{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40101000220","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40101000220","company_name":"Sabiedrība ar ierobežotu atbildību \"Kokaudzētava Baltezers\"","company_type":"SIA","registered_date":"1992-03-11","area_of_activity":{"nace_code":"0129","nace_description":"Citu daudzgadīgo kultūru audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,875744,41127,844803,24,"EUR"],[2024,842822,26408,842149,23,"EUR"],[2023,822773,17933,836636,22,"EUR"],[2022,734997,15642,751819,21,"EUR"],[2021,767051,39139,735461,25,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":875744,"cogs":707758,"gross_prof":167986,"admin_exp":124796,"oth_op_rev":4,"oth_op_exp":2067,"income_before_income_taxes":41127,"income_after_income_taxes":41127,"net_income":41127},"balance_data":{"cash":59455,"accounts_receivable":18620,"inventories":570061,"cur_assets":648136,"fixed_assets":196667,"non_cur_assets":196667,"assets":844803,"cur_liab":24540,"non_cur_liab":19751,"equity":800512,"equities":844803},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",707758,707758,false],["net_turnover_source","gross_profit_calc",167986,167986,false],["gross_profit_calc","admin_exp",124796,124796,false],["gross_profit_calc","other_op_exp_exp",2067,2067,false],["gross_profit_calc","ebit_calc",41123,41123,false]]}},"financial_ratios":{"current_ratio":{"value":26.411409942950286},"quick_ratio":{"value":3.1815403422982884},"net_profit_margin":{"value":0.04696235429531918},"roa":{"value":0.048682355531407914},"roe":{"value":0.05137586944355613},"debt_to_equity":{"value":0.05532833986248801,"negative_equity":false},"asset_turnover":{"value":1.036625106681676},"altman_z_score":{"value":10.108705749389753},"roce":{"value":0.0501387969468329}},"source_ids":{"financial_statement_id":"2267627","income_statement_id":"2267627","balance_sheet_id":"2267627"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":842822,"cogs":705646,"gross_prof":137176,"admin_exp":107255,"oth_op_rev":102,"oth_op_exp":3459,"income_before_income_taxes":26564,"provision_for_income_taxes":156,"income_after_income_taxes":26408,"net_income":26408},"balance_data":{"cash":43396,"accounts_receivable":16388,"inventories":579061,"cur_assets":638845,"fixed_assets":203304,"non_cur_assets":203304,"assets":842149,"cur_liab":22506,"non_cur_liab":33412,"equity":786231,"equities":842149},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",705646,705646,false],["net_turnover_source","gross_profit_calc",137176,137176,false],["gross_profit_calc","admin_exp",107255,107255,false],["gross_profit_calc","other_op_exp_exp",3459,3459,false],["gross_profit_calc","ebit_calc",26462,26462,false]]}},"financial_ratios":{"current_ratio":{"value":28.38554163334222},"quick_ratio":{"value":2.656358304452146},"net_profit_margin":{"value":0.0313328318434972},"roa":{"value":0.03135787135055673},"roe":{"value":0.03358809306679589},"debt_to_equity":{"value":0.0711215914915591,"negative_equity":false},"asset_turnover":{"value":1.0007991459943548},"altman_z_score":{"value":8.317688439790988},"roce":{"value":0.03240923182409903}},"source_ids":{"financial_statement_id":"2065927","income_statement_id":"2065927","balance_sheet_id":"2065927"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":822773,"cogs":710128,"gross_prof":112645,"admin_exp":92074,"oth_op_exp":2394,"income_before_income_taxes":18177,"provision_for_income_taxes":244,"income_after_income_taxes":17933,"net_income":17933},"balance_data":{"cash":22309,"accounts_receivable":20969,"inventories":579061,"cur_assets":622339,"fixed_assets":214297,"non_cur_assets":214297,"assets":836636,"cur_liab":26820,"non_cur_liab":50076,"equity":759740,"equities":836636},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",710128,710128,false],["net_turnover_source","gross_profit_calc",112645,112645,false],["gross_profit_calc","admin_exp",92074,92074,false],["gross_profit_calc","other_op_exp_exp",2394,2394,false],["gross_profit_calc","ebit_calc",18177,18177,false]]}},"financial_ratios":{"current_ratio":{"value":23.204287844891873},"quick_ratio":{"value":1.6136465324384788},"net_profit_margin":{"value":0.02179580516132639},"roa":{"value":0.021434650194349755},"roe":{"value":0.023604127727906914},"debt_to_equity":{"value":0.10121357306446942,"negative_equity":false},"asset_turnover":{"value":0.9834300699467869},"altman_z_score":{"value":6.478121196435336},"roce":{"value":0.022445839548736995}},"source_ids":{"financial_statement_id":"1881170","income_statement_id":"1881170","balance_sheet_id":"1881170"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":734997,"cogs":618637,"gross_prof":116360,"admin_exp":100081,"oth_op_rev":84,"oth_op_exp":600,"income_before_income_taxes":15763,"provision_for_income_taxes":121,"income_after_income_taxes":15642,"net_income":15642},"balance_data":{"cash":2819,"accounts_receivable":18064,"inventories":547728,"cur_assets":568611,"fixed_assets":183208,"non_cur_assets":183208,"assets":751819,"cur_liab":6612,"non_cur_liab":3400,"equity":741807,"equities":751819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",618637,618637,false],["net_turnover_source","gross_profit_calc",116360,116360,false],["gross_profit_calc","admin_exp",100081,100081,false],["gross_profit_calc","other_op_exp_exp",600,600,false],["gross_profit_calc","ebit_calc",15679,15679,false]]}},"financial_ratios":{"current_ratio":{"value":85.99682395644282},"quick_ratio":{"value":3.158348457350272},"net_profit_margin":{"value":0.02128171951722252},"roa":{"value":0.02080553963121443},"roe":{"value":0.02108634725744028},"debt_to_equity":{"value":0.013496772071441763,"negative_equity":false},"asset_turnover":{"value":0.9776249336608944},"altman_z_score":{"value":33.53105588984468},"roce":{"value":0.021152511986602382}},"source_ids":{"financial_statement_id":"1728522","income_statement_id":"1728522","balance_sheet_id":"1728522"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":767051,"cogs":650648,"gross_prof":116403,"admin_exp":76404,"oth_op_exp":740,"income_before_income_taxes":39259,"provision_for_income_taxes":120,"income_after_income_taxes":39139,"net_income":39139},"balance_data":{"cash":48930,"accounts_receivable":12676,"inventories":473921,"cur_assets":535527,"fixed_assets":199934,"non_cur_assets":199934,"assets":735461,"cur_liab":5896,"non_cur_liab":3400,"equity":726165,"equities":735461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",650648,650648,false],["net_turnover_source","gross_profit_calc",116403,116403,false],["gross_profit_calc","admin_exp",76404,76404,false],["gross_profit_calc","other_op_exp_exp",740,740,false],["gross_profit_calc","ebit_calc",39259,39259,false]]}},"financial_ratios":{"current_ratio":{"value":90.82886702849389},"quick_ratio":{"value":10.448778833107191},"net_profit_margin":{"value":0.051025290365308174},"roa":{"value":0.053216961878332095},"roe":{"value":0.05389821872439459},"debt_to_equity":{"value":0.012801498282070879,"negative_equity":false},"asset_turnover":{"value":1.0429526514662233},"altman_z_score":{"value":35.36800920705615},"roce":{"value":0.053811517822263955}},"source_ids":{"financial_statement_id":"1389725","income_statement_id":"1389725","balance_sheet_id":"1389725"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"175.98","24.71","66.69",22,"741.02","~ 612.03"],[2023,"154.84","23.20","63.16",22,"701.80","~ 586.96"],[2022,"148.80","21.61","58.67",21,"682.95","~ 540.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","72.97","9.94","27.24",29,"918.46","~ 752.66"],["2026. gada 1. ceturksnis","5.93","1.49","6.11",14,"426.74","~ 381.93"],["2025. gada 4. ceturksnis","56.50","7.67","24.89",20,"1 216.88","~ 941.43"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":66.69,"employees":22,"gross_salary_raw":741.0197605269474,"gross_salary_formatted":"741.02","net_salary_formatted":"~ 612.03","vsaoi_employee_part":"77.81","non_taxable_minimum":"407.30","iin_part":"51.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":66.69,"employees":22,"gross_salary_raw":741.0197605269474,"gross_salary_formatted":"741.02","net_salary_formatted":"~ 612.03","vsaoi_employee_part":"77.81","non_taxable_minimum":"407.30","iin_part":"51.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","lauksaimniecības produktu ražošana"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",624540,"EUR","2016-06-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,24,"EUR"],[2018,21,"EUR"],[2013,14,"LVL"],[2014,17,"EUR"],[2015,21,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-03-17",null],["2001-04-06","Zemnieku saimniecība \"SABĪŅI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV24ZZZ40101000220","K","SIA","1992-03-11","Ādažu nov., Ādažu pag., \"Sabīņi\"",2164,103172135,100016501,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0129  ","023401","Ādažu pag.","175.98","24.71","66.69",22],[2023,"sabiedrība ar ierobežotu atbildību","0129  ","023401","Ādažu pag.","154.84","23.20","63.16",22],[2022,"sabiedrība ar ierobežotu atbildību","0129  ","023401","Ādažu pag.","148.80","21.61","58.67",21]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.03.1996 ","nav","nav"," 08.10.1996 "],["ir"," 09.10.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOKAUDZĒTAVA BALTEZERS SIA","2025. gada 4. ceturksnis","56.50","23.92","0.00","7.67","24.89","20"],["KOKAUDZĒTAVA BALTEZERS SIA","2026. gada 1. ceturksnis","5.93","0.13","1.87","1.49","6.11","14"],["KOKAUDZĒTAVA BALTEZERS SIA","2026. gada 2. ceturksnis","72.97","35.76","0.0","9.94","27.24","29"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-05-26",7285.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b90ac7b1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[822219,707684,114535,82987,18,483,31083,23,31060,31060],[767051,650648,116403,76404,null,740,39259,120,39139,39139],[734997,618637,116360,100081,84,600,15763,121,15642,15642],[822773,710128,112645,92074,null,2394,18177,244,17933,17933],[842822,705646,137176,107255,102,3459,26564,156,26408,26408]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[50333,9228,438776,498337,201956,201956,700293,7267,6000,687026,700293],[48930,12676,473921,535527,199934,199934,735461,5896,3400,726165,735461],[2819,18064,547728,568611,183208,183208,751819,6612,3400,741807,751819],[22309,20969,579061,622339,214297,214297,836636,26820,50076,759740,836636],[43396,16388,579061,638845,203304,203304,842149,22506,33412,786231,842149]]}}}