054866712760236615},"debt_to_equity":{"value":-1.0237996466159638,"negative_equity":true},"asset_turnover":{"value":37.94770819883796},"altman_z_score":{"value":-14.5219085623744},"roce":{"value":0.1868022433041564}},"source_ids":{"financial_statement_id":"1979913","income_statement_id":"1979913","balance_sheet_id":"1979913"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":55614,"cogs":46559,"gross_prof":9055,"sell_exp":7849,"admin_exp":7434,"oth_op_exp":170,"income_before_income_taxes":-6398,"income_after_income_taxes":-6398,"net_income":-6398},"balance_data":{"cash":317,"accounts_receivable":406,"inventories":102,"cur_assets":825,"fixed_assets":1604,"non_cur_assets":1604,"assets":2429,"cur_liab":15953,"non_cur_liab":47990,"equity":-61514,"equities":2429},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46559,46559,false],["net_turnover_source","gross_profit_calc",9055,9055,false],["gross_profit_calc","selling_exp",7849,7849,false],["gross_profit_calc","admin_exp",7434,7434,false],["gross_profit_calc","other_op_exp_exp",170,170,false]]}},"financial_ratios":{"current_ratio":{"value":0.051714411082555006},"quick_ratio":{"value":0.04532062934871184},"net_profit_margin":{"value":-0.11504297479052038},"roa":{"value":-2.634005763688761},"roe":{"value":0.10400884351529734},"debt_to_equity":{"value":-1.0394869460610592,"negative_equity":true},"asset_turnover":{"value":22.895841910251132},"altman_z_score":{"value":-11.653509454949091},"roce":{"value":0.4730848861283644}},"source_ids":{"financial_statement_id":"1843326","income_statement_id":"1843326","balance_sheet_id":"1843326"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":65494,"cogs":56148,"gross_prof":9346,"sell_exp":11733,"admin_exp":15711,"oth_op_rev":6843,"oth_op_exp":127,"income_before_income_taxes":-11382,"income_after_income_taxes":-11382,"net_income":-11382},"balance_data":{"cash":197,"accounts_receivable":818,"inventories":121,"cur_assets":1136,"fixed_assets":2516,"non_cur_assets":2516,"assets":3652,"cur_liab":58768,"equity":-55116,"equities":3652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56148,56148,false],["net_turnover_source","gross_profit_calc",9346,9346,false],["gross_profit_calc","selling_exp",11733,11733,false],["gross_profit_calc","admin_exp",15711,15711,false],["gross_profit_calc","other_op_exp_exp",127,127,false]]}},"financial_ratios":{"current_ratio":{"value":0.019330247753879662},"quick_ratio":{"value":0.01727130411108086},"net_profit_margin":{"value":-0.17378691177817815},"roa":{"value":-3.116648411829135},"roe":{"value":0.2065099063792728},"debt_to_equity":{"value":-1.0662602511067567,"negative_equity":true},"asset_turnover":{"value":17.933734939759034},"altman_z_score":{"value":-16.277322316069217},"roce":{"value":0.2065099063792728}},"source_ids":{"financial_statement_id":"1720714","income_statement_id":"1720714","balance_sheet_id":"1720714"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":50406,"cogs":48081,"gross_prof":2325,"sell_exp":10425,"admin_exp":16801,"oth_op_rev":25390,"oth_op_exp":36,"income_before_income_taxes":453,"income_after_income_taxes":453,"net_income":453},"balance_data":{"cash":254,"inventories":362,"cur_assets":616,"fixed_assets":2686,"non_cur_assets":2686,"assets":3302,"cur_liab":47036,"equity":-43734,"equities":3302},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48081,48081,false],["net_turnover_source","gross_profit_calc",2325,2325,false],["gross_profit_calc","selling_exp",10425,10425,false],["gross_profit_calc","admin_exp",16801,16801,false],["gross_profit_calc","other_op_exp_exp",36,36,false]]}},"financial_ratios":{"current_ratio":{"value":0.013096351730589336},"quick_ratio":{"value":0.005400119057743006},"net_profit_margin":{"value":0.008987025354124508},"roa":{"value":0.13718958207147183},"roe":{"value":-0.01035807380985046},"debt_to_equity":{"value":-1.0755018978369233,"negative_equity":true},"asset_turnover":{"value":15.265293761356753},"altman_z_score":{"value":-6.027456294826614},"roce":{"value":-0.01035807380985046}},"source_ids":{"financial_statement_id":"1362356","income_statement_id":"1362356","balance_sheet_id":"1362356"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.10.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.66","2.64","5.89",4,"359.95","~ 322.16"],[2023,"14.06","2.58","6.95",4,"424.73","~ 380.14"],[2022,"20.20","5.15","10.01",7,"349.56","~ 312.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.27","0.51","3.53",4,"862.91","~ 715.62"],["2026. gada 2. ceturksnis","-0.19","0.0","0.04",3,"13.04","~ 11.67"],["2026. gada 1. ceturksnis","0.01","0.00","0.07",2,"***","***"],["2025. gada 4. ceturksnis","2.05","0.36","1.58",3,"514.98","~ 460.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.89,"employees":4,"gross_salary_raw":359.95404321893034,"gross_salary_formatted":"359.95","net_salary_formatted":"~ 322.16","vsaoi_employee_part":"37.80","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.89,"employees":4,"gross_salary_raw":359.95404321893034,"gross_salary_formatted":"359.95","net_salary_formatted":"~ 322.16","vsaoi_employee_part":"37.80","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,9,"EUR"],[2008,2,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"],[2015,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-02-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV08ZZZ40003996628","K","SIA","2008-02-28","Dienvidkurzemes nov., Pāvilosta, Dzintaru iela 69",3466,102209085,100016495,100003333,"0641413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","027230","Pāvilosta","10.66","2.64","5.89",4],[2023,"sabiedrība ar ierobežotu atbildību","5630  ","027230","Pāvilosta","14.06","2.58","6.95",4],[2022,"sabiedrība ar ierobežotu atbildību","5630  ","027230","Pāvilosta","20.20","5.15","10.01",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.10.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KROGS APTIEKA SIA","2026. gada 3. ceturksnis","4.27","0.21","0.0","0.51","3.53","4"],["KROGS APTIEKA SIA","2026. gada 2. ceturksnis","-0.19","0.0","0.24","0.0","0.04","3"],["KROGS APTIEKA SIA","2026. gada 1. ceturksnis","0.01","0.00","0.09","0.00","0.07","2"],["KROGS APTIEKA SIA","2025. gada 4. ceturksnis","2.05","0.22","0.13","0.36","1.58","3"]]}}}